XML 123 R103.htm IDEA: XBRL DOCUMENT v3.25.0.1
LIABILITIES FOR FUTURE POLICYHOLDER BENEFITS - Policyholder Account Balance (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Present Value of Expected Future Policy Benefits        
Liability for future policy benefits $ 17,613 $ 17,363    
Term        
Present Value of Expected Future Policy Benefits        
Liability for future policy benefits 1,285 1,348    
Payout        
Present Value of Expected Future Policy Benefits        
Liability for future policy benefits 5,050 4,464    
Group Pension        
Present Value of Expected Future Policy Benefits        
Liability for future policy benefits 460 490    
Health        
Present Value of Expected Future Policy Benefits        
Liability for future policy benefits 1,362 1,505    
Operating Segments | Protection Solutions | Term        
Present Value of Expected Net Premiums        
Balance, beginning of period 2,133 2,100 $ 2,485  
Beginning balance at original discount rate 2,058 2,078 1,864  
Effect of changes in cash flow assumptions   21 47 $ 204
Effect of actual variances from expected experience   (82) (37) 31
Adjusted beginning of period balance   1,997 2,088 2,099
Issuances 52 65 76  
Interest accrual 97 100 97  
Net premiums collected (187) (195) (194)  
Ending Balance at original discount rate 1,959 2,058 2,078  
Effect of changes in discount rate assumptions (27) 75 22  
Balance, end of period 1,932 2,133 2,100  
Present Value of Expected Future Policy Benefits        
Balance, beginning of period 3,480 3,465 4,294  
Beginning balance of original discount rate 3,330 3,391 3,241  
Effect of changes in cash flow assumptions   39 59 222
Effect of actual variances from expected experience   (103) (45) 31
Adjusted beginning of period balance   3,266 3,405 3,494
Issuances 56 70 82  
Interest accrual 163 167 168  
Benefits payments (270) (312) (353)  
Ending Balance at original discount rate 3,215 3,330 3,391  
Effect of changes in discount rate assumptions 1 150 74  
Balance, end of period 3,216 3,480 3,465  
Impact of flooring LFPB at zero 1 1 0  
Liability for future policy benefits 1,285 1,348 1,365  
Less: Reinsurance recoverable 8 25 21  
Net liability for future policy benefits, after reinsurance recoverable $ 1,293 $ 1,373 $ 1,386  
Weighted-average duration of liability for future policyholder benefits (years) 6 years 8 months 12 days 7 years 7 years  
Operating Segments | Individual Retirement | Payout        
Present Value of Expected Net Premiums        
Balance, beginning of period $ 0 $ 0 $ 0  
Beginning balance at original discount rate 0 0 0  
Effect of changes in cash flow assumptions   0 0 0
Effect of actual variances from expected experience   0 0 0
Adjusted beginning of period balance   0 0 0
Issuances 0 0 0  
Interest accrual 0 0 0  
Net premiums collected 0 0 0  
Ending Balance at original discount rate 0 0 0  
Effect of changes in discount rate assumptions 0 0 0  
Balance, end of period 0 0 0  
Present Value of Expected Future Policy Benefits        
Balance, beginning of period 4,464 3,517 3,661  
Beginning balance of original discount rate 4,680 3,869 3,283  
Effect of changes in cash flow assumptions   0 0 (3)
Effect of actual variances from expected experience   (2) (4) (5)
Adjusted beginning of period balance   4,678 3,865 3,275
Issuances 994 1,044 781  
Interest accrual 174 127 103  
Benefits payments (456) (356) (290)  
Ending Balance at original discount rate 5,390 4,680 3,869  
Effect of changes in discount rate assumptions (340) (216) (352)  
Balance, end of period 5,050 4,464 3,517  
Impact of flooring LFPB at zero 0 0 0  
Liability for future policy benefits 5,050 4,464 3,517  
Less: Reinsurance recoverable (1,347) (969) (466)  
Net liability for future policy benefits, after reinsurance recoverable $ 3,703 $ 3,495 $ 3,051  
Weighted-average duration of liability for future policyholder benefits (years) 7 years 8 months 12 days 8 years 8 years 6 months  
Corporate and Other | Group Pension        
Present Value of Expected Net Premiums        
Balance, beginning of period $ 0 $ 0 $ 0  
Beginning balance at original discount rate 0 0 0  
Effect of changes in cash flow assumptions   0 0 0
Effect of actual variances from expected experience   0 0 0
Adjusted beginning of period balance   0 0 0
Issuances 0 0 0  
Interest accrual 0 0 0  
Net premiums collected 0 0 0  
Ending Balance at original discount rate 0 0 0  
Effect of changes in discount rate assumptions 0 0 0  
Balance, end of period 0 0 0  
Present Value of Expected Future Policy Benefits        
Balance, beginning of period 490 523 683  
Beginning balance of original discount rate 536 583 632  
Effect of changes in cash flow assumptions   0 0 0
Effect of actual variances from expected experience   2 0 1
Adjusted beginning of period balance   538 583 633
Issuances 20 0 0  
Interest accrual 18 20 21  
Benefits payments (62) (67) (71)  
Ending Balance at original discount rate 514 536 583  
Effect of changes in discount rate assumptions (54) (46) (60)  
Balance, end of period 460 490 523  
Impact of flooring LFPB at zero 0 0 0  
Liability for future policy benefits 460 490 523  
Less: Reinsurance recoverable 0 0 0  
Net liability for future policy benefits, after reinsurance recoverable $ 460 $ 490 $ 523  
Weighted-average duration of liability for future policyholder benefits (years) 6 years 10 months 24 days 7 years 1 month 6 days 7 years 2 months 12 days  
Corporate and Other | Health        
Present Value of Expected Net Premiums        
Balance, beginning of period $ (21) $ (5) $ 22  
Beginning balance at original discount rate (22) (5) 19  
Effect of changes in cash flow assumptions   (3) (6) (10)
Effect of actual variances from expected experience   (5) (12) (15)
Adjusted beginning of period balance   (30) (23) (6)
Issuances 0 0 0  
Interest accrual (1) (1) 0  
Net premiums collected 5 2 1  
Ending Balance at original discount rate (26) (22) (5)  
Effect of changes in discount rate assumptions 1 1 0  
Balance, end of period (25) (21) (5)  
Present Value of Expected Future Policy Benefits        
Balance, beginning of period 1,484 1,553 2,092  
Beginning balance of original discount rate 1,672 1,795 1,915  
Effect of changes in cash flow assumptions   0 (6) (5)
Effect of actual variances from expected experience   (11) (22) (13)
Adjusted beginning of period balance   1,661 1,767 $ 1,897
Issuances 0 0 0  
Interest accrual 54 57 61  
Benefits payments (160) (152) (163)  
Ending Balance at original discount rate 1,555 1,672 1,795  
Effect of changes in discount rate assumptions (218) (188) (242)  
Balance, end of period 1,337 1,484 1,553  
Impact of flooring LFPB at zero 0 0 0  
Liability for future policy benefits 1,362 1,505 1,558  
Less: Reinsurance recoverable (1,070) (1,191) (1,242)  
Net liability for future policy benefits, after reinsurance recoverable $ 292 $ 314 $ 316  
Weighted-average duration of liability for future policyholder benefits (years) 8 years 4 months 24 days 8 years 8 months 12 days 8 years 8 months 12 days