XML 123 R110.htm IDEA: XBRL DOCUMENT v3.25.1
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS - Balance Sheet (Details) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
ASSETS                      
Trading securities, at fair value $ 1,203 $ 1,089 $ 2,215                
Investments 118,908 116,441 114,246                
Amounts due from reinsurers 7,523 7,899 8,068 $ 8,087 $ 8,252 $ 8,197          
Current and deferred income taxes 1,687 2,003 1,707 2,129 2,075 2,054          
Purchased Market Risk Benefits 5,976 7,376   8,002 8,348 9,455          
Other assets [1] 4,574 4,462   3,828 3,619 3,324          
Assets for market risk benefits 644 863   799 821 594          
Separate Accounts assets 124,569 134,717 137,407                
Total Assets 287,366 295,727 298,841 287,639 285,469 276,695          
LIABILITIES                      
Policyholders’ account balances 112,793 110,929 107,404 104,049 100,228 95,643          
Market risk benefits 10,864 11,810   12,612 12,833 14,630          
Future policy benefits and other policyholders’ liabilities 17,372 17,613   17,433 17,340 17,374          
Amounts due to reinsurers 1,357 1,421 1,426 1,373 1,402 1,457          
Other liabilities 6,700 [1] 7,032 [1] 6,540 6,612 6,401 5,976          
Separate Accounts liabilities 124,569 134,717 137,407                
Total Liabilities 282,872 292,179 292,662 283,212 280,763 271,550          
Equity attributable to Holdings:                      
Retained earnings 10,447 10,627 9,964 10,301 10,095 10,250          
Accumulated other comprehensive income (loss) (7,567) (8,712) (6,601) (8,675) (8,191) (7,797)          
Total equity attributable to Holdings 2,401 1,565 3,201 1,598 1,992 2,636          
Noncontrolling interest 1,804 1,858 1,755 1,741 1,723 1,739          
Total Equity 4,205 3,423 4,956 3,339 3,715 4,375 $ 3,226 $ 5,259 $ 5,493 $ 3,168 $ 11,920
Total Equity and Redeemable NCI   3,548 6,179 4,427 4,706 5,145          
Total Liabilities, Redeemable Noncontrolling Interest and Equity $ 287,366 295,727 298,841 287,639 285,469 276,695          
As Previously 
Reported                      
ASSETS                      
Trading securities, at fair value   1,095 2,215                
Investments   116,447 114,246                
Amounts due from reinsurers   8,044 8,222 8,237 8,387 8,352          
Current and deferred income taxes   1,997 1,701 2,117 2,063 2,050          
Purchased Market Risk Benefits       7,993 8,337 9,427          
Other assets [1]       3,825 3,618 3,323          
Assets for market risk benefits       803 818 591          
Separate Accounts assets   134,711 137,407                
Total Assets   295,866 298,989 287,769 285,577 276,814          
LIABILITIES                      
Policyholders’ account balances   110,965 107,433 104,072 100,246 95,673          
Market risk benefits       12,593 12,814 14,612          
Future policy benefits and other policyholders’ liabilities       17,417 17,324 17,363          
Amounts due to reinsurers   1,407 1,421 1,363 1,377 1,450          
Other liabilities   7,135 6,645 6,718 6,511 6,088          
Separate Accounts liabilities   134,711 137,407                
Total Liabilities   292,298 292,791 283,296 280,831 271,656          
Equity attributable to Holdings:                      
Retained earnings   10,647 9,977 10,317 10,110 10,243          
Accumulated other comprehensive income (loss)   (8,712) (6,595) (8,645) (8,166) (7,777)          
Total equity attributable to Holdings   1,585 3,220 1,644 2,032 2,649          
Noncontrolling interest   1,858 1,755 1,741 1,723 1,739          
Total Equity   3,443 4,975 3,385 3,755 4,388 3,281 5,260 5,471 3,141 11,927
Total Equity and Redeemable NCI   3,568 6,198 4,473 4,746 5,158          
Total Liabilities, Redeemable Noncontrolling Interest and Equity   295,866 298,989 287,769 285,577 276,814          
Impact of Revisions                      
ASSETS                      
Trading securities, at fair value   (6) 0                
Investments   (6) 0                
Amounts due from reinsurers   (145) (154) (150) (135) (155)          
Current and deferred income taxes   6 6 12 12 4          
Purchased Market Risk Benefits       9 11 28          
Other assets [1]       3 1 1          
Assets for market risk benefits       (4) 3 3          
Separate Accounts assets   6 0                
Total Assets   (139) (148) (130) (108) (119)          
LIABILITIES                      
Policyholders’ account balances   (36) (29) (23) (18) (30)          
Market risk benefits       19 19 18          
Future policy benefits and other policyholders’ liabilities       16 16 11          
Amounts due to reinsurers   14 5 10 25 7          
Other liabilities   (103) (105) (106) (110) (112)          
Separate Accounts liabilities   6 0                
Total Liabilities   (119) (129) (84) (68) (106)          
Equity attributable to Holdings:                      
Retained earnings   (20) (13) (16) (15) 7          
Accumulated other comprehensive income (loss)   0 (6) (30) (25) (20)          
Total equity attributable to Holdings   (20) (19) (46) (40) (13)          
Noncontrolling interest   0 0 0 0 0          
Total Equity   (20) (19) (46) (40) (13) $ (55) $ (1) $ 22 $ 27 $ (7)
Total Equity and Redeemable NCI   (20) (19) (46) (40) (13)          
Total Liabilities, Redeemable Noncontrolling Interest and Equity   $ (139) $ (148) $ (130) $ (108) $ (119)          
[1] See Note 2 of the Notes to these Consolidated Financial Statements for details of balances with VIEs.