XML 41 R28.htm IDEA: XBRL DOCUMENT v3.25.1
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS
3 Months Ended
Mar. 31, 2025
Accounting Changes and Error Corrections [Abstract]  
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS
The Company identified an immaterial error related to the initial bookkeeping of ceded accrued fees within policyholders’ account balance ultimately impacting the initial deposit accounting of a reinsurance transaction. The impact of this error to prior periods’ financial statements was not considered to be material. To improve the consistency and comparability of the financial statements, management voluntarily revised the financial statements to include the revisions discussed herein. As a result of the determination to revise previously issued financial statements for the deposit accounting discussed above, management also has corrected other previously identified but uncorrected errors and errors recorded in incorrect periods including, a) pension liability overstatement due to a reconciling item, b) incorrect FX impacting the FABN carrying value, c) incorrect inputs ratio in our MRB modeling and incorrect inputs in the deposit accounting calculation, d) the hedging impact of Treasury Inflation-Protected Securities (TIPS) hedging income was incorrectly recorded in Accumulated other comprehensive income, e) error in the manual accrual in an input calculation in the treasury package overstating Policyholders’ account balance and Interest credited to policyholders, f) incorrect actuarial indication impacting the Liability for MRB and Purchase MRB, and g) incorrect allocation of earned premiums to loss ratio impacting reserves.
Management assessed the materiality of this change within prior period financial statements based upon SEC Staff Accounting Bulletin Number 99, Materiality, which is since codified in ASC 250, Accounting Changes and Error Corrections. The prior period comparative financial statements that are presented herein have been revised.
The following tables present line items for prior period financial statements that have been affected by the revision. For these line items, the tables detail the amounts as previously reported, the impact upon those line items due to the revision, and the amounts as currently revised within the financial statements.
December 31, 2024September 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Balance Sheets:
ASSETS
Investments:
Trading securities, at fair value$1,095 $(6)$1,089 $2,215 $— $2,215 
Total investments116,447 (6)116,441 114,246 — 114,246 
Amounts due from reinsurers8,044 (145)7,899 8,222 (154)8,068 
Current and deferred income taxes1,997 2,003 1,701 1,707 
Separate Accounts assets134,711 134,717 137,407 — 137,407 
Total Assets$295,866 $(139)$295,727 $298,989 $(148)$298,841 
LIABILITIES
Policyholders’ account balances$110,965 $(36)$110,929 $107,433 $(29)$107,404 
Amounts due to reinsurers1,407 14 1,421 1,421 1,426 
Other liabilities7,135 (103)7,032 6,645 (105)6,540 
Separate Accounts liabilities134,711 134,717 137,407 — 137,407 
Total Liabilities292,298 (119)292,179 292,791 (129)292,662 
EQUITY
Retained earnings10,647 (20)10,627 9,977 (13)9,964 
Accumulated other comprehensive income (loss)(8,712)— (8,712)(6,595)(6)(6,601)
Total equity attributable to Holdings1,585 (20)1,565 3,220 (19)3,201 
Noncontrolling interest1,858 — 1,858 1,755 — 1,755 
Total Equity3,443 (20)3,423 4,975 (19)4,956 
Total Equity and Redeemable NCI3,568 (20)3,548 6,198 (19)6,179 
Total Liabilities, Redeemable Noncontrolling Interest and Equity$295,866 $(139)$295,727 $298,989 $(148)$298,841 
June 30, 2024March 31, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Balance Sheets:
ASSETS
Amounts due from reinsurers$8,237 $(150)$8,087 $8,387 $(135)$8,252 
Current and deferred income taxes2,117 12 2,129 2,063 12 2,075 
Purchased market risk benefits7,993 8,002 8,337 11 8,348 
Other assets3,825 3,828 3,618 3,619 
Assets for market risk benefits803 (4)799 818 821 
Total Assets$287,769 $(130)$287,639 $285,577 $(108)$285,469 
LIABILITIES
Policyholders’ account balances$104,072 $(23)$104,049 $100,246 $(18)$100,228 
Liability for market risk benefits12,593 19 12,612 12,814 19 12,833 
Future policy benefits and other policyholders’ liabilities17,417 16 17,433 17,324 16 17,340 
Amounts due to reinsurers1,363 10 1,373 1,377 25 1,402 
Other liabilities6,718 (106)6,612 6,511 (110)6,401 
Total Liabilities283,296 (84)283,212 280,831 (68)280,763 
EQUITY
Retained earnings10,317 (16)10,301 10,110 (15)10,095 
Accumulated other comprehensive income (loss)(8,645)(30)(8,675)(8,166)(25)(8,191)
Total equity attributable to Holdings1,644 (46)1,598 2,032 (40)1,992 
Noncontrolling interest1,741 — 1,741 1,723 — 1,723 
Total Equity3,385 (46)3,339 3,755 (40)3,715 
Total Equity and Redeemable NCI4,473 (46)4,427 4,746 (40)4,706 
Total Liabilities, Redeemable Noncontrolling Interest and Equity$287,769 $(130)$287,639 $285,577 $(108)$285,469 
December 31, 2023
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Balance Sheets:
ASSETS
Amounts due from reinsurers$8,352 $(155)$8,197 
Current and deferred income taxes2,050 2,054 
Purchased market risk benefits9,427 28 9,455 
Other assets3,323 3,324 
Assets for market risk benefits591 594 
Total Assets$276,814 $(119)$276,695 
LIABILITIES
Policyholders’ account balances$95,673 $(30)$95,643 
Liability for market risk benefits14,612 18 14,630 
Future policy benefits and other policyholders’ liabilities17,363 11 17,374 
Amounts due to reinsurers1,450 1,457 
Other liabilities6,088 (112)5,976 
Total Liabilities271,656 (106)271,550 
EQUITY
Retained earnings10,243 10,250 
Accumulated other comprehensive income (loss)(7,777)(20)(7,797)
Total equity attributable to Holdings2,649 (13)2,636 
Noncontrolling interest1,739 — 1,739 
Total Equity4,388 (13)4,375 
Total Equity and Redeemable NCI5,158 (13)5,145 
Total Liabilities, Redeemable Noncontrolling Interest and Equity$276,814 $(119)$276,695 
Year Ended December 31, 2024
As Previously
Reported
Impact of RevisionsAs Revised
(in millions, except per share data)
Consolidated Statements of Income (Loss)
REVENUES
Premiums$1,162 $10 $1,172 
Net investment income (loss)4,896 (15)4,881 
Other income1,305 (7)1,298 
Total revenues12,437 (12)12,425 
BENEFITS AND OTHER DEDUCTIONS
Remeasurement of liability for future policy benefits(12)(6)
Change in market risk benefits and purchased market risk benefits(1,971)31 (1,940)
Interest credited to policyholders’ account balances2,499 (6)2,493 
Compensation and benefits2,441 10 2,451 
Total benefits and other deductions10,326 23 10,349 
Income (loss) from continuing operations, before income taxes2,111 (35)2,076 
Income tax (expense) benefit(288)(280)
Net income (loss)1,823 (27)1,796 
Less: Net (income) loss attributable to the noncontrolling interest516 — 516 
Net income (loss) attributable to Holdings1,307 (27)1,280 
Less: Preferred stock dividends80 — 80 
Net income (loss) available to Holdings’ common shareholders$1,227 $(27)$1,200 
EARNINGS PER COMMON SHARE
Basic$3.82 $(0.08)$3.74 
Diluted$3.78 $(0.09)$3.69 
Shares Outstanding:
Basic321.2 — 321.2 
Diluted324.8 — 324.8 
Three Months Ended September 30, 2024
Nine Months Ended September 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions, except per share data)
Consolidated Statements of Income (Loss)
REVENUES
Premiums$313 $(1)$312 $870 $$879 
Net investment income (loss)1,309 (1)1,308 3,694 (9)3,685 
Other income301 (1)300 989 (6)983 
Total revenues3,076 (3)3,073 8,816 (6)8,810 
BENEFITS AND OTHER DEDUCTIONS
Remeasurement of liability for future policy benefits16 (17)(1)(12)(3)
Change in market risk benefits and purchased market risk benefits79 18 97 (1,154)31 (1,123)
Interest credited to policyholders’ account balances708 (7)701 1,879 — 1,879 
Total benefits and other deductions3,090 (6)3,084 7,902 19 7,921 
Income (loss) from continuing operations, before income taxes(14)(11)914 (25)889 
Income tax (expense) benefit40 (1)39 (106)(101)
Net income (loss)26 28 808 (20)788 
Less: Net (income) loss attributable to the noncontrolling interest160 — 160 400 — 400 
Net income (loss) attributable to Holdings(134)(132)408 (20)388 
Less: Preferred stock dividends14 — 14 54 — 54 
Net income (loss) available to Holdings’ common shareholders$(148)$$(146)$354 $(20)$334 
EARNINGS PER COMMON SHARE
Basic$(0.47)$0.01 $(0.46)$1.09 $(0.06)$1.03 
Diluted$(0.47)$0.01 $(0.46)$1.08 $(0.06)$1.02 
Shares Outstanding:
Basic318.2 — 318.2 324.2 — 324.2 
Diluted318.2 — 318.2 327.7 — 327.7 
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions, except per share data)
Consolidated Statements of Income (Loss)
REVENUES
Premiums$282 $— $282 $557 $10 $567 
Net investment income (loss)1,166 1,167 2,385 (8)2,377 
Investment management and service fees1,240 — 1,240 2,518 — 2,518 
Other income429 (4)425 688 (5)683 
Total revenues3,510 (3)3,507 5,740 (3)5,737 
BENEFITS AND OTHER DEDUCTIONS
Remeasurement of liability for future policy benefits(8)(7)(7)(2)
Change in market risk benefits and purchased market risk benefits(133)(132)(1,233)13 (1,220)
Interest credited to policyholders’ account balances605 (6)599 1,171 1,178 
Other operating costs and expenses427 428 980 — 980 
Total benefits and other deductions2,829 (3)2,826 4,812 25 4,837 
Income (loss) from continuing operations, before income taxes681 — 681 928 (28)900 
Income tax (expense) benefit(116)— (116)(146)(140)
Net income (loss)565 — 565 782 (22)760 
Less: Net (income) loss attributable to the noncontrolling interest137 — 137 240 — 240 
Net income (loss) attributable to Holdings428 — 428 542 (22)520 
Less: Preferred stock dividends26 — 26 40 — 40 
Net income (loss) available to Holdings’ common shareholders$402 $— $402 $502 $(22)$480 
EARNINGS PER COMMON SHARE
Basic$1.24 $— $1.24 $1.53 $(0.06)$1.47 
Diluted$1.23 $— $1.23 $1.52 $(0.07)$1.45 
Shares Outstanding:
Basic324.2 — 324.2 327.2 — 327.2 
Diluted327.3 — 327.3 330.4 — 330.4 
Three Months Ended March 31, 2024
As Previously
Reported
Impact of RevisionsAs Revised
(in millions, except per share data)
Consolidated Statements of Income (Loss)
REVENUES
Premiums$275 $10 $285 
Net investment income (loss)1,219 (9)1,210 
Other income259 (1)258 
Total revenues2,230 — 2,230 
BENEFITS AND OTHER DEDUCTIONS
Remeasurement of liability for future policy benefits
Change in market risk benefits and purchased market risk benefits(1,100)12 (1,088)
Interest credited to policyholders’ account balances566 13 579 
Other operating costs and expenses553 (1)552 
Total benefits and other deductions1,983 28 2,011 
Income (loss) from continuing operations, before income taxes247 (28)219 
Income tax (expense) benefit(30)(24)
Net income (loss)217 (22)195 
Less: Net (income) loss attributable to the noncontrolling interest103 — 103 
Net income (loss) attributable to Holdings114 (22)92 
Less: Preferred stock dividends14 — 14 
Net income (loss) available to Holdings’ common shareholders$100 $(22)$78 
EARNINGS PER COMMON SHARE
Basic$0.30 $(0.06)$0.24 
Diluted$0.30 $(0.07)$0.23 
Shares Outstanding:
Basic330.2 — 330.2 
Diluted332.7 — 332.7 
Year Ended December 31, 2023
As Previously
Reported
Impact of RevisionsAs Revised
(in millions, except per share data)
Consolidated Statements of Income (Loss)
REVENUES
Premiums$1,104 $(9)$1,095 
Net investment income (loss)4,320 (50)4,270 
Other income1,014 (9)1,005 
Total revenues10,528 (68)10,460 
BENEFITS AND OTHER DEDUCTIONS
Remeasurement of liability for future policy benefits75 11 86 
Change in market risk benefits and purchased market risk benefits(1,807)(8)(1,815)
Interest credited to policyholders’ account balances2,083 (42)2,041 
Compensation and benefits2,328 (5)2,323 
Total benefits and other deductions9,790 (44)9,746 
Income (loss) from continuing operations, before income taxes738 (24)714 
Income tax (expense) benefit905 910 
Net income (loss)1,643 (19)1,624 
Less: Net (income) loss attributable to the noncontrolling interest341 — 341 
Net income (loss) attributable to Holdings1,302 (19)1,283 
Less: Preferred stock dividends80 — 80 
Net income (loss) available to Holdings’ common shareholders$1,222 $(19)$1,203 
EARNINGS PER COMMON SHARE
Basic$3.49 $(0.05)$3.44 
Diluted$3.48 $(0.06)$3.42 
Shares Outstanding:
Basic350.1 — 350.1 
Diluted351.6 — 351.6 
Three Months Ended September 30, 2023
Nine Months Ended September 30, 2023
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions, except per share data)
Consolidated Statements of Income (Loss)
REVENUES
Premiums$267 $(4)$263 $823 $(7)$816 
Net investment income (loss)1,071 (2)1,069 3,097 3,103 
Other income266 15 281 775 (6)769 
Total revenues3,624 3,633 8,358 (7)8,351 
BENEFITS AND OTHER DEDUCTIONS
Policyholders' benefits693 694 2,107 2,108 
Remeasurement of liability for future policy benefits49 34 83 46 34 80 
Change in market risk benefits and purchased market risk benefits(817)(2)(819)(1,772)(1,764)
Interest credited to policyholders’ account balances556 (4)552 1,520 (20)1,500 
Compensation and benefits593 — 593 1,742 (5)1,737 
Other operating costs and expenses450 — 450 1,339 1,340 
Total benefits and other deductions2,149 29 2,178 6,803 19 6,822 
Income (loss) from continuing operations, before income taxes1,475 (20)1,455 1,555 (26)1,529 
Income tax (expense) benefit(340)(336)677 683 
Net income (loss)1,135 (16)1,119 2,232 (20)2,212 
Less: Net (income) loss attributable to the noncontrolling interest71 — 71 232 — 232 
Net income (loss) attributable to Holdings1,064 (16)1,048 2,000 (20)1,980 
Less: Preferred stock dividends14 — 14 54 — 54 
Net income (loss) available to Holdings’ common shareholders$1,050 $(16)$1,034 $1,946 $(20)$1,926 
— 
EARNINGS PER COMMON SHARE
Basic$3.03 $(0.05)$2.98 $5.49 $(0.06)$5.43 
Diluted$3.02 $(0.05)$2.97 $5.47 $(0.06)$5.41 
Shares Outstanding:
Basic346.4 — 346.4 354.4 — 354.4 
Diluted348.0 — 348.0 355.9 — 355.9 
Three Months Ended June 30, 2023
Six Months Ended June 30, 2023
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions, except per share data)
Consolidated Statements of Income (Loss)
REVENUES
Premiums$280 $(3)$277 $556 $(3)$553 
Net investment income (loss)1,036 (2)1,034 2,026 2,034 
Other income258 (9)249 509 (21)488 
Total revenues2,377 (14)2,363 4,734 (16)4,718 
BENEFITS AND OTHER DEDUCTIONS
Change in market risk benefits and purchased MRB(975)(11)(986)(955)10 (945)
Interest credited to policyholders’ account balances501 (3)498 964 (16)948 
Compensation and benefits566 (1)565 1,149 (5)1,144 
Other operating costs and expenses466 467 889 890 
Total benefits and other deductions1,838 (14)1,824 4,654 (10)4,644 
Income (loss) from continuing operations, before income taxes539 — 539 80 (6)74 
Income tax (expense) benefit292 293 1,017 1,019 
Net income (loss)831 832 1,097 (4)1,093 
Less: Net (income) loss attributable to the noncontrolling interest72 — 72 161 — 161 
Net income (loss) attributable to Holdings759 760 936 (4)932 
Less: Preferred stock dividends26 — 26 40 — 40 
Net income (loss) available to Holdings’ common shareholders$733 $$734 $896 $(4)$892 
EARNINGS PER COMMON SHARE
Basic$2.06 $0.01 $2.07 $2.50 $(0.01)$2.49 
Diluted$2.06 $— $2.06 $2.49 $(0.01)$2.48 
Shares Outstanding:
Basic355.2 — 355.2 358.5 — 358.5 
Diluted356.1 — 356.1 360.0 — 360.0 
Year Ended December 31, 2022
As Previously
Reported
Impact of RevisionsAs Revised
(in millions, except per share data)
Consolidated Statements of Income (Loss)
REVENUES
Net investment income (loss)$3,315 $18 $3,333 
Other income1,028 (18)1,010 
Total revenues12,644 — 12,644 
BENEFITS AND OTHER DEDUCTIONS
Policyholders' benefits2,716 (15)2,701 
Change in market risk benefits and purchased market risk benefits(1,280)47 (1,233)
Interest credited to policyholders’ account balances1,410 1,415 
Compensation and benefits2,201 (11)2,190 
Other operating costs and expenses2,185 (9)2,176 
Total benefits and other deductions9,652 17 9,669 
Income (loss) from continuing operations, before income taxes2,992 (17)2,975 
Income tax (expense) benefit(598)(594)
Net income (loss)2,394 (13)2,381 
Net income (loss) attributable to Holdings2,153 (13)2,140 
Net income (loss) available to Holdings’ common shareholders$2,073 $(13)$2,060 
EARNINGS PER COMMON SHARE
Basic$5.49 $(0.03)$5.46 
Diluted$5.46 $(0.04)$5.42 
Shares Outstanding:
Basic377.6 — 377.6 
Diluted379.9 — 379.9 
Year Ended December 31, 2024
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Comprehensive Income (Loss)
Net income (loss)$1,823 $(27)$1,796 
Other comprehensive income (loss) net of income taxes:
Change in market risk benefits - instrument-specific credit risk(389)14 (375)
Change in defined benefit plan related items not yet recognized in periodic benefit cost, net of reclassification adjustment73 79 
Total other comprehensive income (loss), net of income taxes(937)20 (917)
Comprehensive income (loss)886 (7)879 
Less: Comprehensive income (loss) attributable to the noncontrolling interest514 — 514 
Comprehensive income (loss) attributable to Holdings$372 $(7)$365 
Three Months Ended September 30, 2024
Nine Months Ended September 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Comprehensive Income (Loss)
Net income (loss)$26 $$28 $808 $(20)$788 
Other comprehensive income (loss) net of income taxes:
Change in unrealized gains (losses), net of reclassification adjustment2,255 2,256 1,334 — 1,334 
Change in market risk benefits - instrument-specific credit risk(5)25 20 (133)14 (119)
Change in defined benefit plan related items not yet recognized in periodic benefit cost, net of reclassification adjustment11 (1)10 29 — 29 
Total other comprehensive income (loss), net of income taxes2,058 25 2,083 1,189 14 1,203 
Comprehensive income (loss)2,084 27 2,111 1,997 (6)1,991 
Less: Comprehensive income (loss) attributable to the noncontrolling interest168 — 168 407 — 407 
Comprehensive income (loss) attributable to Holdings$1,916 $27 $1,943 $1,590 $(6)$1,584 
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Comprehensive Income (Loss)
Net income (loss)$565 $— $565 $782 $(22)$760 
Other comprehensive income (loss) net of income taxes:
Change in unrealized gains (losses), net of reclassification adjustment(408)(1)(409)(921)(1)(922)
Change in market risk benefits - instrument-specific credit risk(153)(6)(159)(128)(11)(139)
Change in defined benefit plan related items not yet recognized in periodic benefit cost, net of reclassification adjustment10 11 18 19 
Total other comprehensive income (loss), net of income taxes(476)(6)(482)(869)(11)(880)
Comprehensive income (loss)89 (6)83 (87)(33)(120)
Less: Comprehensive income (loss) attributable to the noncontrolling interest140 — 140 239 — 239 
Comprehensive income (loss) attributable to Holdings$(51)$(6)$(57)$(326)$(33)$(359)
Three Months Ended March 31, 2024
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Comprehensive Income (Loss)
Net income (loss)$217 $(22)$195 
Change in market risk benefits - instrument-specific credit risk25 (5)20 
Total other comprehensive income (loss), net of income taxes(393)(5)(398)
Comprehensive income (loss)(176)(27)(203)
Less: Comprehensive income (loss) attributable to the noncontrolling interest99 — 99 
Comprehensive income (loss) attributable to Holdings$(275)$(27)$(302)
Year Ended December 31, 2023
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Comprehensive Income (Loss)
Net income (loss)$1,643 $(19)$1,624 
Other comprehensive income (loss) net of income taxes:
Change in unrealized gains (losses), net of reclassification adjustment2,377 2,379 
Change in market risk benefits - instrument-specific credit risk(1,027)(22)(1,049)
Change in defined benefit plan related items not yet recognized in periodic benefit cost, net of reclassification adjustment(3)(1)(4)
Total other comprehensive income (loss), net of income taxes1,225 (21)1,204 
Comprehensive income (loss)2,868 (40)2,828 
Less: Comprehensive income (loss) attributable to the noncontrolling interest351 — 351 
Comprehensive income (loss) attributable to Holdings$2,517 $(40)$2,477 
Three Months Ended September 30, 2023
Nine Months Ended September 30, 2023
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Comprehensive Income (Loss)
Net income (loss)$1,135 $(16)$1,119 $2,232 $(20)$2,212 
Other comprehensive income (loss) net of income taxes:
Change in unrealized gains (losses), net of reclassification adjustment(1,766)(17)(1,783)(764)(54)(818)
Change in market risk benefits - instrument-specific credit risk(1,086)(22)(1,108)(235)(8)(243)
Change in defined benefit plan related items not yet recognized in periodic benefit cost, net of reclassification adjustment35 — 35 
Total other comprehensive income (loss), net of income taxes(2,667)(38)(2,705)(812)(62)(874)
Comprehensive income (loss)(1,532)(54)(1,586)1,420 (82)1,338 
Less: Comprehensive income (loss) attributable to the noncontrolling interest64 — 64 230 — 230 
Comprehensive income (loss) attributable to Holdings$(1,596)$(54)$(1,650)$1,190 $(82)$1,108 
Three Months Ended June 30, 2023
Six Months Ended June 30, 2023
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Comprehensive Income (Loss)
Net income (loss)$831 $$832 $1,097 $(4)$1,093 
Other comprehensive income (loss) net of income taxes:
Change in unrealized gains (losses), net of reclassification adjustment(624)(620)1,002 (37)965 
Change in market risk benefits - instrument-specific credit risk(87)(5)(92)851 14 865 
Change in defined benefit plan related items not yet recognized in periodic benefit cost, net of reclassification adjustment(1)29 (1)28 
Total other comprehensive income (loss), net of income taxes(623)(2)(625)1,855 (24)1,831 
Comprehensive income (loss)208 (1)207 2,952 (28)2,924 
Less: Comprehensive income (loss) attributable to the noncontrolling interest75 — 75 166 — 166 
Comprehensive income (loss) attributable to Holdings$133 $(1)$132 $2,786 $(28)$2,758 
Year Ended December 31, 2022
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Comprehensive Income (Loss)
Net income (loss)$2,394 $(13)$2,381 
Other comprehensive income (loss) net of income taxes:
Change in unrealized gains (losses), net of reclassification adjustment(12,606)36 (12,570)
Change in market risk benefits - instrument-specific credit risk1,249 23 1,272 
Change in liability for future policy benefits - current discount rate1,074 (1)1,073 
Change in defined benefit plan related items not yet recognized in periodic benefit cost, net of reclassification adjustment18 19 
Total other comprehensive income (loss), net of income taxes(10,311)59 (10,252)
Comprehensive income (loss)(7,917)46 (7,871)
Less: Comprehensive income (loss) attributable to the noncontrolling interest225 — 225 
Comprehensive income (loss) attributable to Holdings$(8,142)$46 $(8,096)
Year Ended December 31, 2024
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Equity:
Equity, beginning of period
$4,388 $(13)$4,375 
Total Holdings’ equity, beginning of period
2,649 (13)2,636 
Retained earnings, beginning of year10,243 10,250 
Net income (loss) attributable to Holdings1,307 (27)1,280 
Retained earnings, end of period10,647 (20)10,627 
Accumulated other comprehensive income (loss), beginning of year(7,777)(20)(7,797)
Other comprehensive income (loss)(935)20 (915)
Accumulated other comprehensive income (loss), end of period(8,712)— (8,712)
Total Holdings’ equity, end of period1,585 (20)1,565 
Total equity, end of period$3,443 $(20)$3,423 
Three Months Ended September 30, 2024
Nine Months Ended September 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Equity:
Equity, beginning of period
$3,385 $(46)$3,339 $4,388 $(13)$4,375 
Total Holdings’ equity, beginning of period1,644 (46)1,598 2,649 (13)2,636 
Retained earnings, beginning of year10,317 (16)10,301 10,243 10,250 
Net income (loss) attributable to Holdings(134)(132)408 (20)388 
Retained earnings, end of period9,977 (13)9,964 9,977 (13)9,964 
Accumulated other comprehensive income (loss), beginning of year(8,645)(30)(8,675)(7,777)(20)(7,797)
Other comprehensive income (loss)2,050 24 2,074 1,182 14 1,196 
Accumulated other comprehensive income (loss), end of period(6,595)(6)(6,601)(6,595)(6)(6,601)
Total Holdings’ equity, end of period3,220 (19)3,201 3,220 (19)3,201 
Total equity, end of period$4,975 $(19)$4,956 $4,975 $(19)$4,956 
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Equity:
Equity, beginning of period
$3,755 $(40)$3,715 $4,388 $(13)$4,375 
Total Holdings’ equity, beginning of period2,032 (40)1,992 2,649 (13)2,636 
Retained earnings, beginning of year10,110 (15)10,095 10,243 10,250 
Net income (loss) attributable to Holdings428 — 428 542 (22)520 
Retained earnings, end of period10,317 (16)10,301 10,317 (16)10,301 
Accumulated other comprehensive income (loss), beginning of year(8,166)(25)(8,191)(7,777)(20)(7,797)
Other comprehensive income (loss)(479)(5)(484)(868)(10)(878)
Accumulated other comprehensive income (loss), end of period(8,645)(30)(8,675)(8,645)(30)(8,675)
Total Holdings’ equity, end of period1,644 (46)1,598 1,644 (46)1,598 
Total equity, end of period$3,385 $(46)$3,339 $3,385 $(46)$3,339 
Three Months Ended March 31, 2024
As Previously
Reported
Impact of RevisionsAs Revised
Consolidated Statements of Equity:
Equity, beginning of period
$4,388 $(13)$4,375 
Total Holdings’ equity, beginning of period2,649 (13)2,636 
Retained earnings, beginning of year10,243 10,250 
Net income (loss) attributable to Holdings114 (22)92 
Retained earnings, end of period10,110 (15)10,095 
Accumulated other comprehensive income (loss), beginning of year(7,777)(20)(7,797)
Other comprehensive income (loss)(389)(5)(394)
Accumulated other comprehensive income (loss), end of period(8,166)(25)(8,191)
Total Holdings’ equity, end of period2,032 (40)1,992 
Total equity, end of period$3,755 $(40)$3,715 
Year Ended December 31, 2023
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Equity:
Equity, beginning of period
$3,141 $27 $3,168 
Total Holdings’ equity, beginning of period1,401 27 1,428 
Retained earnings, beginning of year9,825 26 9,851 
Net income (loss) attributable to Holdings1,302 (19)1,283 
Retained earnings, end of period10,243 10,250 
Accumulated other comprehensive income (loss), beginning of year(8,992)(8,991)
Other comprehensive income (loss)1,215 (21)1,194 
Accumulated other comprehensive income (loss), end of period(7,777)(20)(7,797)
Total Holdings’ equity, end of period2,649 (13)2,636 
Total equity, end of period$4,388 $(13)$4,375 
Three Months Ended September 30, 2023
Nine Months Ended September 30, 2023
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Equity:
Equity, beginning of period
$5,260 $(1)$5,259 $3,141 $27 $3,168 
Total Holdings’ equity, beginning of period3,553 (1)3,552 1,401 27 1,428 
Retained earnings, beginning of year10,325 22 10,347 9,825 26 9,851 
Net income (loss) attributable to Holdings1,064 (16)1,048 2,000 (20)1,980 
Retained earnings, end of period11,163 11,169 11,163 11,169 
Accumulated other comprehensive income (loss), beginning of year(7,142)(23)(7,165)(8,992)(8,991)
Other comprehensive income (loss)(2,660)(38)(2,698)(810)(62)(872)
Accumulated other comprehensive income (loss), end of period(9,802)(61)(9,863)(9,802)(61)(9,863)
Total Holdings’ equity, end of period1,642 (55)1,587 1,642 (55)1,587 
Total equity, end of period$3,281 $(55)$3,226 $3,281 $(55)$3,226 
Three Months Ended June 30, 2023
Six Months Ended June 30, 2023
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Equity:
Equity, beginning of period
$5,471 $22 $5,493 $3,141 $27 $3,168 
Total Holdings’ equity, beginning of period3,754 (1)3,753 1,401 27 1,428 
Retained earnings, beginning of year9,806 21 9,827 9,825 26 9,851 
Net income (loss) attributable to Holdings759 760 936 (4)932 
Retained earnings, end of period10,325 22 10,347 10,325 22 10,347 
Accumulated other comprehensive income (loss), beginning of year(6,516)(22)(6,538)(8,992)(8,991)
Other comprehensive income (loss)(626)(1)(627)1,850 (24)1,826 
Accumulated other comprehensive income (loss), end of period(7,142)(23)(7,165)(7,142)(23)(7,165)
Total Holdings’ equity, end of period3,553 (1)3,552 3,553 (1)3,552 
Total equity, end of period$5,260 $(1)$5,259 $5,260 $(1)$5,259 
Year Ended December 31, 2022
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Equity:
Equity, beginning of period
$11,927 $(7)$11,920 
Total Holdings’ equity, beginning of period10,351 (7)10,344 
Retained earnings, beginning of year8,413 40 8,453 
Net income (loss) attributable to Holdings2,153 (13)2,140 
Retained earnings, end of period9,825 26 9,851 
Accumulated other comprehensive income (loss), beginning of year1,303 (58)1,245 
Other comprehensive income (loss)(10,295)59 (10,236)
Accumulated other comprehensive income (loss), end of period(8,992)(8,991)
Total Holdings’ equity, end of period1,401 27 1,428 
Total equity, end of period$3,141 $27 $3,168 
Year Ended December 31, 2024
Nine Months Ended September 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Cash Flows:
Cash flows from operating activities:
Net income (loss)$1,823 $(27)$1,796 $808 $(20)$788 
Adjustments to reconcile Net income (loss) to Net cash provided by (used in) operating activities:
Interest credited to policyholders’ account balances2,499 (6)2,493 1,879 — 1,879 
Amortization and depreciation860 868 640 646 
Remeasurement of liability for future policy benefits(12)(6)(12)(3)
Change in market risk benefits(1,971)31 (1,940)(1,154)31 (1,123)
Reinsurance recoverable(866)(2)(868)(612)(2)(614)
Current and deferred income taxes322 (7)315 181 (5)176 
Other, net117 15 132 255 257 
Net cash provided by (used in) operating activities$2,006 $— $2,006 $1,606 $— $1,606 
Six Months Ended June 30, 2024
Three Months Ended March 31, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Cash Flows:
Cash flows from operating activities:
Net income (loss)$782 $(22)$760 $217 $(22)$195 
Adjustments to reconcile Net income (loss) to Net cash provided by (used in) operating activities:
Interest credited to policyholders’ account balances1,171 1,178 566 13 579 
Amortization and depreciation429 434 240 241 
Remeasurement of liability for future policy benefits(7)(2)
Change in market risk benefits(1,233)13 (1,220)(1,100)12 (1,088)
Reinsurance recoverable(626)(2)(628)(375)(2)(377)
Current and deferred income taxes155 (6)149 85 (6)79 
Net cash provided by (used in) operating activities$923 $— $923 $31 $— $31 
Year Ended December 31, 2023
Nine Months Ended September 30, 2023
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Cash Flows:
Cash flows from operating activities:
Net income (loss)$1,643 $(19)$1,624 $2,232 $(20)$2,212 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Interest credited to policyholders’ account balances2,083 (42)2,041 1,520 (20)1,500 
Amortization and depreciation812 821 576 581 
Remeasurement of liability for future policy benefits75 11 86 46 34 80 
Change in Market Risk Benefits(1,807)(8)(1,815)(1,772)(1,764)
Reinsurance recoverable(1,471)(1,469)(1,106)(1,104)
Future policy benefits329 — 329 196 197 
Current and deferred income taxes(1,163)(5)(1,168)(868)(6)(874)
Other, net(239)52 (187)584 (4)580 
Net cash provided by (used in) operating activities$(208)$— $(208)$185 $— $185 
Six Months Ended June 30, 2023
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Cash Flows:
Cash flows from operating activities:
Net income (loss)$1,097 $(4)$1,093 
Adjustments to reconcile Net income (loss) to Net cash provided by (used in) operating activities:
Interest credited to policyholders’ account balances964 (16)948 
Amortization and depreciation380 21 401 
Change in market risk benefits(955)10 (945)
Current and deferred income taxes(1,177)(2)(1,179)
Other, net65 (9)56 
Net cash provided by (used in) operating activities$(226)$— $(226)
Year Ended December 31, 2022
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Cash Flows:
Cash flows from operating activities:
Net income (loss)$2,394 $(13)$2,381 
Adjustments to reconcile Net income (loss) to Net cash provided by (used in) operating activities:
Interest credited to policyholders’ account balances1,410 1,415 
Non-cash long term incentive compensation expense286 (11)275 
Amortization and depreciation636 18 654 
Change in market risk benefits(1,280)47 (1,233)
Future policy benefits(495)(15)(510)
Current and deferred income taxes470 (3)467 
Other, net(74)(28)(102)
Net cash provided by (used in) operating activities$(250)$— $(250)