XML 87 R74.htm IDEA: XBRL DOCUMENT v3.25.1
FAIR VALUE DISCLOSURES - Quantitative Information about Level 3 (Details)
$ in Millions
3 Months Ended
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Liability for market risk benefits $ 10,864 $ 11,810 $ 12,612 $ 12,833 $ 14,630
Assets for market risk benefits 644 863 $ 799 $ 821 $ 594
Level 3 | Discounted cash flow | Alliance Bernstein          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
AB Contingent consideration payable $ 8 $ 9      
Level 3 | Discounted cash flow | Discount Rate | Minimum | Alliance Bernstein          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Expected revenue growth and discount rate 0.019 0.019      
Level 3 | Discounted cash flow | Discount Rate | Maximum | Alliance Bernstein          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Expected revenue growth and discount rate 0.019 0.104      
Level 3 | Discounted cash flow | Discount Rate | Weighted Average | Alliance Bernstein          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Expected revenue growth and discount rate 0.019 0.073      
Level 3 | Discounted cash flow | Expected Revenue Growth Rate | Minimum | Alliance Bernstein          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Expected revenue growth and discount rate 0.020 0.020      
Level 3 | Discounted cash flow | Expected Revenue Growth Rate | Maximum | Alliance Bernstein          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Expected revenue growth and discount rate 0.133 0.293      
Level 3 | Discounted cash flow | Expected Revenue Growth Rate | Weighted Average | Alliance Bernstein          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Expected revenue growth and discount rate 0.068 0.055      
Level 3 | Corporate | Matrix pricing model          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Fair value of fixed maturities AFS   $ 402      
Level 3 | Corporate | Matrix pricing model | Spread over Benchmark | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities   0.0070      
Level 3 | Corporate | Matrix pricing model | Spread over Benchmark | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities   0.0220      
Level 3 | Corporate | Matrix pricing model | Spread over Benchmark | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities   0.0153      
Level 3 | Corporate | Market comparable  companies          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Fair value of fixed maturities AFS $ 1,050 $ 981      
Level 3 | Corporate | Market comparable  companies | EBITDA Multiples | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 1.0 4.7      
Level 3 | Corporate | Market comparable  companies | EBITDA Multiples | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 36.5 36.5      
Level 3 | Corporate | Market comparable  companies | EBITDA Multiples | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 10.8 12.2      
Level 3 | Corporate | Market comparable  companies | Discount Rate | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.079 0.084      
Level 3 | Corporate | Market comparable  companies | Discount Rate | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.187 0.349      
Level 3 | Corporate | Market comparable  companies | Discount Rate | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.035 0.039      
Level 3 | Corporate | Market comparable  companies | Cash Flow Multiples | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 1.8 1.8      
Level 3 | Corporate | Market comparable  companies | Cash Flow Multiples | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 13.0 11.8      
Level 3 | Corporate | Market comparable  companies | Cash Flow Multiples | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 4.4 4.5      
Level 3 | Corporate | Market comparable  companies | Loan to Value | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities (0.017) 0.000      
Level 3 | Corporate | Market comparable  companies | Loan to Value | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.546 0.564      
Level 3 | Corporate | Market comparable  companies | Loan to Value | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.087 0.150      
Level 3 | Trading Securities, at Fair Value | Market comparable  companies          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Fair value of fixed maturities AFS $ 1 $ 1      
Level 3 | Trading Securities, at Fair Value | Market comparable  companies | Cash Flow Multiples | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 6.0        
Level 3 | Trading Securities, at Fair Value | Market comparable  companies | Cash Flow Multiples | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 8.4 8.4      
Level 3 | Trading Securities, at Fair Value | Market comparable  companies | Cash Flow Multiples | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 8.4 8.4      
Level 3 | Trading Securities, at Fair Value | Discounted cash flow          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Fair value of fixed maturities AFS $ 75 $ 75      
Discount years 7 years        
Level 3 | Trading Securities, at Fair Value | Discounted cash flow | Earnings/Revenue Multiple          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 8.6 8.6      
Level 3 | Trading Securities, at Fair Value | Discounted cash flow | Discount Factor          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.100 0.100      
Level 3 | Purchased MRB asset | Discounted cash flow          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Fair value of fixed maturities AFS $ 5,976 $ 7,376      
Level 3 | Purchased MRB asset | Discounted cash flow | Lapse Rate | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0024 0.0024      
Level 3 | Purchased MRB asset | Discounted cash flow | Lapse Rate | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.1305 0.1305      
Level 3 | Purchased MRB asset | Discounted cash flow | Lapse Rate | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0200 0.0217      
Level 3 | Purchased MRB asset | Discounted cash flow | Withdrawal Rate | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0006 0.0006      
Level 3 | Purchased MRB asset | Discounted cash flow | Withdrawal Rate | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.1165 0.1165      
Level 3 | Purchased MRB asset | Discounted cash flow | Withdrawal Rate | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0059 0.0048      
Level 3 | Purchased MRB asset | Discounted cash flow | GMIB Utilization Rate | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0004 0.0004      
Level 3 | Purchased MRB asset | Discounted cash flow | GMIB Utilization Rate | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.6670 0.6670      
Level 3 | Purchased MRB asset | Discounted cash flow | GMIB Utilization Rate | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0677 0.0675      
Level 3 | Purchased MRB asset | Discounted cash flow | Non-Performance Risk | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0 0.0033      
Level 3 | Purchased MRB asset | Discounted cash flow | Non-Performance Risk | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0097 0.0093      
Level 3 | Purchased MRB asset | Discounted cash flow | Non-Performance Risk | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0007 0.0034      
Level 3 | Purchased MRB asset | Discounted cash flow | Volatility Rate - Equity | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.15 0.12      
Level 3 | Purchased MRB asset | Discounted cash flow | Volatility Rate - Equity | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.30 0.29      
Level 3 | Purchased MRB asset | Discounted cash flow | Volatility Rate - Equity | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.23 0.23      
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 0 - 40 | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0001 0.0001      
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 0 - 40 | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0017 0.0017      
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 0 - 40 | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0319 0.0336      
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 41 - 60 | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0006 0.0006      
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 41 - 60 | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0052 0.0052      
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 61 - 115 | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.0032 0.0032      
Level 3 | Purchased MRB asset | Discounted cash flow | Mortality | Ages 61 - 115 | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Percentage measurement input of equity securities 0.4120 0.4120      
Level 3 | Direct MRB | Discounted cash flow          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Direct MRB $ 10,220 $ 10,947      
Level 3 | Direct MRB | Discounted cash flow | Lapse Rate | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0024 0.0024      
Level 3 | Direct MRB | Discounted cash flow | Lapse Rate | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.3618 0.3618      
Level 3 | Direct MRB | Discounted cash flow | Lapse Rate | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0358 0.0357      
Level 3 | Direct MRB | Discounted cash flow | Withdrawal Rate | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0000 0.0000      
Level 3 | Direct MRB | Discounted cash flow | Withdrawal Rate | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.1165 0.1165      
Level 3 | Direct MRB | Discounted cash flow | Withdrawal Rate | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0075 0.0058      
Level 3 | Direct MRB | Discounted cash flow | Non-Performance Risk          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0116 0.0094      
Level 3 | Direct MRB | Discounted cash flow | Non-Performance Risk | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0116 0.0094      
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 0 - 40 | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0001 0.0001      
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 0 - 40 | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0017 0.0017      
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 0 - 40 | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0287 0.0300      
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 41 - 60 | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0006 0.0006      
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 41 - 60 | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0052 0.0052      
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 61 - 115 | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0032 0.0032      
Level 3 | Direct MRB | Discounted cash flow | Mortality | Ages 61 - 115 | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.4120 0.4120      
Level 3 | Direct MRB | Discounted cash flow | Annuitization Rate | Minimum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0004 0.0004      
Level 3 | Direct MRB | Discounted cash flow | Annuitization Rate | Maximum          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 1.0000 1.0000      
Level 3 | Direct MRB | Discounted cash flow | Annuitization Rate | Weighted Average          
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]          
Measurement input of servicing liability 0.0525 0.0515