XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.2
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS
6 Months Ended
Jun. 30, 2025
Accounting Changes and Error Corrections [Abstract]  
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS
During the period ended March 31, 2025, the Company identified an immaterial error related to the initial bookkeeping of ceded accrued fees within policyholders’ account balance ultimately impacting the initial deposit accounting of a reinsurance transaction. The impact of this error to prior periods’ financial statements was not considered to be material. To improve the consistency and comparability of the financial statements, management voluntarily revised the financial statements to include the revisions discussed herein. As a result of the determination to revise previously issued financial statements for the deposit accounting discussed above, management also has corrected other previously identified but uncorrected errors and errors recorded in incorrect periods including, a) pension liability overstatement due to a reconciling item, b) incorrect FX impacting the FABN carrying value, c) incorrect inputs ratio in our MRB modeling and incorrect inputs in the deposit accounting calculation, d) the hedging impact of Treasury Inflation-Protected Securities (TIPS) hedging income was incorrectly recorded in Accumulated other comprehensive income, e) error in the manual accrual in an input calculation in the treasury package overstating Policyholders’ account balance and Interest credited to policyholders, f) incorrect actuarial indication impacting the Liability for MRB and purchased MRB, and g) incorrect allocation of earned premiums to loss ratio impacting reserves.
Management assessed the materiality of this change within prior period financial statements based upon SEC Staff Accounting Bulletin Number 99, Materiality, which is since codified in ASC 250, Accounting Changes and Error Corrections. The prior period comparative financial statements that are presented herein have been revised.
The following tables present line items for prior period financial statements that have been affected by the revision. For these line items, the tables detail the amounts as previously reported, the impact upon those line items due to the revision, and the amounts as currently revised within the financial statements.
June 30, 2024
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Balance Sheets:
ASSETS
Amounts due from reinsurers$8,237 $(150)$8,087 
Current and deferred income taxes2,117 12 2,129 
Purchased market risk benefits7,993 8,002 
Other assets3,825 3,828 
Assets for market risk benefits803 (4)799 
Total Assets$287,769 $(130)$287,639 
LIABILITIES
Policyholders’ account balances$104,072 $(23)$104,049 
Liability for market risk benefits12,593 19 12,612 
Future policy benefits and other policyholders’ liabilities17,417 16 17,433 
Amounts due to reinsurers1,363 10 1,373 
Other liabilities6,718 (106)6,612 
Total Liabilities283,296 (84)283,212 
EQUITY
Retained earnings10,317 (16)10,301 
Accumulated other comprehensive income (loss)(8,645)(30)(8,675)
Total equity attributable to Holdings1,644 (46)1,598 
Noncontrolling interest1,741 — 1,741 
Total Equity3,385 (46)3,339 
Total Equity and Redeemable NCI4,473 (46)4,427 
Total Liabilities, Redeemable Noncontrolling Interest and Equity$287,769 $(130)$287,639 
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions, except per share data)
Consolidated Statements of Income (Loss)
REVENUES
Premiums$282 $— $282 $557 $10 $567 
Net investment income (loss)1,166 1,167 2,385 (8)2,377 
Investment management and service fees1,240 — 1,240 2,518 — 2,518 
Other income429 (4)425 688 (5)683 
Total revenues3,510 (3)3,507 5,740 (3)5,737 
BENEFITS AND OTHER DEDUCTIONS
Remeasurement of liability for future policy benefits(8)(7)(7)(2)
Change in market risk benefits and purchased market risk benefits(133)(132)(1,233)13 (1,220)
Interest credited to policyholders’ account balances605 (6)599 1,171 1,178 
Other operating costs and expenses427 428 980 — 980 
Total benefits and other deductions2,829 (3)2,826 4,812 25 4,837 
Income (loss) from continuing operations, before income taxes681 — 681 928 (28)900 
Income tax (expense) benefit(116)— (116)(146)(140)
Net income (loss)565 — 565 782 (22)760 
Less: Net (income) loss attributable to the noncontrolling interest137 — 137 240 — 240 
Net income (loss) attributable to Holdings428 — 428 542 (22)520 
Less: Preferred stock dividends26 — 26 40 — 40 
Net income (loss) available to Holdings’ common shareholders$402 $— $402 $502 $(22)$480 
EARNINGS PER COMMON SHARE
Basic$1.24 $— $1.24 $1.53 $(0.06)$1.47 
Diluted$1.23 $— $1.23 $1.52 $(0.07)$1.45 
Shares Outstanding:
Basic324.2 — 324.2 327.2 — 327.2 
Diluted327.3 — 327.3 330.4 — 330.4 
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Comprehensive Income (Loss)
Net income (loss)$565 $— $565 $782 $(22)$760 
Other comprehensive income (loss) net of income taxes:
Change in unrealized gains (losses), net of reclassification adjustment(408)(1)(409)(921)(1)(922)
Change in market risk benefits - instrument-specific credit risk(153)(6)(159)(128)(11)(139)
Change in defined benefit plan related items not yet recognized in periodic benefit cost, net of reclassification adjustment10 11 18 19 
Foreign currency translation adjustment(3)(2)
Total other comprehensive income (loss), net of income taxes(476)(5)(481)(869)(10)(879)
Comprehensive income (loss)89 (5)84 (87)(32)(119)
Less: Comprehensive income (loss) attributable to the noncontrolling interest140 — 140 239 — 239 
Comprehensive income (loss) attributable to Holdings$(51)$(5)$(56)$(326)$(32)$(358)
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
As Previously
Reported
Impact of RevisionsAs RevisedAs Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Equity:
Equity, beginning of period
$3,755 $(40)$3,715 $4,388 $(13)$4,375 
Total Holdings’ equity, beginning of period2,032 (40)1,992 2,649 (13)2,636 
Retained earnings, beginning of year10,110 (15)10,095 10,243 10,250 
Net income (loss) attributable to Holdings428 — 428 542 (22)520 
Other
(1)— (1)— 
Retained earnings, end of period10,317 (16)10,301 10,317 (16)10,301 
Accumulated other comprehensive income (loss), beginning of year(8,166)(25)(8,191)(7,777)(20)(7,797)
Other comprehensive income (loss)(479)(5)(484)(868)(10)(878)
Accumulated other comprehensive income (loss), end of period(8,645)(30)(8,675)(8,645)(30)(8,675)
Total Holdings’ equity, end of period1,644 (46)1,598 1,644 (46)1,598 
Total equity, end of period$3,385 $(46)$3,339 $3,385 $(46)$3,339 
Six Months Ended June 30, 2024
As Previously
Reported
Impact of RevisionsAs Revised
(in millions)
Consolidated Statements of Cash Flows:
Cash flows from operating activities:
Net income (loss)$782 $(22)$760 
Adjustments to reconcile Net income (loss) to Net cash provided by (used in) operating activities:
Interest credited to policyholders’ account balances1,171 1,178 
Amortization and depreciation429 434 
Remeasurement of liability for future policy benefits(7)(2)
Change in market risk benefits(1,233)13 (1,220)
Reinsurance recoverable(626)(2)(628)
Current and deferred income taxes155 (6)149 
Net cash provided by (used in) operating activities$923 $— $923