XML 51 R2.htm IDEA: XBRL DOCUMENT
v3.25.1

Pay vs Performance Disclosure | 12 Months Ended
--- | ---
Dec. 31, 2024 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($)
Pay vs Performance Disclosure |  |  |  |  |
Pay vs Performance Disclosure, Table | Pay versus Performance Holdings is providing the following disclosure in accordance with the SEC’s pay versus performance disclosure rules (the “PVP Rules”). However, we generally do not make compensation decisions based on “compensation actually paid” within the meaning of the PVP Rules, nor do we use the performance metrics that are required to be disclosed under the PVP Rules in our incentive compensation programs. In particular, we use Non-GAAP Operating Earnings, rather than net income, to determine compensation, because the nature of the products we offer result in net income volatility (as further described in the 2024 Form 10-K), and because we view the Non-GAAP Operating Earnings measure as more aligned with the underlying profitability drivers of our business than net income. Please refer to page 29 for a discussion of our incentive compensation programs, the performance objectives we utilize, and how we align pay and performance.
Fiscal Year (a) |  | Summary Compensation Table Total for PEO (b) |  |  | Compensation Actually Paid to PEO (c) |  |  | Average Summary Compensation Table Total for Non-PEO NEOs (d) |  |  | Average Compensation Actually Paid to Non-PEO NEOs (e) |  |  | Value of Initial Fixed $100 Investment Based on: |  |  | Net Income (h) 10 |  |  | Company Selected Measure: Non-GAAP Operating Earnings (i) |  |  | Supplemental Measure: Relative 3-Year TSR Rank (h) |
| Company TSR (f) |  |  | Peer Group TSR (S&P 400 Financials) (g) |
2024 |  | $ | 17,428,042 |  |  | $ | 40,163,722 |  |  | $ | 7,424,855 |  |  | $ | 12,374,559 |  |  | $ | 213 |  |  | $ | 183 |  |  | $ | 1,307 |  |  | $ | 2,007 |  |  |  | 67.1 | %
2023 |  | $ | 15,833,102 |  |  | $ | 19,204,586 |  |  | $ | 6,541,035 |  |  | $ | 6,958,269 |  |  | $ | 149 |  |  | $ | 136 |  |  | $ | 1,302 |  |  | $ | 1,694 |  |  |  | 36.1 | %
2022 |  | $ | 15,321,649 |  |  | $ | 7,211,420 |  |  | $ | 6,145,312 |  |  | $ | 4,215,506 |  |  | $ | 125 |  |  | $ | 126 |  |  | $ | 2,153 |  |  | $ | 1,726 |  |  |  | 59.7 | %
2021 |  | $ | 14,185,032 |  |  | $ | 28,457,088 |  |  | $ | 5,929,763 |  |  | $ | 10,114,513 |  |  | $ | 140 |  |  | $ | 131 |  |  | $ | 1,755 |  |  | $ | 2,555 |  |  |  | 91.3 | %
2020 |  | $ | 14,874,955 |  |  | $ | 17,014,191 |  |  | $ | 6,277,014 |  |  | $ | 7,423,503 |  |  | $ | 106 |  |  | $ | 98 |  |  | ($ | 648 | ) |  | $ | 2,302 |  |  |  | 83.9 | %
1. | For purposes of this disclosure, “PEO” refers to Principal (or Chief) Executive Officer.
2. | To calculate Compensation Actually Paid (CAP) for each year, the “ Summary Compensation Table ” (SCT) total compensation amount for such year was adjusted by (1) deducting certain amounts from the SCT total, as shown in tables A and B below, (2) adding the equity component of CAP amounts, as shown in tables C and D below, and (3) adding the pension component of CAP amounts (i.e., service costs and prior service costs for the applicable year), which, for the PEO, were $270,911 for 2024, $274,579 for 2023, $465,238 for 2022, $477,973 for 2021, and $422,757 for 2020, and for non-PEO NEOs, averaged $79,538 for 2024, $77,191 for 2023, $130,323 for 2022, $133,038 for 2021, and $101,308 for 2020.
3. | Mark Pearson was the PEO in 2020, 2021, 2022, 2023 and 2024. 2022, 2023 and 2024 non-PEO NEOs include Robin Raju, Jeff Hurd, Nick Lane and Seth Bernstein. 2021 non-PEO NEOs include Anders Malmstrom (departed March 31, 2021), Robin Raju (promoted April 1, 2021), Jeff Hurd, Nick Lane and Seth Bernstein. 2020 non-PEO NEOs include Anders Malmstrom, Jeff Hurd, Nick Lane and Seth Bernstein.
PEO SCT Total to CAP Reconciliation - Deductions - Table A
Year |  | Salary (included in SCT Total and CAP) |  |  | Bonus and Non- Bonus Equity Incentive Compensation (included in SCT Total and CAP) |  |  | All Other Compensation (included in SCT Total and CAP) |  |  | SCT Total (as shown in column (b) above) |  |  | Deductions from SCT Total |
| Pension (deduct change in pension values reported in column (6) of the SCT from SCT Total) |  |  | Equity (deduct stock and option award values reported in columns (3) and (4) of the SCT from SCT Total) |
2024 |  | $ | 1,249,862 |  |  | $ | 4,470,160 |  |  | $ | 107,960 |  |  | $ | 17,428,042 |  |  | $ | 0 |  |  | $ | 11,600,060 |
2023 |  | $ | 1,249,820 |  |  | $ | 3,494,280 |  |  | $ | 120,480 |  |  | $ | 15,833,102 |  |  | $ | 368,485 |  |  | $ | 10,600,037 |
2022 |  | $ | 1,249,820 |  |  | $ | 2,518,400 |  |  | $ | 953,417 |  |  | $ | 15,321,649 |  |  | $ | 0 |  |  | $ | 10,600,012 |
2021 |  | $ | 1,249,820 |  |  | $ | 4,525,000 |  |  | $ | 410,201 |  |  | $ | 14,185,032 |  |  | $ | 0 |  |  | $ | 8,000,011 |
2020 |  | $ | 1,297,845 |  |  | $ | 3,000,000 |  |  | $ | 435,074 |  |  | $ | 14,874,955 |  |  | $ | 2,141,979 |  |  | $ | 8,000,057 |
10 | Net Income and Non-GAAP Operating Earnings have been restated for years ending 2021 and 2022 in accordance with the implementation of the Long Duration Targeted Improvement accounting standard, which was effective January 2023.
Average Non-PEO NEOs SCT Total to CAP Reconciliation – Deductions – Table B
Year |  | Salary (included in SCT Total and CAP) |  |  | Bonus and Non- Bonus Equity Incentive Compensation (included in SCT Total and CAP) |  |  | All Other Compensation (included in SCT Total and CAP) |  |  | SCT Total (as shown in column (b) above) |  |  | Deductions from SCT Total |
| Pension (deduct change in pension values reported in column (6) of the SCT from SCT Total) |  |  | Equity (deduct stock and option award values reported in columns (3) and (4) of the SCT from SCT Total) |
2024 |  | $ | 786,027 |  |  | $ | 3,095,750 |  |  | $ | 61,779 |  |  | $ | 7,424,855 |  |  | $ | 0 |  |  | $ | 3,481,300 |
2023 |  | $ | 786,017 |  |  | $ | 2,351,831 |  |  | $ | 56,065 |  |  | $ | 6,541,035 |  |  | $ | 223,324 |  |  | $ | 3,123,799 |
2022 |  | $ | 783,140 |  |  | $ | 2,026,250 |  |  | $ | 392,127 |  |  | $ | 6,145,312 |  |  | $ | 0 |  |  | $ | 2,943,796 |
2021 |  | $ | 647,494 |  |  | $ | 2,300,500 |  |  | $ | 152,496 |  |  | $ | 5,929,763 |  |  | $ | 114,244 |  |  | $ | 2,715,030 |
2020 |  | $ | 785,537 |  |  | $ | 2,057,688 |  |  | $ | 196,546 |  |  | $ | 6,277,014 |  |  | $ | 490,939 |  |  | $ | 2,746,305 |
PEO Equity Component of CAP - Table C
Year |  | Equity Type |  | Fair Value of Current Year Equity Awards at 12/31 (a) |  |  | Change in Value of Prior Years’ Awards Unvested at 12/31 (b) |  |  | Change in Value of Prior Years’ Awards That Vested in FY (c) |  |  | Cash Dividends (d) |  |  | Equity Value Included in CAP (e) = (a)+(b)+(c)+(d) |
2024 |  | PS |  | $ | 11,432,623 |  |  | $ | 13,826,821 |  |  | $ | 78,720 |  |  | $ | 0 |  |  | $ | 25,338,165 |
| RSUs |  | $ | 6,632,394 |  |  | $ | 1,974,500 |  |  | $ | 119,770 |  |  | $ | 0 |  |  | $ | 8,726,664 |
| Options |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |
| Total |  | $ | 18,065,018 |  |  | $ | 15,801,321 |  |  | $ | 198,490 |  |  | $ | 0 |  |  | $ | 34,064,829 |
2023 |  | PS |  | $ | 6,786,836 |  |  | $ | 918,141 |  |  | $ | 571,576 |  |  | $ | 0 |  |  | $ | 8,276,553 |
| RSUs |  | $ | 4,435,159 |  |  | $ | 710,515 |  |  | $ | 306,053 |  |  | $ | 0 |  |  | $ | 5,451,727 |
| Options |  | $ | 0 |  |  | $ | 0 |  |  | $ | 337,147 |  |  | $ | 0 |  |  | $ | 337,147 |
| Total |  | $ | 11,221,995 |  |  | $ | 1,628,657 |  |  | $ | 1,214,775 |  |  | $ | 0 |  |  | $ | 14,065,427 |
2022 |  | PS |  | $ | 3,775,111 |  |  | ($ | 5,129,025 | ) |  | $ | 321,980 |  |  | $ | 0 |  |  | ($ | 1,031,934 | )
| RSUs |  | $ | 3,610,424 |  |  | ($ | 362,670 | ) |  | $ | 34,581 |  |  | $ | 0 |  |  | $ | 3,282,335 |
| Options |  | $ | 0 |  |  | ($ | 436,307 | ) |  | $ | 210,451 |  |  | $ | 0 |  |  | ($ | 225,856 | )
| Total |  | $ | 7,385,535 |  |  | ($ | 5,928,002 | ) |  | $ | 567,013 |  |  | $ | 0 |  |  | $ | 2,024,545 |
2021 |  | PS |  | $ | 4,986,758 |  |  | $ | 5,944,129 |  |  | $ | 800,598 |  |  | $ | 0 |  |  | $ | 11,731,484 |
| RSUs |  | $ | 3,850,878 |  |  | $ | 690,935 |  |  | $ | 1,260,838 |  |  | $ | 0 |  |  | $ | 5,802,651 |
| Options |  | $ | 0 |  |  | $ | 2,788,739 |  |  | $ | 1,471,219 |  |  | $ | 0 |  |  | $ | 4,259,958 |
| Total |  | $ | 8,837,636 |  |  | $ | 9,423,803 |  |  | $ | 3,532,655 |  |  | $ | 0 |  |  | $ | 21,794,093 |
2020 |  | PS |  | $ | 5,767,066 |  |  | ($ | 86,154 | ) |  | $ | 0 |  |  | $ | 0 |  |  | $ | 5,680,912 |
| RSUs |  | $ | 2,282,934 |  |  | $ | 219,075 |  |  | ($ | 167,474 | ) |  | $ | 0 |  |  | $ | 2,334,534 |
| Options |  | $ | 3,368,422 |  |  | $ | 464,412 |  |  | $ | 10,235 |  |  | $ | 0 |  |  | $ | 3,843,069 |
| Total |  | $ | 11,418,422 |  |  | $ | 597,333 |  |  | ($ | 157,239 | ) |  | $ | 0 |  |  | $ | 11,858,515 |
Non-PEO NEOs Equity Component of CAP - Table D
|  | Equity Type |  | Fair Value of Current Year Equity Awards at 12/31 (a) |  |  | Change in Value of Prior Years’ Awards Unvested at 12/31 (b) |  |  | Change in Value of Prior Years’ Awards That Vested in FY (c) |  |  | Cash Dividends (d) |  |  | Equity Value Included in CAP (e) = (a)+(b)+(c)+(d) |
2024 |  | PS |  | $ | 2,180,611 |  |  | $ | 2,491,518 |  |  | $ | 14,022 |  |  | $ | 0 |  |  | $ | 4,686,151 |
| RSUs |  | $ | 2,565,342 |  |  | $ | 568,071 |  |  | $ | 217,287 |  |  | $ | 314,613 |  |  | $ | 3,665,313 |
| Options |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |
| Total |  | $ | 4,745,953 |  |  | $ | 3,059,589 |  |  | $ | 231,309 |  |  | $ | 314,613 |  |  | $ | 8,351,464 |
2023 |  | PS |  | $ | 1,333,384 |  |  | $ | 158,915 |  |  | $ | 97,386 |  |  | $ | 0 |  |  | $ | 1,589,686 |
| RSUs |  | $ | 1,928,620 |  |  | $ | 7,663 |  |  | ($ | 130,400 | ) |  | $ | 234,176 |  |  | $ | 2,040,060 |
| Options |  | $ | 0 |  |  | $ | 0 |  |  | $ | 57,420 |  |  | $ | 0 |  |  | $ | 57,420 |
| Total |  | $ | 3,262,004 |  |  | $ | 166,579 |  |  | $ | 24,407 |  |  | $ | 234,176 |  |  | $ | 3,687,166 |
2022 |  | PS |  | $ | 641,068 |  |  | ($ | 894,609 | ) |  | $ | 74,663 |  |  | $ | 0 |  |  | ($ | 178,877 | )
| RSUs |  | $ | 1,625,231 |  |  | ($ | 654,319 | ) |  | ($ | 269,610 | ) |  | $ | 390,706 |  |  | $ | 1,092,008 |
| Options |  | $ | 0 |  |  | ($ | 74,309 | ) |  | $ | 44,846 |  |  | $ | 0 |  |  | ($ | 29,463 | )
| Total |  | $ | 2,266,299 |  |  | ($ | 1,623,236 | ) |  | ($ | 150,102 | ) |  | $ | 390,706 |  |  | $ | 883,667 |
2021 |  | PS |  | $ | 1,035,356 |  |  | $ | 1,299,026 |  |  | $ | 147,242 |  |  | $ | 0 |  |  | $ | 2,481,624 |
| RSUs |  | $ | 1,801,440 |  |  | $ | 734,134 |  |  | $ | 685,615 |  |  | $ | 299,513 |  |  | $ | 3,520,702 |
| Options |  | $ | 0 |  |  | $ | 579,483 |  |  | $ | 299,175 |  |  | $ | 0 |  |  | $ | 878,658 |
| Total |  | $ | 2,836,796 |  |  | $ | 2,612,643 |  |  | $ | 1,132,032 |  |  | $ | 299,513 |  |  | $ | 6,880,984 |
2020 |  | PS |  | $ | 1,288,616 |  |  | ($ | 44,862 | ) |  | $ | 0 |  |  | $ | 0 |  |  | $ | 1,243,754 |
| RSUs |  | $ | 1,518,738 |  |  | $ | 318,991 |  |  | ($ | 12,910 | ) |  | $ | 316,459 |  |  | $ | 2,141,278 |
| Options |  | $ | 752,635 |  |  | $ | 128,344 |  |  | $ | 16,413 |  |  | $ | 0 |  |  | $ | 897,392 |
| Total |  | $ | 3,559,989 |  |  | $ | 402,473 |  |  | $ | 3,503 |  |  | $ | 316,459 |  |  | $ | 4,282,424 |
4. | Mark Pearson was the PEO in 2020, 2021, 2022, 2023 and 2024. 2022, 2023 and 2024 non-PEO NEOs include Robin Raju, Jeff Hurd, Nick Lane and Seth Bernstein. 2021 non-PEO NEOs include Anders Malmstrom (departed March 31, 2021), Robin Raju (promoted April 1, 2021), Jeff Hurd, Nick Lane and Seth Bernstein. 2020 non-PEO NEOs include Anders Malmstrom, Jeff Hurd, Nick Lane and Seth Bernstein.
Company Selected Measure Name | Non-GAAP Operating Earnings |  |  |  |
Named Executive Officers, Footnote | Mark Pearson was the PEO in 2020, 2021, 2022, 2023 and 2024. 2022, 2023 and 2024 non-PEO NEOs include Robin Raju, Jeff Hurd, Nick Lane and Seth Bernstein. 2021 non-PEO NEOs include Anders Malmstrom (departed March 31, 2021), Robin Raju (promoted April 1, 2021), Jeff Hurd, Nick Lane and Seth Bernstein. 2020 non-PEO NEOs include Anders Malmstrom, Jeff Hurd, Nick Lane and Seth Bernstein. |  |  |  |
PEO Total Compensation Amount | $ 17,428,042 | $ 15,833,102 | $ 15,321,649 | $ 14,185,032 | $ 14,874,955
PEO Actually Paid Compensation Amount | $ 40,163,722 | 19,204,586 | 7,211,420 | 28,457,088 | 17,014,191
Adjustment To PEO Compensation, Footnote | PEO SCT Total to CAP Reconciliation - Deductions - Table A
Year |  | Salary (included in SCT Total and CAP) |  |  | Bonus and Non- Bonus Equity Incentive Compensation (included in SCT Total and CAP) |  |  | All Other Compensation (included in SCT Total and CAP) |  |  | SCT Total (as shown in column (b) above) |  |  | Deductions from SCT Total |
| Pension (deduct change in pension values reported in column (6) of the SCT from SCT Total) |  |  | Equity (deduct stock and option award values reported in columns (3) and (4) of the SCT from SCT Total) |
2024 |  | $ | 1,249,862 |  |  | $ | 4,470,160 |  |  | $ | 107,960 |  |  | $ | 17,428,042 |  |  | $ | 0 |  |  | $ | 11,600,060 |
2023 |  | $ | 1,249,820 |  |  | $ | 3,494,280 |  |  | $ | 120,480 |  |  | $ | 15,833,102 |  |  | $ | 368,485 |  |  | $ | 10,600,037 |
2022 |  | $ | 1,249,820 |  |  | $ | 2,518,400 |  |  | $ | 953,417 |  |  | $ | 15,321,649 |  |  | $ | 0 |  |  | $ | 10,600,012 |
2021 |  | $ | 1,249,820 |  |  | $ | 4,525,000 |  |  | $ | 410,201 |  |  | $ | 14,185,032 |  |  | $ | 0 |  |  | $ | 8,000,011 |
2020 |  | $ | 1,297,845 |  |  | $ | 3,000,000 |  |  | $ | 435,074 |  |  | $ | 14,874,955 |  |  | $ | 2,141,979 |  |  | $ | 8,000,057 |
PEO Equity Component of CAP - Table C
Year |  | Equity Type |  | Fair Value of Current Year Equity Awards at 12/31 (a) |  |  | Change in Value of Prior Years’ Awards Unvested at 12/31 (b) |  |  | Change in Value of Prior Years’ Awards That Vested in FY (c) |  |  | Cash Dividends (d) |  |  | Equity Value Included in CAP (e) = (a)+(b)+(c)+(d) |
2024 |  | PS |  | $ | 11,432,623 |  |  | $ | 13,826,821 |  |  | $ | 78,720 |  |  | $ | 0 |  |  | $ | 25,338,165 |
| RSUs |  | $ | 6,632,394 |  |  | $ | 1,974,500 |  |  | $ | 119,770 |  |  | $ | 0 |  |  | $ | 8,726,664 |
| Options |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |
| Total |  | $ | 18,065,018 |  |  | $ | 15,801,321 |  |  | $ | 198,490 |  |  | $ | 0 |  |  | $ | 34,064,829 |
2023 |  | PS |  | $ | 6,786,836 |  |  | $ | 918,141 |  |  | $ | 571,576 |  |  | $ | 0 |  |  | $ | 8,276,553 |
| RSUs |  | $ | 4,435,159 |  |  | $ | 710,515 |  |  | $ | 306,053 |  |  | $ | 0 |  |  | $ | 5,451,727 |
| Options |  | $ | 0 |  |  | $ | 0 |  |  | $ | 337,147 |  |  | $ | 0 |  |  | $ | 337,147 |
| Total |  | $ | 11,221,995 |  |  | $ | 1,628,657 |  |  | $ | 1,214,775 |  |  | $ | 0 |  |  | $ | 14,065,427 |
2022 |  | PS |  | $ | 3,775,111 |  |  | ($ | 5,129,025 | ) |  | $ | 321,980 |  |  | $ | 0 |  |  | ($ | 1,031,934 | )
| RSUs |  | $ | 3,610,424 |  |  | ($ | 362,670 | ) |  | $ | 34,581 |  |  | $ | 0 |  |  | $ | 3,282,335 |
| Options |  | $ | 0 |  |  | ($ | 436,307 | ) |  | $ | 210,451 |  |  | $ | 0 |  |  | ($ | 225,856 | )
| Total |  | $ | 7,385,535 |  |  | ($ | 5,928,002 | ) |  | $ | 567,013 |  |  | $ | 0 |  |  | $ | 2,024,545 |
2021 |  | PS |  | $ | 4,986,758 |  |  | $ | 5,944,129 |  |  | $ | 800,598 |  |  | $ | 0 |  |  | $ | 11,731,484 |
| RSUs |  | $ | 3,850,878 |  |  | $ | 690,935 |  |  | $ | 1,260,838 |  |  | $ | 0 |  |  | $ | 5,802,651 |
| Options |  | $ | 0 |  |  | $ | 2,788,739 |  |  | $ | 1,471,219 |  |  | $ | 0 |  |  | $ | 4,259,958 |
| Total |  | $ | 8,837,636 |  |  | $ | 9,423,803 |  |  | $ | 3,532,655 |  |  | $ | 0 |  |  | $ | 21,794,093 |
2020 |  | PS |  | $ | 5,767,066 |  |  | ($ | 86,154 | ) |  | $ | 0 |  |  | $ | 0 |  |  | $ | 5,680,912 |
| RSUs |  | $ | 2,282,934 |  |  | $ | 219,075 |  |  | ($ | 167,474 | ) |  | $ | 0 |  |  | $ | 2,334,534 |
| Options |  | $ | 3,368,422 |  |  | $ | 464,412 |  |  | $ | 10,235 |  |  | $ | 0 |  |  | $ | 3,843,069 |
| Total |  | $ | 11,418,422 |  |  | $ | 597,333 |  |  | ($ | 157,239 | ) |  | $ | 0 |  |  | $ | 11,858,515 |
Non-PEO NEO Average Total Compensation Amount | $ 7,424,855 | 6,541,035 | 6,145,312 | 5,929,763 | 6,277,014
Non-PEO NEO Average Compensation Actually Paid Amount | $ 12,374,559 | 6,958,269 | 4,215,506 | 10,114,513 | 7,423,503
Adjustment to Non-PEO NEO Compensation Footnote | Average Non-PEO NEOs SCT Total to CAP Reconciliation – Deductions – Table B
Year |  | Salary (included in SCT Total and CAP) |  |  | Bonus and Non- Bonus Equity Incentive Compensation (included in SCT Total and CAP) |  |  | All Other Compensation (included in SCT Total and CAP) |  |  | SCT Total (as shown in column (b) above) |  |  | Deductions from SCT Total |
| Pension (deduct change in pension values reported in column (6) of the SCT from SCT Total) |  |  | Equity (deduct stock and option award values reported in columns (3) and (4) of the SCT from SCT Total) |
2024 |  | $ | 786,027 |  |  | $ | 3,095,750 |  |  | $ | 61,779 |  |  | $ | 7,424,855 |  |  | $ | 0 |  |  | $ | 3,481,300 |
2023 |  | $ | 786,017 |  |  | $ | 2,351,831 |  |  | $ | 56,065 |  |  | $ | 6,541,035 |  |  | $ | 223,324 |  |  | $ | 3,123,799 |
2022 |  | $ | 783,140 |  |  | $ | 2,026,250 |  |  | $ | 392,127 |  |  | $ | 6,145,312 |  |  | $ | 0 |  |  | $ | 2,943,796 |
2021 |  | $ | 647,494 |  |  | $ | 2,300,500 |  |  | $ | 152,496 |  |  | $ | 5,929,763 |  |  | $ | 114,244 |  |  | $ | 2,715,030 |
2020 |  | $ | 785,537 |  |  | $ | 2,057,688 |  |  | $ | 196,546 |  |  | $ | 6,277,014 |  |  | $ | 490,939 |  |  | $ | 2,746,305 |
Non-PEO NEOs Equity Component of CAP - Table D
|  | Equity Type |  | Fair Value of Current Year Equity Awards at 12/31 (a) |  |  | Change in Value of Prior Years’ Awards Unvested at 12/31 (b) |  |  | Change in Value of Prior Years’ Awards That Vested in FY (c) |  |  | Cash Dividends (d) |  |  | Equity Value Included in CAP (e) = (a)+(b)+(c)+(d) |
2024 |  | PS |  | $ | 2,180,611 |  |  | $ | 2,491,518 |  |  | $ | 14,022 |  |  | $ | 0 |  |  | $ | 4,686,151 |
| RSUs |  | $ | 2,565,342 |  |  | $ | 568,071 |  |  | $ | 217,287 |  |  | $ | 314,613 |  |  | $ | 3,665,313 |
| Options |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |  |  | $ | 0 |
| Total |  | $ | 4,745,953 |  |  | $ | 3,059,589 |  |  | $ | 231,309 |  |  | $ | 314,613 |  |  | $ | 8,351,464 |
2023 |  | PS |  | $ | 1,333,384 |  |  | $ | 158,915 |  |  | $ | 97,386 |  |  | $ | 0 |  |  | $ | 1,589,686 |
| RSUs |  | $ | 1,928,620 |  |  | $ | 7,663 |  |  | ($ | 130,400 | ) |  | $ | 234,176 |  |  | $ | 2,040,060 |
| Options |  | $ | 0 |  |  | $ | 0 |  |  | $ | 57,420 |  |  | $ | 0 |  |  | $ | 57,420 |
| Total |  | $ | 3,262,004 |  |  | $ | 166,579 |  |  | $ | 24,407 |  |  | $ | 234,176 |  |  | $ | 3,687,166 |
2022 |  | PS |  | $ | 641,068 |  |  | ($ | 894,609 | ) |  | $ | 74,663 |  |  | $ | 0 |  |  | ($ | 178,877 | )
| RSUs |  | $ | 1,625,231 |  |  | ($ | 654,319 | ) |  | ($ | 269,610 | ) |  | $ | 390,706 |  |  | $ | 1,092,008 |
| Options |  | $ | 0 |  |  | ($ | 74,309 | ) |  | $ | 44,846 |  |  | $ | 0 |  |  | ($ | 29,463 | )
| Total |  | $ | 2,266,299 |  |  | ($ | 1,623,236 | ) |  | ($ | 150,102 | ) |  | $ | 390,706 |  |  | $ | 883,667 |
2021 |  | PS |  | $ | 1,035,356 |  |  | $ | 1,299,026 |  |  | $ | 147,242 |  |  | $ | 0 |  |  | $ | 2,481,624 |
| RSUs |  | $ | 1,801,440 |  |  | $ | 734,134 |  |  | $ | 685,615 |  |  | $ | 299,513 |  |  | $ | 3,520,702 |
| Options |  | $ | 0 |  |  | $ | 579,483 |  |  | $ | 299,175 |  |  | $ | 0 |  |  | $ | 878,658 |
| Total |  | $ | 2,836,796 |  |  | $ | 2,612,643 |  |  | $ | 1,132,032 |  |  | $ | 299,513 |  |  | $ | 6,880,984 |
2020 |  | PS |  | $ | 1,288,616 |  |  | ($ | 44,862 | ) |  | $ | 0 |  |  | $ | 0 |  |  | $ | 1,243,754 |
| RSUs |  | $ | 1,518,738 |  |  | $ | 318,991 |  |  | ($ | 12,910 | ) |  | $ | 316,459 |  |  | $ | 2,141,278 |
| Options |  | $ | 752,635 |  |  | $ | 128,344 |  |  | $ | 16,413 |  |  | $ | 0 |  |  | $ | 897,392 |
| Total |  | $ | 3,559,989 |  |  | $ | 402,473 |  |  | $ | 3,503 |  |  | $ | 316,459 |  |  | $ | 4,282,424 |
Tabular List, Table | Required Tabular Disclosure of Most Important Measures to Determine FY2024 CAP
| • |  | The five items listed below represent the most important metrics we used to determine CAP for FY2024 as further described in our Compensation Discussion and Analysis (CD&A) within the sections titled “Annual Incentive Compensation” and “Long-Term Incentive Compensation.”
Most Important Performance Measures
Relative Total Shareholder Return
Earnings Per Share Growth Non-GAAP Operating Earnings
Value of New Business Cash Flow
Total Shareholder Return Amount | $ 213 | 149 | 125 | 140 | 106
Peer Group Total Shareholder Return Amount | 183 | 136 | 126 | 131 | 98
Net Income (Loss) | $ 1,307 | $ 1,302 | $ 2,153 | $ (1,755) | $ (648)
Company Selected Measure Amount | 2,007 | 1,694 | 1,726 | 2,555 | 2,302
PEO Name | Mark Pearson |  |  |  |
Measure:: 1 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Other Performance Measure, Amount | 0.671 | 0.361 | 0.597 | 0.913 | 0.839
Name | Relative Total Shareholder Return |  |  |  |
Measure:: 2 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Earnings Per Share Growth |  |  |  |
Non-GAAP Measure Description | Net Income and Non-GAAP Operating Earnings have been restated for years ending 2021 and 2022 in accordance with the implementation of the Long Duration Targeted Improvement accounting standard, which was effective January 2023. |  |  |  |
Measure:: 3 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Non-GAAP Operating Earnings |  |  |  |
Measure:: 4 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Value of New Business |  |  |  |
Measure:: 5 |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Name | Cash Flow |  |  |  |
Mark Pearson [Member] |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | $ 17,428,042 |  |  |  |
Salary | 1,249,862 |  |  |  |
Bonus | 4,470,160 |  |  |  |
Stock Awards | 11,600,060 |  |  |  |
All Other Compensation | 107,960 |  |  |  |
Pension (from Summary Compensation Table) | 0 |  |  |  |
Median Employee [Member] |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 124,760 |  |  |  |
Salary | 98,542 |  |  |  |
Bonus | 16,400 |  |  |  |
Stock Awards | 0 |  |  |  |
All Other Compensation | 9,817 |  |  |  |
Pension (from Summary Compensation Table) | 0 |  |  |  |
PEO |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 270,911 | $ 274,579 | $ 465,238 | $ 477,973 | $ 422,757
Salary | 1,249,862 | 1,249,820 | 1,249,820 | 1,249,820 | 1,297,845
Equity Awards (from Summary Compensation Table) | (11,600,060) | (10,600,037) | (10,600,012) | (8,000,011) | (8,000,057)
All Other Compensation | 107,960 | 120,480 | 953,417 | 410,201 | 435,074
Pension (from Summary Compensation Table) | 0 | (368,485) | 0 | 0 | (2,141,979)
Bonus and Non Bonus Equity Incentive Compensation | 4,470,160 | 3,494,280 | 2,518,400 | 4,525,000 | 3,000,000
PEO | 2024 Equity Component of CAP PS [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 25,338,165 |  |  |  |
PEO | 2024 Equity Component of CAP PS [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 11,432,623 |  |  |  |
PEO | 2024 Equity Component of CAP PS [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 13,826,821 |  |  |  |
PEO | 2024 Equity Component of CAP PS [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 78,720 |  |  |  |
PEO | 2024 Equity Component of CAP PS [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
PEO | 2024 Equity Component of CAP RSUs [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 8,726,664 |  |  |  |
PEO | 2024 Equity Component of CAP RSUs [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 6,632,394 |  |  |  |
PEO | 2024 Equity Component of CAP RSUs [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 1,974,500 |  |  |  |
PEO | 2024 Equity Component of CAP RSUs [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 119,770 |  |  |  |
PEO | 2024 Equity Component of CAP RSUs [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
PEO | 2024 Equity Component of CAP Options [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
PEO | 2024 Equity Component of CAP Options [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
PEO | 2024 Equity Component of CAP Options [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
PEO | 2024 Equity Component of CAP Options [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
PEO | 2024 Equity Component of CAP Options [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
PEO | 2024 Equity Component of CAP Total [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 34,064,829 |  |  |  |
PEO | 2024 Equity Component of CAP Total [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 18,065,018 |  |  |  |
PEO | 2024 Equity Component of CAP Total [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 15,801,321 |  |  |  |
PEO | 2024 Equity Component of CAP Total [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 198,490 |  |  |  |
PEO | 2024 Equity Component of CAP Total [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
PEO | 2023 Equity Component of CAP PS [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 8,276,553 |  |  |
PEO | 2023 Equity Component of CAP PS [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 6,786,836 |  |  |
PEO | 2023 Equity Component of CAP PS [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 918,141 |  |  |
PEO | 2023 Equity Component of CAP PS [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 571,576 |  |  |
PEO | 2023 Equity Component of CAP PS [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 0 |  |  |
PEO | 2023 Equity Component of CAP RSUs [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 5,451,727 |  |  |
PEO | 2023 Equity Component of CAP RSUs [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 4,435,159 |  |  |
PEO | 2023 Equity Component of CAP RSUs [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 710,515 |  |  |
PEO | 2023 Equity Component of CAP RSUs [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 306,053 |  |  |
PEO | 2023 Equity Component of CAP RSUs [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 0 |  |  |
PEO | 2023 Equity Component of CAP Options [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 337,147 |  |  |
PEO | 2023 Equity Component of CAP Options [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 0 |  |  |
PEO | 2023 Equity Component of CAP Options [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 0 |  |  |
PEO | 2023 Equity Component of CAP Options [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 337,147 |  |  |
PEO | 2023 Equity Component of CAP Options [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 0 |  |  |
PEO | 2023 Equity Component of CAP Total [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 14,065,427 |  |  |
PEO | 2023 Equity Component of CAP Total [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 11,221,995 |  |  |
PEO | 2023 Equity Component of CAP Total [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 1,628,657 |  |  |
PEO | 2023 Equity Component of CAP Total [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 1,214,775 |  |  |
PEO | 2023 Equity Component of CAP Total [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 0 |  |  |
PEO | 2022 Equity Component of CAP PS [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (1,031,934) |  |
PEO | 2022 Equity Component of CAP PS [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 3,775,111 |  |
PEO | 2022 Equity Component of CAP PS [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (5,129,025) |  |
PEO | 2022 Equity Component of CAP PS [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 321,980 |  |
PEO | 2022 Equity Component of CAP PS [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 0 |  |
PEO | 2022 Equity Component of CAP RSUs [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 3,282,335 |  |
PEO | 2022 Equity Component of CAP RSUs [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 3,610,424 |  |
PEO | 2022 Equity Component of CAP RSUs [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (362,670) |  |
PEO | 2022 Equity Component of CAP RSUs [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 34,581 |  |
PEO | 2022 Equity Component of CAP RSUs [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 0 |  |
PEO | 2022 Equity Component of CAP Options [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (225,856) |  |
PEO | 2022 Equity Component of CAP Options [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 0 |  |
PEO | 2022 Equity Component of CAP Options [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (436,307) |  |
PEO | 2022 Equity Component of CAP Options [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 210,451 |  |
PEO | 2022 Equity Component of CAP Options [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 0 |  |
PEO | 2022 Equity Component of CAP Total [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 2,024,545 |  |
PEO | 2022 Equity Component of CAP Total [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 7,385,535 |  |
PEO | 2022 Equity Component of CAP Total [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (5,928,002) |  |
PEO | 2022 Equity Component of CAP Total [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 567,013 |  |
PEO | 2022 Equity Component of CAP Total [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 0 |  |
PEO | 2021 Equity Component of CAP PS [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 11,731,484 |
PEO | 2021 Equity Component of CAP PS [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 4,986,758 |
PEO | 2021 Equity Component of CAP PS [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 5,944,129 |
PEO | 2021 Equity Component of CAP PS [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 800,598 |
PEO | 2021 Equity Component of CAP PS [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 0 |
PEO | 2021 Equity Component of CAP RSUs [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 5,802,651 |
PEO | 2021 Equity Component of CAP RSUs [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 3,850,878 |
PEO | 2021 Equity Component of CAP RSUs [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 690,935 |
PEO | 2021 Equity Component of CAP RSUs [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 1,260,838 |
PEO | 2021 Equity Component of CAP RSUs [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 0 |
PEO | 2021 Equity Component of CAP Options [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 4,259,958 |
PEO | 2021 Equity Component of CAP Options [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 0 |
PEO | 2021 Equity Component of CAP Options [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 2,788,739 |
PEO | 2021 Equity Component of CAP Options [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 1,471,219 |
PEO | 2021 Equity Component of CAP Options [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 0 |
PEO | 2021 Equity Component of CAP Total [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 21,794,093 |
PEO | 2021 Equity Component of CAP Total [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 8,837,636 |
PEO | 2021 Equity Component of CAP Total [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 9,423,803 |
PEO | 2021 Equity Component of CAP Total [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 3,532,655 |
PEO | 2021 Equity Component of CAP Total [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 0 |
PEO | 2020 Equity Component of CAP PS [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 5,680,912
PEO | 2020 Equity Component of CAP PS [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 5,767,066
PEO | 2020 Equity Component of CAP PS [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | (86,154)
PEO | 2020 Equity Component of CAP PS [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 0
PEO | 2020 Equity Component of CAP PS [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 0
PEO | 2020 Equity Component of CAP RSUs [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 2,334,534
PEO | 2020 Equity Component of CAP RSUs [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 2,282,934
PEO | 2020 Equity Component of CAP RSUs [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 219,075
PEO | 2020 Equity Component of CAP RSUs [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | (167,474)
PEO | 2020 Equity Component of CAP RSUs [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 0
PEO | 2020 Equity Component of CAP Options [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 3,843,069
PEO | 2020 Equity Component of CAP Options [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 3,368,422
PEO | 2020 Equity Component of CAP Options [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 464,412
PEO | 2020 Equity Component of CAP Options [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 10,235
PEO | 2020 Equity Component of CAP Options [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 0
PEO | 2020 Equity Component of CAP Total [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 11,858,515
PEO | 2020 Equity Component of CAP Total [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 11,418,422
PEO | 2020 Equity Component of CAP Total [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 597,333
PEO | 2020 Equity Component of CAP Total [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | (157,239)
PEO | 2020 Equity Component of CAP Total [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 0
Non-PEO NEO |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 79,538 | 77,191 | 130,323 | 133,038 | 101,308
Salary | 786,027 | 786,017 | 783,140 | 647,494 | 785,537
Equity Awards (from Summary Compensation Table) | (3,481,300) | (3,123,799) | (2,943,796) | (2,715,030) | (2,746,305)
All Other Compensation | 61,779 | 56,065 | 392,127 | 152,496 | 196,546
Pension (from Summary Compensation Table) | 0 | (223,324) | 0 | (114,244) | (490,939)
Bonus and Non Bonus Equity Incentive Compensation | 3,095,750 | 2,351,831 | 2,026,250 | 2,300,500 | 2,057,688
Non-PEO NEO | 2024 Equity Component of CAP PS [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 4,686,151 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP PS [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 2,180,611 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP PS [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 2,491,518 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP PS [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 14,022 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP PS [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP RSUs [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 3,665,313 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP RSUs [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 2,565,342 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP RSUs [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 568,071 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP RSUs [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 217,287 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP RSUs [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 314,613 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP Options [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP Options [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP Options [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP Options [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP Options [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 0 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP Total [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 8,351,464 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP Total [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 4,745,953 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP Total [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 3,059,589 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP Total [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | 231,309 |  |  |  |
Non-PEO NEO | 2024 Equity Component of CAP Total [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount | $ 314,613 |  |  |  |
Non-PEO NEO | 2023 Equity Component of CAP PS [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 1,589,686 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP PS [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 1,333,384 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP PS [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 158,915 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP PS [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 97,386 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP PS [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 0 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP RSUs [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 2,040,060 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP RSUs [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 1,928,620 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP RSUs [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 7,663 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP RSUs [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | (130,400) |  |  |
Non-PEO NEO | 2023 Equity Component of CAP RSUs [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 234,176 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP Options [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 57,420 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP Options [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 0 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP Options [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 0 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP Options [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 57,420 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP Options [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 0 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP Total [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 3,687,166 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP Total [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 3,262,004 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP Total [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 166,579 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP Total [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | 24,407 |  |  |
Non-PEO NEO | 2023 Equity Component of CAP Total [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  | $ 234,176 |  |  |
Non-PEO NEO | 2022 Equity Component of CAP PS [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (178,877) |  |
Non-PEO NEO | 2022 Equity Component of CAP PS [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 641,068 |  |
Non-PEO NEO | 2022 Equity Component of CAP PS [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (894,609) |  |
Non-PEO NEO | 2022 Equity Component of CAP PS [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 74,663 |  |
Non-PEO NEO | 2022 Equity Component of CAP PS [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 0 |  |
Non-PEO NEO | 2022 Equity Component of CAP RSUs [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 1,092,008 |  |
Non-PEO NEO | 2022 Equity Component of CAP RSUs [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 1,625,231 |  |
Non-PEO NEO | 2022 Equity Component of CAP RSUs [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (654,319) |  |
Non-PEO NEO | 2022 Equity Component of CAP RSUs [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (269,610) |  |
Non-PEO NEO | 2022 Equity Component of CAP RSUs [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 390,706 |  |
Non-PEO NEO | 2022 Equity Component of CAP Options [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (29,463) |  |
Non-PEO NEO | 2022 Equity Component of CAP Options [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 0 |  |
Non-PEO NEO | 2022 Equity Component of CAP Options [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (74,309) |  |
Non-PEO NEO | 2022 Equity Component of CAP Options [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 44,846 |  |
Non-PEO NEO | 2022 Equity Component of CAP Options [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 0 |  |
Non-PEO NEO | 2022 Equity Component of CAP Total [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 883,667 |  |
Non-PEO NEO | 2022 Equity Component of CAP Total [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | 2,266,299 |  |
Non-PEO NEO | 2022 Equity Component of CAP Total [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (1,623,236) |  |
Non-PEO NEO | 2022 Equity Component of CAP Total [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | (150,102) |  |
Non-PEO NEO | 2022 Equity Component of CAP Total [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  | $ 390,706 |  |
Non-PEO NEO | 2021 Equity Component of CAP PS [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 2,481,624 |
Non-PEO NEO | 2021 Equity Component of CAP PS [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 1,035,356 |
Non-PEO NEO | 2021 Equity Component of CAP PS [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 1,299,026 |
Non-PEO NEO | 2021 Equity Component of CAP PS [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 147,242 |
Non-PEO NEO | 2021 Equity Component of CAP PS [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 0 |
Non-PEO NEO | 2021 Equity Component of CAP RSUs [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 3,520,702 |
Non-PEO NEO | 2021 Equity Component of CAP RSUs [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 1,801,440 |
Non-PEO NEO | 2021 Equity Component of CAP RSUs [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 734,134 |
Non-PEO NEO | 2021 Equity Component of CAP RSUs [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 685,615 |
Non-PEO NEO | 2021 Equity Component of CAP RSUs [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 299,513 |
Non-PEO NEO | 2021 Equity Component of CAP Options [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 878,658 |
Non-PEO NEO | 2021 Equity Component of CAP Options [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 0 |
Non-PEO NEO | 2021 Equity Component of CAP Options [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 579,483 |
Non-PEO NEO | 2021 Equity Component of CAP Options [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 299,175 |
Non-PEO NEO | 2021 Equity Component of CAP Options [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 0 |
Non-PEO NEO | 2021 Equity Component of CAP Total [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 6,880,984 |
Non-PEO NEO | 2021 Equity Component of CAP Total [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 2,836,796 |
Non-PEO NEO | 2021 Equity Component of CAP Total [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 2,612,643 |
Non-PEO NEO | 2021 Equity Component of CAP Total [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | 1,132,032 |
Non-PEO NEO | 2021 Equity Component of CAP Total [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  | $ 299,513 |
Non-PEO NEO | 2020 Equity Component of CAP PS [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 1,243,754
Non-PEO NEO | 2020 Equity Component of CAP PS [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 1,288,616
Non-PEO NEO | 2020 Equity Component of CAP PS [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | (44,862)
Non-PEO NEO | 2020 Equity Component of CAP PS [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 0
Non-PEO NEO | 2020 Equity Component of CAP PS [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 0
Non-PEO NEO | 2020 Equity Component of CAP RSUs [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 2,141,278
Non-PEO NEO | 2020 Equity Component of CAP RSUs [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 1,518,738
Non-PEO NEO | 2020 Equity Component of CAP RSUs [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 318,991
Non-PEO NEO | 2020 Equity Component of CAP RSUs [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | (12,910)
Non-PEO NEO | 2020 Equity Component of CAP RSUs [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 316,459
Non-PEO NEO | 2020 Equity Component of CAP Options [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 897,392
Non-PEO NEO | 2020 Equity Component of CAP Options [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 752,635
Non-PEO NEO | 2020 Equity Component of CAP Options [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 128,344
Non-PEO NEO | 2020 Equity Component of CAP Options [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 16,413
Non-PEO NEO | 2020 Equity Component of CAP Options [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 0
Non-PEO NEO | 2020 Equity Component of CAP Total [Member] | Equity Awards Adjustments |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 4,282,424
Non-PEO NEO | 2020 Equity Component of CAP Total [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 3,559,989
Non-PEO NEO | 2020 Equity Component of CAP Total [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 402,473
Non-PEO NEO | 2020 Equity Component of CAP Total [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | 3,503
Non-PEO NEO | 2020 Equity Component of CAP Total [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |  |  |  |  |
Pay vs Performance Disclosure |  |  |  |  |
Adjustment to Compensation, Amount |  |  |  |  | $ 316,459

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToNonPeoNeoCompFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_AdjToPeoCompFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_CoSelectedMeasureAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_CoSelectedMeasureName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_MeasureName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_NamedExecutiveOfficersFnTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_NonGaapMeasureDescriptionTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iii + Details
Name: | ecd_NonPeoNeoAvgCompActuallyPaidAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph ii + Details
Name: | ecd_NonPeoNeoAvgTotalCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph vi + Details
Name: | ecd_OtherPerfMeasureAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_PeerGroupTotalShareholderRtnAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iii + Details
Name: | ecd_PeoActuallyPaidCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 3 + Details
Name: | ecd_PeoName
Namespace Prefix: | ecd_
Data Type: | xbrli:normalizedStringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph ii + Details
Name: | ecd_PeoTotalCompAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1 + Details
Name: | ecd_PvpTable
Namespace Prefix: | ecd_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1 + Details
Name: | ecd_PvpTableTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 6 + Details
Name: | ecd_TabularListTableTextBlock
Namespace Prefix: | ecd_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 2 -Subparagraph iv + Details
Name: | ecd_TotalShareholderRtnAmt
Namespace Prefix: | ecd_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition All other compensation for the period that could not be properly reported in any other column of the Summary Compensation Table. + References No definition available. + Details
Name: | eqh_AllOtherCompensation
Namespace Prefix: | eqh_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The dollar value of bonus (cash and non-cash) earned by the named executive officer during the period as reported in the Summary Compensation Table. + References No definition available. + Details
Name: | eqh_Bonus
Namespace Prefix: | eqh_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Bonus and non bonus equity incentive compensation + References No definition available. + Details
Name: | eqh_BonusAndNonBonusEquityIncentiveCompensation
Namespace Prefix: | eqh_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate grant date fair value computed in accordance with FASB ASC Topic 718 of all equity awards granted during the period as reported in the Summary Compensation Table. + References No definition available. + Details
Name: | eqh_EquityAwards
Namespace Prefix: | eqh_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate pension value, as reported in the Summary Compensation Table. + References No definition available. + Details
Name: | eqh_Pension
Namespace Prefix: | eqh_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The dollar value of base salary (cash and non-cash) earned by the named executive officer during the period as reported in the Summary Compensation Table. + References No definition available. + Details
Name: | eqh_Salary
Namespace Prefix: | eqh_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate grant date fair value computed in accordance with FASB ASC Topic 718 of all stock awards granted during the period as reported in the Summary Compensation Table. + References No definition available. + Details
Name: | eqh_StockAwards
Namespace Prefix: | eqh_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1 Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7 Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28 Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | ecd_MeasureAxis=1
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=2
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=3
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=4
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_MeasureAxis=5
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_MarkPearsonMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_MedianEmployeeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_ExecutiveCategoryAxis=ecd_PeoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoFourEquityComponentOfCapPsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_EqtyAwrdsAdjsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_YrEndFrValOfEqtyAwrdsGrntdInCvrdYrOutsdngAndUnvstdMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_VstngDtFrValOfEqtyAwrdsGrntdAndVstdInCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_ChngInFrValAsOfVstngDtOfPrrYrEqtyAwrdsVstdInCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_AdjToCompAxis=ecd_DvddsOrOthrErngsPdOnEqtyAwrdsNtOthrwsRflctdInTtlCompForCvrdYrMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoFourEquityComponentOfCapRsusMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoFourEquityComponentOfCapOptionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoFourEquityComponentOfCapTotalMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoThreeEquityComponentOfCapPsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoThreeEquityComponentOfCapRsusMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoThreeEquityComponentOfCapOptionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoThreeEquityComponentOfCapTotalMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoTwoEquityComponentOfCapPsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoTwoEquityComponentOfCapRsusMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoTwoEquityComponentOfCapOptionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoTwoEquityComponentOfCapTotalMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoOneEquityComponentOfCapPsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoOneEquityComponentOfCapRsusMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoOneEquityComponentOfCapOptionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoOneEquityComponentOfCapTotalMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoZeroEquityComponentOfCapPsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoZeroEquityComponentOfCapRsusMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoZeroEquityComponentOfCapOptionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_IndividualAxis=eqh_TwoZeroTwoZeroEquityComponentOfCapTotalMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ecd_ExecutiveCategoryAxis=ecd_NonPeoNeoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |