XML 37 R27.htm IDEA: XBRL DOCUMENT
v3.19.1

Acquisitions (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2019
Business Combinations [Abstract] |
Schedule of assets acquired and liabilities assumed | The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed (in thousands) as of October 4, 2018:
| As reported in the fourth quarter of 2018 |  | Measurement period adjustments |  | As reported in the first quarter of 2019
Cash and cash equivalents | $ | 140,747 |  |  |  |  | $ | 140,747 |
Other current assets | 699,627 |  |  |  |  | 699,627 |
Identifiable intangible assets | 2,690,000 |  |  | (21,700 | ) |  | 2,668,300 |
Other assets | 353,710 |  |  | 43,200 |  |  | 396,910 |
Equity method investments | 25,791 |  |  |  |  | 25,791 |
Current liabilities | (311,325 | ) |  |  |  | (311,325 | )
Debt assumed | (77,037 | ) |  |  |  | (77,037 | )
Other liabilities | (632,488 | ) |  | (12,221 | ) |  | (644,709 | )
Redeemable noncontrolling interest | (97,510 | ) |  | (5,700 | ) |  | (103,210 | )
Noncontrolling interest | (3,700 | ) |  |  |  | (3,700 | )
Goodwill | 4,243,079 |  |  | (3,579 | ) |  | 4,239,500 |
Total Purchase Consideration | $ | 7,030,894 |  |  |  |  | $ | 7,030,894 |
Schedule of intangible assets acquired | The preliminary amounts of the components of intangible assets with finite lives that have been recorded are as follows:
(IN THOUSANDS) | Estimated Amounts |  | Weighted-Average Useful Life
Product formula | $ | 290,000 |  |  | 10 to 12 years
Customer relationships | 2,230,000 |  |  | 18 to 23 years
Trade names | 140,000 |  |  | 23 to 26 years
Favorable/Unfavorable Leases, net | 8,300 |  |  | 5 to 15 years
Total | $ | 2,668,300 |  |  |
Unaudited pro forma information | The unaudited pro forma results for the three months ended March 31, 2018 were as follows:
(IN THOUSANDS) | Three Months Ended March 31, 2018
Unaudited pro forma net sales | $ | 1,315,733 |
Unaudited pro forma net income attributable to the Company | 112,620 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration