XML 38 R28.htm IDEA: XBRL DOCUMENT
v3.21.2

Acquisitions (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2021
Business Combinations [Abstract] |
Schedule of Purchase Price Consideration and Assets and Liabilities Assumed | Purchase Price The following table summarizes the aggregate purchase price consideration paid to acquire N&B (in millions, except share and per share data):
(DOLLARS IN MILLIONS) |
Fair value of common stock issued to DuPont stockholders(1) | $ | 15,929 |
Fair value attributable to pre-merger service for replacement equity awards(2) | 25 |
Total purchase consideration | $ | 15,954 |
_______________________ (1)The fair value of common stock issued to DuPont stockholders represents 141,740,461 shares of the Company's common stock determined based on the number of fully diluted shares of IFF common stock, immediately prior to the Closing Date, multiplied by the quotient of 55.4%/44.6% and IFF common stock closing share price of $112.38 on the New York Stock Exchange on the Closing Date. (2)At the time of the Transactions, each outstanding stock option, cash-settled stock appreciation right (“SAR”), restricted stock unit (“RSU”) award, and restricted stock award (“RSA”) with respect to DuPont common stock held by employees of N&B were canceled and converted into similar classes of equity awards of IFF’s Class A Common Stock. Further, each outstanding Performance Share Unit (“PSU”) award with respect to DuPont common stock held by employees of N&B were canceled and converted into IFF’s RSU awards. The conversion was based on the ratio of the volume-weighted average per share closing price of DuPont stock on the twenty trading days prior to the Closing Date and IFF’s stock on the twenty trading days following the Closing Date. The fair value of replacement equity-based awards attributable to pre-Merger service was recorded as part of the consideration transferred in the Merger (see Note 10 for additional information). The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed:
(DOLLARS IN MILLIONS) | Preliminary Estimated Fair Value as Reported in the First Quarter of 2021 |  | Measurement Period Adjustments(1) |  | As Reported in the Third Quarter of 2021
Cash and cash equivalents | $ | 207 |  |  | $ | (14) |  |  | $ | 193 |
Receivables | 962 |  |  | (9) |  |  | 953 |
Inventory | 1,615 |  |  | (29) |  |  | 1,586 |
Prepaid expenses and other current assets | 342 |  |  | 1 |  |  | 343 |
Property, plant and equipment | 3,242 |  |  | (178) |  |  | 3,064 |
Deferred income taxes | 75 |  |  | 2 |  |  | 77 |
Intangible assets | 9,176 |  |  | 122 |  |  | 9,298 |
Other assets | 702 |  |  | 44 |  |  | 746 |
Accounts payable and accrued liabilities | (1,028) |  |  | (19) |  |  | (1,047) |
Accrued payroll and employee benefits | (163) |  |  | 1 |  |  | (162) |
Deferred tax liabilities | (2,369) |  |  | 29 |  |  | (2,340) |
Long-term debt | (7,636) |  |  | — |  |  | (7,636) |
Other long-term liabilities | (907) |  |  | 18 |  |  | (889) |
Total identifiable net assets assumed | 4,218 |  |  | (32) |  |  | 4,186 |
Non-controlling interest | (26) |  |  | (8) |  |  | (34) |
Goodwill | 11,762 |  |  | 40 |  |  | 11,802 |
Preliminary purchase price | $ | 15,954 |  |  | $ | — |  |  | $ | 15,954 |
_______________________ (1)The preliminary fair value purchase price allocation of the assets and liabilities acquired in the N&B Merger as reported in the first quarter of 2021 were updated during the six months ended September 30, 2021 to reflect updated fair values for intangible assets, property, plant and equipment, and inventory. In addition, the carrying amounts of certain assets and liabilities were updated based on additional analysis of acquired assets and liabilities that existed at the acquisition date. The cumulative impact of the adjustments during the six months ended September 30, 2021 resulted in a $40 million increase to goodwill.
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination | The estimated preliminary fair value and useful lives of the identifiable intangible assets are as follows:
(DOLLARS IN MILLIONS) | Estimated Amounts | Estimated Useful Lives
Finite lived intangible assets |  |
Trade names | $ | 262 |  | 4 to 22 years
Customer relationships | 6,855 |  | 10 to 27 years
Technological know-how | 2,160 |  | 5 to 18 years
Other | 21 |  | 2 years
Total | $ | 9,298 |  |
Business Acquisition, Pro Forma Information | The unaudited pro forma results for the nine months ended September 30, 2021 and 2020 were as follows:
|  |  | Nine Months Ended September 30,
(DOLLARS IN MILLIONS) |  |  |  |  | 2021 |  | 2020
Unaudited pro forma net sales |  |  |  |  | $ | 9,132 |  |  | $ | 8,371 |
Unaudited pro forma net income attributable to the Company |  |  |  |  | 593 |  |  | 96 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration