XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY - USD ($)
$ in Millions
Total
Common stock
Capital in excess of par value
Retained earnings
Accumulated  other comprehensive (loss) income
Treasury stock
Non-controlling interest
Shareholders' equity, beginning balance, shares at Dec. 31, 2022   275,726,629          
Shareholders' equity, beginning balance at Dec. 31, 2022 $ 17,685 $ 35 $ 19,841 $ 955 $ (2,198) $ (978) $ 30
Treasury stock, beginning balance (in shares) at Dec. 31, 2022           20,758,166  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 19     18     1
Other Comprehensive (loss) 341       341    
Cash dividends declared (413)     (413)      
Stock options/SSARs 0   (3)     $ 3  
Stock options/SSARs, shares           58,886  
Vested restricted stock units and awards (9)   (18)     $ 9  
Vested restricted stock units and awards, shares           194,382  
Stock-based compensation 32   32        
Purchase of NCI (1)   (1)        
Other 1           1
Shareholders' equity, ending balance, shares at Jun. 30, 2023   275,726,629          
Shareholders' equity, ending balance at Jun. 30, 2023 17,655 $ 35 19,851 560 (1,857) $ (966) 32
Treasury stock, ending balance (in shares) at Jun. 30, 2023           20,504,898  
Shareholders' equity, beginning balance, shares at Mar. 31, 2023   275,726,629          
Shareholders' equity, beginning balance at Mar. 31, 2023 17,761 $ 35 19,844 739 (1,916) $ (973) 32
Treasury stock, beginning balance (in shares) at Mar. 31, 2023           20,659,153  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 27     27      
Other Comprehensive (loss) 59       59    
Cash dividends declared (206)     (206)      
Stock options/SSARs 2   2        
Stock options/SSARs, shares           3,269  
Vested restricted stock units and awards (7)   (14)     $ 7  
Vested restricted stock units and awards, shares           150,986  
Stock-based compensation 20   20        
Purchase of NCI (1)   (1)        
Shareholders' equity, ending balance, shares at Jun. 30, 2023   275,726,629          
Shareholders' equity, ending balance at Jun. 30, 2023 17,655 $ 35 19,851 560 (1,857) $ (966) 32
Treasury stock, ending balance (in shares) at Jun. 30, 2023           20,504,898  
Shareholders' equity, beginning balance, shares at Dec. 31, 2023   275,726,629          
Shareholders' equity, beginning balance at Dec. 31, 2023 $ 14,642 $ 35 19,874 (2,439) (1,896) $ (963) 31
Treasury stock, beginning balance (in shares) at Dec. 31, 2023 20,438,094         20,438,094  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) $ 233     230     3
Other Comprehensive (loss) (419)       (419)    
Cash dividends declared (204)     (204)      
Stock options/SSARs (1)   (2)     $ 1  
Stock options/SSARs, shares           32,622  
Vested restricted stock units and awards (5)   (21)     $ 16  
Vested restricted stock units and awards, shares           335,831  
Stock-based compensation 43   43        
Other 2     (1)     3
Shareholders' equity, ending balance, shares at Jun. 30, 2024   275,726,629          
Shareholders' equity, ending balance at Jun. 30, 2024 $ 14,291 $ 35 19,894 (2,414) (2,315) $ (946) 37
Treasury stock, ending balance (in shares) at Jun. 30, 2024 20,069,641         20,069,641  
Shareholders' equity, beginning balance, shares at Mar. 31, 2024   275,726,629          
Shareholders' equity, beginning balance at Mar. 31, 2024 $ 14,326 $ 35 19,889 (2,481) (2,191) $ (961) 35
Treasury stock, beginning balance (in shares) at Mar. 31, 2024           20,407,096  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 172     170     2
Other Comprehensive (loss) (124)       (124)    
Cash dividends declared (102)     (102)      
Stock options/SSARs 0          
Stock options/SSARs, shares           8,369  
Vested restricted stock units and awards (5)   (20)     $ 15  
Vested restricted stock units and awards, shares           329,086  
Stock-based compensation 25   25        
Other (1)     (1)      
Shareholders' equity, ending balance, shares at Jun. 30, 2024   275,726,629          
Shareholders' equity, ending balance at Jun. 30, 2024 $ 14,291 $ 35 $ 19,894 $ (2,414) $ (2,315) $ (946) $ 37
Treasury stock, ending balance (in shares) at Jun. 30, 2024 20,069,641         20,069,641