XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY - USD ($)
$ in Millions
Total
Common stock
Capital in excess of par value
Retained earnings
Accumulated  other comprehensive (loss) income
Treasury stock
Non-controlling interest
Shareholders' equity, beginning balance, shares at Dec. 31, 2022   275,700,000          
Shareholders' equity, beginning balance at Dec. 31, 2022 $ 17,685 $ 35 $ 19,841 $ 955 $ (2,198) $ (978) $ 30
Treasury stock, beginning balance (in shares) at Dec. 31, 2022           20,800,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 46     43     3
Other Comprehensive (loss) income, after tax (138)       (138)    
Cash dividends declared (620)     (620)      
Stock options/SSARs (1)   (5)     $ 4  
Stock options/SSARs, shares           100,000  
Vested restricted stock units and awards (10)   (20)     $ 10  
Vested restricted stock units and awards, shares           200,000  
Stock-based compensation 50   50        
Purchase of NCI (1)   (1)        
Other (2)           (2)
Shareholders' equity, ending balance, shares at Sep. 30, 2023   275,700,000          
Shareholders' equity, ending balance at Sep. 30, 2023 17,009 $ 35 19,865 378 (2,336) $ (964) 31
Treasury stock, ending balance (in shares) at Sep. 30, 2023           20,500,000  
Shareholders' equity, beginning balance, shares at Jun. 30, 2023   275,700,000          
Shareholders' equity, beginning balance at Jun. 30, 2023 17,655 $ 35 19,851 560 (1,857) $ (966) 32
Treasury stock, beginning balance (in shares) at Jun. 30, 2023           20,500,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 27     25     2
Other Comprehensive (loss) income, after tax (479)       (479)    
Cash dividends declared (207)     (207)      
Stock options/SSARs (1)   (2)     $ 1  
Vested restricted stock units and awards (1)   (2)     1  
Stock-based compensation 18   18        
Other (3)           (3)
Shareholders' equity, ending balance, shares at Sep. 30, 2023   275,700,000          
Shareholders' equity, ending balance at Sep. 30, 2023 17,009 $ 35 19,865 378 (2,336) $ (964) 31
Treasury stock, ending balance (in shares) at Sep. 30, 2023           20,500,000  
Shareholders' equity, beginning balance, shares at Dec. 31, 2023   275,700,000          
Shareholders' equity, beginning balance at Dec. 31, 2023 $ 14,642 $ 35 19,874 (2,439) (1,896) $ (963) 31
Treasury stock, beginning balance (in shares) at Dec. 31, 2023 20,400,000         20,400,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) $ 293     289     4
Other Comprehensive (loss) income, after tax 136       136    
Cash dividends declared (306)     (306)      
Stock options/SSARs 1   (1)     $ 2  
Stock options/SSARs, shares           100,000  
Vested restricted stock units and awards (14)   (30)     $ 16  
Vested restricted stock units and awards, shares           300,000  
Stock-based compensation 59   59        
Other (1)     (1)      
Shareholders' equity, ending balance, shares at Sep. 30, 2024   275,700,000          
Shareholders' equity, ending balance at Sep. 30, 2024 $ 14,810 $ 35 19,902 (2,457) (1,760) $ (945) 35
Treasury stock, ending balance (in shares) at Sep. 30, 2024 20,000,000.0         20,000,000.0  
Shareholders' equity, beginning balance, shares at Jun. 30, 2024   275,700,000          
Shareholders' equity, beginning balance at Jun. 30, 2024 $ 14,291 $ 35 19,894 (2,414) (2,315) $ (946) 37
Treasury stock, beginning balance (in shares) at Jun. 30, 2024           20,100,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 60     59     1
Other Comprehensive (loss) income, after tax 555       555    
Cash dividends declared (102)     (102)      
Stock options/SSARs 2   1     $ 1  
Stock options/SSARs, shares           100,000  
Vested restricted stock units and awards (9)   (9)        
Stock-based compensation 16   16        
Other (3)           (3)
Shareholders' equity, ending balance, shares at Sep. 30, 2024   275,700,000          
Shareholders' equity, ending balance at Sep. 30, 2024 $ 14,810 $ 35 $ 19,902 $ (2,457) $ (1,760) $ (945) $ 35
Treasury stock, ending balance (in shares) at Sep. 30, 2024 20,000,000.0         20,000,000.0