XML 61 R51.htm IDEA: XBRL DOCUMENT v3.25.2
Business Divestitures and Assets and Liabilities Held for Sale - Major Classes of Assets and Liabilities Sold (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
May 09, 2025
May 01, 2025
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Assets                  
Cash and cash equivalents $ 816 $ 671 $ 816 $ 671       $ 469 $ 703
Trade receivables, net 1,801   1,801         1,624  
Inventories 2,371   2,371         2,133  
Property, plant and equipment, net 3,905   3,905         3,739  
Goodwill 8,283   8,283         9,080  
Other intangible assets, net 6,430   6,430         6,445  
Operating lease right-of-use assets 620   620         573  
Other assets 955   955         837  
Total Assets 26,121   26,121         28,667  
Liabilities                  
Accounts payable (1,348)   (1,348)         (1,283)  
Deferred income taxes (1,387)   (1,387)         (1,592)  
Other liabilities (680)   (680)         (566)  
Equity                  
Total Shareholders’ Equity 14,404   14,404         13,876  
Impairment of goodwill 0 64 1,153 64          
Cash and cash equivalents $ 0 $ 3 $ 0 $ 3       $ 2 $ 26
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Pharma Solutions                  
Assets                  
Cash and cash equivalents           $ 29      
Trade receivables, net           218      
Inventories           289      
Property, plant and equipment, net           439      
Goodwill           1,190      
Other intangible assets, net           1,093      
Operating lease right-of-use assets           68      
Deferred Income Tax Assets, Net           17      
Other assets           116      
Loss recognized on assets-held-for-sale             $ (337)    
Total Assets           3,122      
Liabilities                  
Accounts payable           (131)      
Deferred income taxes           (75)      
Other liabilities           (193)      
Total liabilities           (399)      
Equity                  
Accumulated other comprehensive income - currency translation adjustment           49      
Accumulated other comprehensive income - pension adjustment           (26)      
Non-controlling Interests (NCI)           (4)      
Total Shareholders’ Equity           19      
Carrying value of net asset (adjusted for currency translation and pension adjustments)           2,742      
Total assets           $ 2,742      
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Nitrocellulose                  
Equity                  
Accumulated other comprehensive income - currency translation adjustment         $ (1)        
Accumulated other comprehensive income - pension adjustment         (24)        
Carrying value of net asset (adjusted for currency translation and pension adjustments)         148        
Cash and cash equivalents         9        
Disposal Group, Including Discontinued Operation, Trade Receivables, Net         33        
Inventories         15        
Property, plant and equipment, net         60        
Goodwill         77        
Other intangible assets, net         19        
Other assets         40        
Total assets         253        
Accounts payable         (30)        
Other liabilities         (50)        
Total liabilities         (80)        
Disposal Group, Including Discontinued Operation, Equity         $ (25)