XML 98 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 126.9 $ 131.2
Accounts and notes receivable, net of allowances of $15.7 and $14.3, respectively 718.2 473.1
Inventories 455.2 360.3
Other current assets 230.7 123.9
Current assets held for sale 0.0 300.8
Total current assets 1,531.0 1,389.3
Property, plant and equipment, net 401.6 347.9
Other assets    
Goodwill 2,678.8 2,221.8
Intangibles, net 1,916.9 1,587.0
Other non-current assets 237.4 213.6
Non-current assets held for sale 0.0 975.3
Total other assets 4,833.1 4,997.7
Total assets 6,765.7 6,734.9
Current liabilities    
Current maturities of long-term debt and short-term borrowings 13.8 37.5
Accounts payable 340.7 280.1
Employee compensation and benefits 134.5 95.0
Other current liabilities 483.6 266.5
Current liabilities held for sale 0.0 122.5
Total current liabilities 972.6 801.6
Other liabilities    
Long-term debt 1,579.5 2,117.5
Pension and other post-retirement compensation and benefits 148.3 131.7
Deferred tax liabilities 229.8 242.7
Other non-current liabilities 206.5 157.9
Non-current liabilities held for sale 0.0 45.9
Total liabilities 3,136.7 3,497.3
Equity    
Ordinary shares $0.01 par value, 400.0 million authorized, 161.4 million and 165.0 million issued at September 30, 2025 and December 31, 2024, respectively 1.6 1.7
Additional paid-in capital 2,057.9 2,271.7
Retained earnings 1,602.8 1,108.6
Accumulated other comprehensive loss (33.3) (144.4)
Total equity 3,629.0 3,237.6
Total liabilities and equity $ 6,765.7 $ 6,734.9