XML 31 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2017
Segment Reporting  
Segment Reporting

5.    Segment Reporting:

 

For management purposes, the Bank has organized its operations and commercial strategies into four business segments, which are defined in accordance with the type of products and services offered to target customers. These business segments are currently defined as follows:

 

Retail:          This segment focuses on individuals and small and medium-sized companies with annual sales up to UF 70,000, where the product offering focuses primarily on consumer loans, commercial loans, checking accounts, credit cards, credit lines and mortgage loans.

 

Wholesale:   This segment focused on corporate clients and large companies, whose annual revenue exceed UF 70,000, where the product offering focuses primarily on commercial loans, checking accounts and liquidity management services, debt instruments, foreign trade, derivative contracts and leases.

 

Treasury and money market operations:

 

This segment includes revenue associated with managing the Bank’s balance sheet (currencies, maturities and interest rates) and liquidity, including financial instrument and currency trading on behalf of the Bank itself.

 

Transactions on behalf of customers carried out by the Treasury are reflected in the respective aforementioned segments. These products are highly transaction-focused and include foreign exchange transactions, derivatives and financial instruments in general.

 

Subsidiaries: Corresponds to companies and corporations controlled by the Bank, where income is obtained individually by the respective subsidiary. The companies that comprise this segment are:

 

·

Banchile Administradora General de Fondos S.A.

·

Banchile Asesoría Financiera S.A.

·

Banchile Corredores de Seguros Ltda.

·

Banchile Corredores de Bolsa S.A.

·

Banchile Securitizadora S.A.

·

Socofin S.A.

 

The financial information used to measure the performance of the Bank’s business segments is not necessarily comparable with similar information from other financial institutions because it is based on internal reporting policies.  The accounting policies used to prepare the Bank’s operating segment information are similar to those described in Note 2, “Summary of Significant Accounting Policies”. The Bank obtains the majority of its income from:  interest, revaluations and fees, discounted the credit cost and expenses. Management is mainly focused on these concepts in its evaluation of segment performance and decision-making regarding goals and allocation of resources for each unit individually.  Although the results of the segments reconcile with those of the Bank at total level, this is not necessarily the case for all concepts on an individual basis, since the management is measured and controlled in individual form and additionally applies the following criteria:

 

·

The net interest margin of loans and deposits is measured on an individual transaction and individual client basis.  For that purposes, it is considered the volume of each operation and its contribution margin, that at the same time corresponds to the difference between effective rate of the client and the internal transfer price established according to terms and currency of each operation.

 

·

The internal performance profitability system considers capital allocation in each segment in accordance to the Basel guidelines.

 

·

Operating expenses are distributed at each area level.  The Bank allocates all of its indirect operating costs to each business segment by utilizing a different cost driver in order to allocate such costs to the specific segment.

 

The Bank did not enter into transactions with any particular customer or third party that collectively generated more than 10% of the Bank’s total income in 2016 and 2017.

 

Taxes are managed at the consolidated level and are not allocated to business segments.

 

 

 

As of December 31, 2015

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries (*)

 

Subtotal

 

Reclassifications
and adjustments
to conform IFRS

 

 

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Note

 

MCh$

 

Net interest income

 

840,451

 

355,783

 

27,942

 

(6,555

)

1,217,621

 

10,667

 

 

 

1,228,288

 

Net fees and commissions income

 

156,936

 

43,853

 

(2,163

)

116,145

 

314,771

 

(8,792

)

 

 

305,979

 

Other operating income

 

25,199

 

64,861

 

10,355

 

24,805

 

125,220

 

1,996

 

 

 

127,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating revenue

 

1,022,586

 

464,497

 

36,134

 

134,395

 

1,657,612

 

3,871

 

(1)

 

1,661,483

 

Provisions for loan losses

 

(229,669

)

(73,510

)

 

117

 

(303,062

)

56,840

 

(2)

 

(246,222

)

Depreciation and amortization

 

(21,310

)

(5,364

)

(267

)

(2,596

)

(29,537

)

(2,285

)

(3)

 

(31,822

)

Other operating expenses

 

(471,529

)

(138,638

)

(4,770

)

(93,021

)

(707,958

)

13,502

 

(4)

 

(694,456

)

Income attributable to associates

 

2,521

 

716

 

34

 

401

 

3,672

 

(429

)

 

 

3,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

302,599

 

247,701

 

31,131

 

39,296

 

620,727

 

71,499

 

 

 

692,226

 

Income taxes

 

 

 

 

 

 

 

 

 

(61,730

)

(20,591

)

(5)

 

(82,321

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income after income taxes

 

 

 

 

 

 

 

 

 

558,997

 

50,908

 

 

 

609,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

14,350,327

 

11,926,049

 

4,383,945

 

520,385

 

31,180,706

 

(252,302

)

 

 

30,928,404

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

223,019

 

(93,827

)

 

 

129,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

31,403,725

 

(346,129

)

(6)

 

31,057,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

9,726,286

 

9,934,304

 

8,605,278

 

373,056

 

28,638,924

 

(781,367

)

 

 

27,857,557

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

24,714

 

 

 

 

24,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

 

 

 

28,663,638

 

(781,367

)

(7)

 

27,882,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) On December 30, 2016, the dissolution and merger of the subsidiary Promarket S.A. was announced. As such, and for the purpose of adequate comparison in this disclosure, the amounts for the retail segment for the year 2015 have been restated.

 

Reclassifications and adjustments to conform IFRS

 

(1)

The total effect due to the elimination adjustments to conform the total operating revenue is MCh$(11,257).  The total effect of IFRS adjustments is MCh$15,128 which mainly stems from the reclassification of interest on repurchase agreements and suspended interest recognition.

 

(2)

The total effect relates to IFRS adjustments of MCh$56,840, which mainly stems from differing allowances for loan losses.

 

(3)

The total effect relates to IFRS adjustments of MCh$(2,285), which stems from the amortization of intangibles and depreciation of property and equipment acquired through business combinations.

 

(4)

The total effect due to the elimination adjustments to conform other operating expenses is MCh$11,257.  The total effect of IFRS adjustments is MCh$2,245, which represents reversal of write-offs of assets received in lieu of payments.

 

(5)

The total effect relates to IFRS adjustments of MCh$(20,591), which stems from deferred taxes.

 

(6)

The total effect due to the elimination adjustments to conform the consolidated financial position data in assets is MCh$(147,013).  The total effect of IFRS adjustments in assets is MCh$(199,116), which mainly stems from deviating allowances for loan losses, the acquisition of Citibank Chile and deferred taxes effects.

 

(7)

The total effect due to the elimination adjustments to conform the consolidated financial position data in liabilities is MCh$(147,013).  The total effect of IFRS adjustments in liabilities is MCh$(634,354), which mainly stems from provision for minimum dividends and differing allowances for loan losses.

 

 

 

As of December 31, 2016

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Reclassifications
and adjustments
to conform IFRS

 

 

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Note

 

MCh$

 

Net interest income

 

873,669

 

346,829

 

4,207

 

(4,337

)

1,220,368

 

6,365

 

 

 

1,226,733

 

Net fees and commissions income

 

170,529

 

42,202

 

(2,473

)

121,383

 

331,641

 

(10,370

)

 

 

321,271

 

Other operating income

 

93,135

 

33,322

 

44,754

 

23,923

 

195,134

 

(25,579

)

 

 

169,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating revenue

 

1,137,333

 

422,353

 

46,488

 

140,969

 

1,747,143

 

(29,584

)

(1)

 

1,717,559

 

Provisions for loan losses

 

(301,491

)

(8,243

)

 

(1

)

(309,735

)

50,472

 

(2)

 

(259,263

)

Depreciation and amortization

 

(25,229

)

(4,912

)

(172

)

(2,976

)

(33,289

)

(2,286

)

(3)

 

(35,575

)

Other operating expenses

 

(504,041

)

(152,859

)

(5,596

)

(104,847

)

(767,343

)

15,871

 

(4)

 

(751,472

)

Income attributable to associates

 

3,078

 

914

 

79

 

442

 

4,513

 

(499

)

 

 

4,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

309,650

 

257,253

 

40,799

 

33,587

 

641,289

 

33,974

 

 

 

675,263

 

Income taxes

 

 

 

 

 

 

 

 

 

(89,040

)

(11,172

)

(5)

 

(100,212

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income after income taxes

 

 

 

 

 

 

 

 

 

552,249

 

22,802

 

 

 

575,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

15,198,634

 

11,526,685

 

4,121,333

 

535,727

 

31,382,379

 

(208,655

)

 

 

31,173,724

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

288,370

 

(104,790

)

 

 

183,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

31,670,749

 

(313,445

)

(6)

 

31,357,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

10,234,712

 

10,277,326

 

7,880,847

 

390,453

 

28,783,338

 

(733,708

)

 

 

28,049,630

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

 

 

 

28,783,338

 

(733,708

)

(7)

 

28,049,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassifications and adjustments to conform IFRS

 

(1)

The total effect due to the elimination adjustments to conform the total operating revenue is MCh$(12,349).  The total effect of IFRS adjustments is MCh$(17,235) which mainly stems from the reclassification of interest on repurchase agreements and suspended interest recognition.

 

(2)

The total effect relates to IFRS adjustments of MCh$50,472, which mainly stems from differing allowances for loan losses.

 

(3)

The total effect relates to IFRS adjustments of MCh$(2,286), which stems from the amortization of intangibles and depreciation of property and equipment acquired through business combinations.

 

(4)

The total effect due to the elimination adjustments to conform other operating expenses is MCh$12,349. The total effect of IFRS adjustments is MCh$3,522, which represents reversal of write-offs of assets received in lieu of payments.

 

(5)

The total effect relates to IFRS adjustments of MCh$(11,172), which stems from deferred taxes.

 

(6)

The total effect due to the elimination adjustments to conform the consolidated financial position data in assets is MCh$(137,201). The total effect of IFRS adjustments in assets is MCh$(176,244), which mainly stems from deviating allowances for loan losses, the acquisition of Citibank Chile and deferred taxes effects.

 

(7)

The total effect due to the elimination adjustments to conform the consolidated financial position data in liabilities is MCh$(137,201). The total effect of IFRS adjustments in liabilities is MCh$(596,507), which mainly stems from provision for minimum dividends and differing allowances for loan losses.

 

 

 

As of December 31, 2017

 

 

 

Retail

 

Wholesale

 

Treasury

 

Subsidiaries

 

Subtotal

 

Reclassifications
and adjustments
to conform IFRS

 

 

 

Total

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Note

 

MCh$

 

Net interest income

 

914,395

 

321,178

 

(3,772

)

(4,336

)

1,227,465

 

7,230

 

 

 

1,234,695

 

Net fees and commissions income

 

184,045

 

43,447

 

(4,306

)

135,987

 

359,173

 

(11,499

)

 

 

347,674

 

Other operating income

 

36,003

 

35,201

 

38,931

 

26,884

 

137,019

 

(31,846

)

 

 

105,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating revenue

 

1,134,443

 

399,826

 

30,853

 

158,535

 

1,723,657

 

(36,115

)

(1)

 

1,687,542

 

Provisions for loan losses

 

(256,262

)

21,415

 

 

(135

)

(234,982

)

13,727

 

(2)

 

(221,255

)

Depreciation and amortization

 

(27,676

)

(4,540

)

(141

)

(2,894

)

(35,251

)

(2,285

)

(3)

 

(37,536

)

Other operating expenses

 

(507,913

)

(153,218

)

(5,022

)

(102,281

)

(768,434

)

21,614

 

(4)

 

(746,820

)

Income attributable to associates

 

4,006

 

1,339

 

161

 

551

 

6,057

 

(546

)

 

 

5,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

346,598

 

264,822

 

25,851

 

53,776

 

691,047

 

(3,605

)

 

 

687,442

 

Income taxes

 

 

 

 

 

 

 

 

 

(115,034

)

(327

)

(5)

 

(115,361

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income after income taxes

 

 

 

 

 

 

 

 

 

576,013

 

(3,932

)

 

 

572,081

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

16,099,926

 

10,558,278

 

5,469,829

 

637,860

 

32,765,893

 

(388,753

)

 

 

32,377,140

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

290,432

 

(106,135

)

 

 

184,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

33,056,325

 

(494,888

)

(6)

 

32,561,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

10,380,250

 

10,272,607

 

8,815,056

 

479,244

 

29,947,157

 

(934,521

)

 

 

29,012,636

 

Current and deferred taxes

 

 

 

 

 

 

 

 

 

3,453

 

 

 

 

3,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

 

 

 

 

 

 

 

29,950,610

 

(934,521

)

(7)

 

29,016,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassifications and adjustments to conform IFRS

 

(1)

The total effect due to the elimination adjustments to conform the total operating revenue is MCh$(14,387).  The total effect of IFRS adjustments is MCh$(21,728) which mainly stems from the reclassification of interest on repurchase agreements and suspended interest recognition.

 

(2)

The total effect relates to IFRS adjustments of MCh$13,727, which mainly stems from differing allowances for loan losses.

 

(3)

The total effect relates to IFRS adjustments of MCh$(2,285), which stems from the amortization of intangibles and depreciation of property and equipment acquired through business combinations.

 

(4)

The total effect due to the elimination adjustments to conform other operating expenses is MCh$14,387. The total effect of IFRS adjustments is MCh$7,227, which represents reversal of write-offs of assets received in lieu of payments.

 

(5)

The total effect relates to IFRS adjustments of MCh$(327), which stems from deferred taxes.

 

(6)

The total effect due to the elimination adjustments to conform the consolidated financial position data in assets is MCh$(232,137). The total effect of IFRS adjustments in assets is MCh$(262,751), which mainly stems from deviating allowances for loan losses, the acquisition of Citibank Chile and deferred taxes effects.

 

(7)

The total effect due to the elimination adjustments to conform the consolidated financial position data in liabilities is MCh$(232,137). The total effect of IFRS adjustments in liabilities is MCh$(702,384), which mainly stems from provision for minimum dividends and differing allowances for loan losses.