XML 43 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Current Taxes and Deferred Taxes
12 Months Ended
Dec. 31, 2017
Current Taxes and Deferred Taxes  
Current Taxes and Deferred Taxes

17.   Current Taxes and Deferred Taxes:

 

(a)   Current Tax:

 

As of each year end, the Bank and its subsidiaries have established a First Category Income Tax Provision of MCh$122,644 and MCh$108,844 as of December 31, 2016 and 2017, determined in accordance with current tax laws.  The net tax to be paid or recovered is detailed as follows:

 

 

 

2016

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Income taxes

 

122,644

 

108,844

 

Less:

 

 

 

 

 

Monthly prepaid taxes (PPM)

 

(126,266

)

(123,717

)

Credit for training expenses

 

(2,031

)

(2,036

)

Real Estate Tax

 

 

 

Other

 

(1,004

)

(2,670

)

 

 

 

 

 

 

Total tax payable (receivable), net

 

(6,657

)

(19,579

)

 

 

 

 

 

 

 

 

 

2016

 

2017

 

 

 

MCh$

 

MCh$

 

 

 

 

 

 

 

Current tax assets

 

6,657

 

23,032

 

Current tax liabilities

 

 

(3,453

)

 

 

 

 

 

 

Total tax receivable, net

 

6,657

 

19,579

 

 

 

 

 

 

 

 

(b)   Income Tax:

 

The Bank’s tax expense recorded for the years ended December 31, 2015, 2016 and 2017 is detailed as follows:

 

 

 

2015

 

2016

 

2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

Income tax expense:

 

 

 

 

 

 

 

Current year taxes

 

122,147

 

134,759

 

105,024

 

Tax from previous period

 

(1,851

)

1,030

 

(1,401

)

 

 

 

 

 

 

 

 

Subtotal

 

120,296

 

135,789

 

103,623

 

(Credit) charge for deferred taxes:

 

 

 

 

 

 

 

Origin and reversal of temporary differences

 

(18,964

)

(26,044

)

20,043

 

Effect of changes in tax rate

 

(18,234

)

(9,158

)

(5,729

)

 

 

 

 

 

 

 

 

Subtotal

 

(37,198

)

(35,202

)

14,314

 

Other

 

(777

)

(375

)

(2,576

)

 

 

 

 

 

 

 

 

Net charge to income for income taxes

 

82,321

 

100,212

 

115,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax Rate

 

22.50

%

24.00

%

25.50

%

 

(c)   Reconciliation of effective tax rate:

 

The following table reconciles the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of December 31, 2015, 2016 and 2017:

 

 

 

2015

 

2016

 

2017

 

 

 

Tax rate
%

 

MCh$

 

Tax rate
%

 

MCh$

 

Tax rate
%

 

MCh$

 

Income tax calculated on net income before tax

 

22.50

 

155,751

 

24.00

 

162,063

 

25.50

 

175,298

 

Subordinated Debt Payment (*)

 

(4.57

)

(31,638

)

(5.05

)

(34,092

)

(5.67

)

(38,997

)

Additions or deductions (**)

 

(3.91

)

(27,032

)

(3.90

)

(26,332

)

(2.88

)

(19,794

)

Tax from previous years

 

(0.27

)

(1,851

)

0.15

 

1,030

 

(0.20

)

(1,401

)

Effect of changes in tax rate

 

(2.63

)

(18,234

)

(1.36

)

(9,158

)

(0.83

)

(5,729

)

Other

 

0.77

 

5,325

 

1.00

 

6,701

 

0.87

 

5,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective rate and income tax expense

 

11.89

 

82,321

 

14.84

 

100,212

 

16.79

 

115,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*)     The tax benefit associated with the dividend payment made to SAOS S.A., as payment of the subordinated debt held with the Central Bank, should disappear as the liability of SM-Chile with the Central Bank is completely paid off.

 

(**)   The deductions of the tax rate for 2015, 2016 and 2017 mainly relate to permanent differences between tax and financial accounting rules.

 

On September 29, 2014, Law 20,780, published in the Diario Oficial of Chile (equivalent to the “Federal Register”), amended the System of Income Taxation and introduced various adjustments to the tax system.

 

Additionally, on February 8, 2016 Law 20,899 was published, which established that open corporations must apply the tax regime of the first category with partial deduction of the credit in the final taxes. A regime characterized by the fact that shareholders will only be entitled to allocate against personal taxes (Global Supplementary or Additional), 65% of the first category tax paid by the company.

 

Law 20,780 establishes a gradual increase of rates to the first category tax regime as follows:

 

Year

 

Rate

 

2014

 

21.0

%

2015

 

22.5

%

2016

 

24.0

%

2017

 

25.5

%

2018

 

27.0

%

 

Additionally, according to No. 11 of Article 1 of Law 20,780, as of January 1, 2017, the rate of sole tax has been increased to rejected expenses of article 21 from 35% to 40%.

 

(b)   Effect of deferred taxes on income and equity:

 

The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

 

Balance as
of
December 31,

 

Effect

 

Balance as
of
December 31,

 

Effect

 

Balance as
of
December 31,

 

Effect

 

Balance as
of
December

 

 

 

2014

 

Income

 

Equity

 

2015

 

Income

 

Equity

 

2016

 

Income

 

Equity

 

31, 2017

 

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

Debit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

100,734

 

14,804

 

 

115,538

 

12,181

 

 

127,719

 

(12,276

)

 

115,443

 

Obligations with agreements to repurchase

 

(968

)

 

 

(968

)

 

 

(968

)

 

 

(968

)

Personnel provisions

 

9,597

 

(1,447

)

 

8,150

 

3,081

 

 

11,231

 

1,290

 

 

12,521

 

Staff vacations

 

5,489

 

779

 

 

6,268

 

406

 

 

6,674

 

234

 

 

6,908

 

Accrued interest and indexation adjustments from past due loans

 

3,738

 

286

 

 

4,024

 

(669

)

 

3,355

 

59

 

 

3,414

 

Staff severance indemnities provision

 

2,344

 

(117

)

9

 

2,236

 

(337

)

(45

)

1,854

 

(352

)

(45

)

1,457

 

Provisions of credit card expenses

 

10,637

 

2,991

 

 

13,628

 

(1,169

)

 

12,459

 

(3,504

)

 

8,955

 

Provisions of accrued expenses

 

11,466

 

220

 

102

 

11,788

 

2,701

 

 

14,489

 

1,869

 

 

16,358

 

Leasing

 

 

18,239

 

 

18,239

 

18,880

 

 

37,119

 

(4,570

)

 

32,549

 

Other adjustments

 

4,009

 

258

 

 

4,267

 

975

 

 

5,242

 

1,411

 

1

 

6,654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debit differences

 

147,046

 

36,013

 

111

 

183,170

 

36,049

 

(45

)

219,174

 

(15,839

)

(44

)

203,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments with agreement to repurchase

 

125

 

 

 

125

 

 

 

125

 

 

 

125

 

Depreciation of property and equipment and investment properties

 

14,304

 

(1,141

)

 

13,163

 

(1,348

)

 

11,815

 

2,466

 

 

14,281

 

Adjustment for valuation financial assets available-for-sale

 

11,310

 

 

2,357

 

13,667

 

 

(12,575

)

1,092

 

1

 

1,299

 

2,392

 

Hedge cash adjustment

 

259

 

 

 

259

 

 

 

259

 

 

 

259

 

Leasing equipment

 

1,898

 

(2,992

)

 

(1,094

)

 

 

(1,094

)

 

 

(1,094

)

Transitory assets

 

3,633

 

162

 

 

3,795

 

977

 

 

4,772

 

714

 

 

5,486

 

Derivative instruments adjustments

 

5,983

 

4,296

 

 

10,279

 

(2,572

)

 

7,707

 

(3,329

)

 

4,378

 

Assets received in lieu of payments

 

(1,434

)

(196

)

 

(1,630

)

240

 

 

(1,390

)

830

 

 

(560

)

Accrued interest to effective rate

 

2,303

 

257

 

 

2,560

 

(313

)

 

2,247

 

(644

)

 

1,603

 

Intangible assets amortization

 

7,141

 

(501

)

 

6,640

 

(550

)

 

6,090

 

(587

)

 

5,503

 

Other adjustments

 

7,284

 

(1,070

)

 

6,214

 

4,413

 

1

 

10,628

 

(976

)

1

 

9,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total credit differences

 

52,806

 

(1,185

)

2,357

 

53,978

 

847

 

(12,574

)

42,251

 

(1,525

)

1,300

 

42,026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets (Liabilities), net

 

94,240

 

37,198

 

(2,246

)

129,192

 

35,202

 

12,529

 

176,923

 

(14,314

)

(1,344

)

161,265