XML 39 R20.htm IDEA: XBRL DOCUMENT v3.19.1
Investments in Other Companies
12 Months Ended
Dec. 31, 2018
Investments in Other Companies  
Investments in Other Companies

14.  Investments in Other Companies:

(a)  This item includes investments in other companies for an amount of Ch$35,771 million and Ch$42,252 million as of December 31, 2017 and 2018, respectively, detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment

 

 

 

 

Ownership Interest

 

Equity

 

Book Value

 

Income (Loss)

Company

    

Shareholder

    

2017

    

2018

    

2017

    

2018

    

2017

    

2018

    

2017

    

2018

 

 

 

 

%  

 

%  

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

Associates

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Transbank S.A.

 

Banco de Chile

 

26.16

 

26.16

 

56,804

 

69,358

 

15,070

 

18,468

 

2,117

 

3,262

Sociedad Operadora de Tarjetas de Crédito Nexus S.A.

 

Banco de Chile

 

25.81

 

25.81

 

13,781

 

16,805

 

3,822

 

4,557

 

884

 

735

Administrador Financiero del Transantiago S.A.

 

Banco de Chile

 

20.00

 

20.00

 

15,490

 

17,978

 

3,098

 

3,680

 

317

 

582

Redbanc S.A.

 

Banco de Chile

 

38.13

 

38.13

 

7,484

 

8,356

 

2,894

 

3,219

 

403

 

325

Centro de Compensación Automatizado S.A.

 

Banco de Chile

 

33.33

 

33.33

 

4,696

 

5,592

 

1,589

 

1,894

 

236

 

305

Sociedad Imerc OTC S.A.

 

Banco de Chile

 

12.33

 

12.33

 

11,490

 

11,952

 

1,417

 

1,474

 

66

 

56

Sociedad Interbancaria de Depósitos de Valores S.A.

 

Banco de Chile

 

26.81

 

26.81

 

3,659

 

4,161

 

995

 

1,129

 

215

 

204

Soc. Operadora de la Cámara de Compensación de Pagos de Alto Valor S.A.

 

Banco de Chile

 

15.00

 

15.00

 

5,838

 

6,106

 

908

 

944

 

66

 

58

Subtotal

 

  

 

 

 

 

 

119,242

 

140,308

 

29,793

 

35,365

 

4,304

 

5,527

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Joint Venture

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servipag Ltda.

 

Banco de Chile

 

50.00

 

50.00

 

9,997

 

11,398

 

4,999

 

5,699

 

700

 

701

Artikos Chile S.A.

 

Banco de Chile

 

50.00

 

50.00

 

1,654

 

2,025

 

979

 

1,188

 

507

 

583

Subtotal

 

  

 

  

 

  

 

11,651

 

13,423

 

5,978

 

6,887

 

1,207

 

1,284

Total

 

  

 

  

 

  

 

130,893

 

153,731

 

35,771

 

42,252

 

5,511

 

6,811


(b)   The total carrying amount of the Bank’s associates as of December 31, 2017 and 2018  is explained as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

    

 

    

Soc. Operadora de la

    

 

    

 

    

 

    

 

    

 

    

 

    

 

 

 

Centro de

 

Cámara de

 

Soc. Operadora

 

Sociedad

 

 

 

 

 

 

 

 

 

 

 

 

Compensación

 

Compensación de

 

de Tarjetas de

 

Interbancaria de

 

 

 

 

 

Administrador

 

Sociedad

 

 

 

 

Automatizado

 

Pagos de Alto Valor

 

Crédito Nexus

 

Depósitos de

 

Redbanc

 

Transbank

 

Financiero del

 

Imerc

 

 

 

 

S.A.

 

S.A.

 

S.A.

 

Valores S.A.

 

S.A.

 

S.A.

 

Transantiago S.A.

 

OTC S.A.

 

Total

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

Associate’s statement of financial position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

2,351

 

5,114

 

11,114

 

51

 

6,371

 

744,681

 

50,474

 

11,270

 

831,426

Non-current assets

 

4,520

 

1,224

 

21,555

 

3,669

 

14,864

 

76,097

 

830

 

6,643

 

129,402

Total Assets

 

6,871

 

6,338

 

32,669

 

3,720

 

21,235

 

820,778

 

51,304

 

17,913

 

960,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

1,826

 

500

 

13,735

 

61

 

8,702

 

763,236

 

34,896

 

3,302

 

826,258

Non-current liabilities

 

349

 

 

5,153

 

 

5,049

 

738

 

918

 

3,112

 

15,319

Total Liabilities

 

2,175

 

500

 

18,888

 

61

 

13,751

 

763,974

 

35,814

 

6,414

 

841,577

Equity

 

4,696

 

5,838

 

13,781

 

3,659

 

7,484

 

56,804

 

15,490

 

11,490

 

119,242

Minority interest

 

 

 

 

 

 

 

 

 9

 

 9

Total Liabilities and Equity

 

6,871

 

6,338

 

32,669

 

3,720

 

21,235

 

820,778

 

51,304

 

17,913

 

960,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associate’s revenue and profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

2,275

 

3,086

 

49,403

 

 9

 

34,083

 

175,975

 

3,358

 

6,315

 

274,504

Operating expenses

 

(1,359)

 

(2,666)

 

(44,664)

 

(33)

 

(32,334)

 

(167,052)

 

(1,998)

 

(5,281)

 

(255,387)

Other income (expenses)

 

 

141

 

(187)

 

826

 

(339)

 

1,625

 

649

 

88

 

2,803

Income (loss) before taxes

 

916

 

561

 

4,552

 

802

 

1,410

 

10,548

 

2,009

 

1,122

 

21,920

Income tax

 

(208)

 

(122)

 

(1,125)

 

 

(354)

 

(2,453)

 

(426)

 

(586)

 

(5,274)

Net income for the year

 

708

 

439

 

3,427

 

802

 

1,056

 

8,095

 

1,583

 

536

 

16,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

    

 

    

Soc. Operadora de la

    

 

    

 

    

 

    

 

    

 

    

 

    

 

 

 

Centro de

 

Cámara de

 

Soc. Operadora

 

Sociedad

 

 

 

 

 

 

 

 

 

 

 

 

Compensación

 

Compensación de

 

de Tarjetas de

 

Interbancaria de

 

 

 

 

 

Administrador

 

Sociedad

 

 

 

 

Automatizado

 

Pagos de Alto Valor

 

Crédito Nexus

 

Depósitos de

 

Redbanc

 

Transbank

 

Financiero del

 

Imerc

 

 

 

 

S.A.

 

S.A.

 

S.A.

 

Valores S.A.

 

S.A.

 

S.A.

 

Transantiago S.A.

 

OTC S.A.

 

Total

 

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

 

MCh$

Associate’s statement of financial position

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Current assets

 

3,088

 

5,871

 

12,918

 

153

 

6,084

 

812,285

 

55,402

 

18,842

 

914,643

Non-current assets

 

3,985

 

857

 

22,221

 

4,239

 

14,741

 

92,273

 

416

 

6,431

 

145,163

Total Assets

 

7,073

 

6,728

 

35,139

 

4,392

 

20,825

 

904,558

 

55,818

 

25,273

 

1,059,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

1,321

 

622

 

14,179

 

231

 

9,907

 

833,788

 

36,676

 

10,111

 

906,835

Non-current liabilities

 

160

 

 —

 

4,155

 

 —

 

2,562

 

1,412

 

1,164

 

3,201

 

12,654

Total Liabilities

 

1,481

 

622

 

18,334

 

231

 

12,469

 

835,200

 

37,840

 

13,312

 

919,489

Equity

 

5,592

 

6,106

 

16,805

 

4,161

 

8,356

 

69,358

 

17,978

 

11,952

 

140,308

Minority interest

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 9

 

 9

Total Liabilities and Equity

 

7,073

 

6,728

 

35,139

 

4,392

 

20,825

 

904,558

 

55,818

 

25,273

 

1,059,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

3,214

 

3,302

 

50,319

 

 1

 

35,314

 

191,568

 

3,435

 

6,254

 

293,407

Operating expenses

 

(2,005)

 

(3,016)

 

(46,426)

 

(35)

 

(33,895)

 

(177,440)

 

(2,615)

 

(5,567)

 

(270,999)

Other income (expenses)

 

(25)

 

177

 

(173)

 

796

 

(260)

 

2,380

 

2,982

 

59

 

5,936

Gain before tax

 

1,184

 

463

 

3,720

 

762

 

1,159

 

16,508

 

3,802

 

746

 

28,344

Income tax

 

(268)

 

(79)

 

(870)

 

 —

 

(308)

 

(4,038)

 

(894)

 

(292)

 

(6,749)

Gain for the year

 

916

 

384

 

2,850

 

762

 

851

 

12,470

 

2,908

 

454

 

21,595

 

(c)   Joint Ventures:

The Bank has a 50% interest in Servipag Ltda. and a 50% interest in Artikos Chile S.A., two jointly controlled entities. The Bank’s interest in both entities is accounted for using the equity method in the consolidated financial statements.

The table below presents summarized financial information as of December 31, 2017 and 2018 of the entities the Bank controls jointly:

 

 

 

 

 

 

 

 

 

 

 

 

Artikos Chile S.A.

 

Servipag Ltda.

 

 

2017

 

2018

 

2017

 

2018

 

    

MCh$

    

MCh$

    

MCh$

    

MCh$

Current assets

 

1,231

 

1,397

 

56,188

 

59,142

Non-current assets

 

1,246

 

1,503

 

16,669

 

15,371

Total Assets

 

2,477

 

2,900

 

72,857

 

74,513

 

 

 

 

 

 

 

 

 

Current liabilities

 

823

 

875

 

56,397

 

57,847

Non-current liabilities

 

 —

 

 —

 

6,463

 

5,268

Total Liabilities

 

823

 

875

 

62,860

 

63,115

Equity

 

1,654

 

2,025

 

9,997

 

11,398

Total Liabilities and Equity

 

2,477

 

2,900

 

72,857

 

74,513

 

 

 

 

 

 

 

 

 

Operating income

 

3,194

 

3,544

 

40,580

 

42,679

Operating expenses

 

(2,352)

 

(2,519)

 

(38,401)

 

(40,318)

Other income (expenses)

 

17

 

12

 

(473)

 

(339)

Profit before tax

 

859

 

1,037

 

1,706

 

2,022

Income tax

 

154

 

130

 

(305)

 

(621)

Profit for the year

 

1,013

 

1,167

 

1,401

 

1,401

 

(d)  The reconciliation between opening and ending balance of investments in other companies that are not consolidated in 2016, 2017 and 2018 is detailed as follows:

 

 

 

 

 

 

 

 

 

 

2016

 

2017

 

2018

 

    

MCh$

    

MCh$

    

MCh$

Balance as of January 1,

 

25,849

 

30,314

 

35,771

Capital increase

 

1,129

 

 —

 

 —

Participation in net income

 

4,019

 

5,511

 

6,811

Dividends received

 

(667)

 

(484)

 

(411)

Other

 

(16)

 

430

 

81

Balance as of December 31, 

 

30,314

 

35,771

 

42,252

 

(e)   As of December 31, 2017 and 2018, no impairment has been recognized in these investments.