XML 43 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Current Taxes and Deferred Taxes
12 Months Ended
Dec. 31, 2018
Current Taxes and Deferred Taxes  
Current Taxes and Deferred Taxes

18.  Current Taxes and Deferred Taxes:

(a)  Current Tax:

The Bank and its subsidiaries at the end of each year, have constituted a First Category Income Tax Provision, which was determined based on current tax regulations, and has been reflected in the statement of financial position net of taxes to be recovered or payable, as applicable, as of December 31, 2018 and 2017, according to the following detail:

 

 

 

 

 

 

 

 

2017

 

2018

 

    

MCh$

    

MCh$

 

 

 

 

 

Income taxes

 

108,844

 

150,798

Less:

 

  

 

 

Monthly prepaid taxes (PPM)

 

(123,717)

 

(126,917)

Credit for training expenses

 

(2,036)

 

(2,224)

Other

 

(2,670)

 

(1,410)

Total tax (receivable) payable, net

 

(19,579)

 

20,247

 

 

 

 

 

 

 

    

2017

    

2018

 

 

MCh$

 

MCh$

 

 

 

 

 

Current tax assets

 

23,032

 

677

Current tax liabilities

 

(3,453)

 

(20,924)

Total tax receivable (payable), net

 

19,579

 

(20,247)

 

(b)  Income Tax:

The Bank’s tax expense recorded for the years ended December 31, 2016, 2017 and 2018 is detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

2016

 

2017

 

2018

 

 

    

MCh$

    

MCh$

    

MCh$

 

Income tax expense:

 

 

 

 

 

 

 

Current year taxes

 

134,759

 

105,024

 

159,153

 

Tax from previous period

 

1,030

 

(1,401)

 

2,574

 

Subtotal

 

135,789

 

103,623

 

161,727

 

(Credit) charge for deferred taxes:

 

 

 

 

 

 

 

Origin and reversal of temporary differences

 

(26,044)

 

20,043

 

(4,582)

 

Effect of changes in tax rate

 

(9,158)

 

(5,729)

 

 

Subtotal

 

(35,202)

 

14,314

 

(4,582)

 

Other

 

(375)

 

(2,576)

 

2,623

 

Net charge to income for income taxes

 

100,212

 

115,361

 

159,768

 

 

 

 

 

 

 

 

 

Tax Rate

 

24.00

%  

25.50

%  

27.00

%

 

(c)  Reconciliation of effective tax rate:

The following table reconciles the income tax rate to the effective rate applied to determine the Bank’s income tax expense as of December 31, 2016, 2017 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2017

 

2018

 

    

Tax rate

    

 

    

Tax rate

    

 

    

Tax rate

    

 

 

 

%

 

MCh$

 

%

 

MCh$

 

%

 

MCh$

Income tax calculated on net income before tax

 

24.00

 

162,063

 

25.50

 

175,298

 

27.00

 

206,116

Subordinated Debt Payment (*)

 

(5.05)

 

(34,092)

 

(5.67)

 

(38,997)

 

(3.21)

 

(24,515)

Additions or deductions (**)

 

(3.90)

 

(26,332)

 

(2.88)

 

(19,794)

 

(4.18)

 

(31,894)

Tax from previous years

 

0.15

 

1,030

 

(0.20)

 

(1,401)

 

0.34

 

2,574

Effect of changes in tax rate

 

(1.36)

 

(9,158)

 

(0.83)

 

(5,729)

 

 —

 

 —

Other

 

1.00

 

6,701

 

0.87

 

5,984

 

0.98

 

7,487

Effective rate and income tax expense

 

14.84

 

100,212

 

16.79

 

115,361

 

20.93

 

159,768


(*)    The tax expense related to the subordinated debt held by SAOS S.A, it ended during the current fiscal year, as a result of the generation of sufficient resources to pay off the total debt.

(**)   The deductions of the tax rate for 2016, 2017 and 2018 mainly relate to permanent differences between tax and financial accounting rules.

On September 29, 2014, Law 20,780, published in the Diario Oficial of Chile (equivalent to the “Federal Register”), amended the System of Income Taxation and introduced various adjustments to the tax system.

In the same line, on February 8, 2016 Law 20,899 was published, which established that open corporations must apply the tax regime of the first category with partial deduction of the credit in the final taxes. A regime characterized by the fact that shareholders will only be entitled to allocate against personal taxes (Global Supplementary or Additional), 65% of the first category tax paid by the company.

For this tax regime, the law 20,780 establishes a gradual increase of rates to the first category tax rates according to the following periodicity:

 

 

 

 

 

Year

    

Rate

  

2014

 

21.0

%

2015

 

22.5

%

2016

 

24.0

%

2017

 

25.5

%

2018

 

27.0

%

 

Additionally, according to No. 11 of Article 1 of Law 20,780, as of January 1, 2017, the rate of sole tax has been increased to rejected expenses of article 21 from 35% to 40%.  

(b)  Effect of deferred taxes on income and equity:

The effects of deferred taxes on assets, liabilities and income accounts are detailed as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of

 

Effect

 

Balance as of

 

Balance as of

 

Effect

 

Balance as of

 

 

January 1,

 

 

 

 

 

December 31,

 

January 1,

 

 

 

 

 

December 31,

 

 

2017

 

Income

 

Equity

 

2017

 

2018

 

Income

 

Equity

 

2018

 

    

MCh$

    

MCh$

    

MCh$

    

MCh$

   

MCh$

    

MCh$

    

MCh$

    

MCh$

Debit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

127,719

 

(12,276)

 

 —

 

115,443

 

138,643

 

3,232

 

 —

 

141,875

Personnel provisions

 

11,231

 

1,290

 

 —

 

12,521

 

12,521

 

756

 

 —

 

13,277

Staff vacations

 

6,674

 

234

 

 —

 

6,908

 

6,908

 

333

 

 —

 

7,241

Accrued interest and indexation adjustments from past due loans

 

3,355

 

59

 

 —

 

3,414

 

3,414

 

(182)

 

 —

 

3,232

Staff severance indemnities provision

 

1,854

 

(352)

 

(45)

 

1,457

 

1,457

 

(8)

 

35

 

1,484

Provisions of credit card expenses

 

12,459

 

(3,504)

 

 —

 

8,955

 

8,955

 

858

 

 —

 

9,813

Provisions of accrued expenses

 

14,489

 

1,869

 

 —

 

16,358

 

16,358

 

(3,203)

 

 —

 

13,155

Derivative instruments adjustments

 

 —

 

 —

 

 —

 

 —

 

 —

 

1,356

 

 —

 

1,356

Adjustment for valuation and impairment of financial assets at fair value through OCI

 

 —

 

 —

 

 —

 

 —

 

 —

 

(419)

 

1,365

 

946

Leasing

 

37,119

 

(4,570)

 

 —

 

32,549

 

32,549

 

10,439

 

 —

 

42,988

Other adjustments

 

5,664

 

581

 

 1

 

6,246

 

6,246

 

(5,233)

 

 1

 

1,014

Total debit differences

 

220,564

 

(16,669)

 

(44)

 

203,851

 

227,051

 

7,929

 

1,401

 

236,381

Credit differences:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of property and equipment and investment properties

 

11,815

 

2,466

 

 —

 

14,281

 

14,281

 

709

 

 —

 

14,990

Adjustment for valuation and impairment of financial assets at fair value through OCI

 

1,092

 

 1

 

1,299

 

2,392

 

2,392

 

 —

 

(2,392)

 

 —

Transitory assets

 

4,772

 

714

 

 —

 

5,486

 

5,486

 

28

 

 —

 

5,514

Derivative instruments adjustments

 

7,707

 

(3,329)

 

 —

 

4,378

 

4,378

 

(4,378)

 

 —

 

 —

Accrued interest to effective rate

 

2,247

 

(644)

 

 —

 

1,603

 

1,603

 

(39)

 

 —

 

1,564

Advance payment of lump-sum under union contracts

 

 —

 

 —

 

 —

 

 —

 

 —

 

6,699

 

 —

 

6,699

Intangible assets amortization

 

6,090

 

(587)

 

 —

 

5,503

 

5,503

 

 —

 

 —

 

5,503

Other adjustments

 

9,918

 

(976)

 

 1

 

8,943

 

8,943

 

328

 

 —

 

9,271

Total credit differences

 

43,641

 

(2,355)

 

1,300

 

42,586

 

42,586

 

3,347

 

(2,392)

 

43,541

Total Assets (Liabilities), net

 

176,923

 

(14,314)

 

(1,344)

 

161,265

 

184,465

 

4,582

 

3,793

 

192,840