XML 89 R88.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about financial instruments [line items]  
Schedule of valuation techniques and inputs

Type of Financial

Instrument

Valuation Method Description: Inputs and Sources

Local Bank and

Corporate Bonds

Discounted cash

flows model

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between Instruments.

Offshore Bank and

Corporate Bonds

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

Local Central Bank

and Treasury Bonds

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

Mortgage

Notes

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

Time

Deposits

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

Cross Currency Swaps,

Interest Rate Swaps,

FX Forwards, Inflation

Forwards

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

FX Options

Black-Scholes

Model

Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.
Schedule of fair value of Financial Assets/Liabilities on the balance sheet

   Level 1   Level 2   Level 3   Total 
   2018   2019   2018   2019   2018   2019   2018   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial assets held-for-trading                                
From the Chilean government and Central Bank   178,692    93,032    1,344,780    1,030,657            1,523,472    1,123,689 
Other instruments issued in Chile   1,663    3,272    107,078    316,971    20,866    55,094    129,607    375,337 
Instruments issued abroad   4,446                        4,446     
Mutual fund investments   87,841    373,329                    87,841    373,329 
Subtotal   272,642    469,633    1,451,858    1,347,628    20,866    55,094    1,745,366    1,872,355 
Derivative contracts for trading purposes                                        
Forwards           735,444    956,632            735,444    956,632 
Swaps           738,130    1,761,952            738,130    1,761,952 
Call options           4,839    4,961            4,839    4,961 
Put options           120    1,076            120    1,076 
Futures                                
Subtotal   

    

    1,478,533    2,724,621    

    

    1,478,533    2,724,621 
Hedge derivative contracts                                        
Fair value hedge (Swaps)           1,116    32            1,116    32 
Cash flow hedge (Swaps)           34,298    61,562            34,298    61,562 
Subtotal   

    

    35,414    61,594    

    

    35,414    61,594 
Total   

    

    1,513,947    2,786,215    

    

    1,513,947    2,786,215 
Financial assets at fair value through other comprehensive income                                        
Debt instruments (1):                                        
From the Chilean government and Central Bank   99,132    66,953    65,090    42,109            164,222    109,062 
Instruments issued in Chile           747,653    1,221,862    23,021    7,069    770,674    1,228,931 
Instruments issued abroad           108,544    19,853            108,544    19,853 
Subtotal   99,132    66,953    921,287    1,283,824    23,021    7,069    1,043,440    1,357,846 
Equity instruments:                                        
Instruments issued in Chile           8,939    7,446            8,939    7,446 
Instruments issued abroad   723    955    

    

    89    96    812    1,051 
Subtotal   723    955    8,939    7,446    89    96    9,751    8,497 
Total   99,855    67,908    930,226    1,291,270    23,110    7,165    1,053,191    1,366,343 
Total   372,497    537,541    3,896,031    5,425,113    43,976    62,259    4,312,504    6,024,913 
                                         
Financial liabilities                                        
Derivative contracts for trading purposes                                        
Forwards           631,089    673,932            631,089    673,932 
Swaps           854,708    2,097,022            854,708    2,097,022 
Call options           2,921    1,529            2,921    1,529 
Put options           1,534    2,209            1,534    2,209 
Futures                                
Subtotal   

    

    1,490,252    2,774,692    

    

    1,490,252    2,774,692 
Hedge derivative contracts                                        
Fair value hedge (Swaps)           6,164    9,286            6,164    9,286 
Cash flow hedge (Swaps)           31,818    34,443            31,818    34,443 
Subtotal   

    

    37,982    43,729    

    

    37,982    43,729 
Total   

    

    1,528,234    2,818,421    

    

    1,528,234    2,818,421 

 

(1)As of December 31, 2019, 98% of instruments of Level 3 have denomination "Investment Grade". Also, 100% of total of these financial instruments correspond to domestic issuers.
Schedule of reconciliation between the beginning and ending balances of instruments classified as Level 3, whose fair value is reflected in the financial statements
  2018 
   Balance as of January 1,
2018
   Gain (Loss) Recognized in Income (1)   Gain (Loss) Recognized in Equity (2)   Purchases   Sales   Transfer from Level 1 and 2   Transfer to Level 1 and 2  

Balance as of December 31,
2018

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial assets held-for-trading:                                        
Other instruments issued in Chile   8,012    176        48,740    (36,062)           20,866 
Subtotal   8,012    176        48,740    (36,062)           20,866 
                                         
Financial assets at fair value through OCI:                                        
Debt instruments:                                        
Other instruments issued in Chile   46,265    2,539    (292)       (20,520)       (4,971)   23,021 
Equity instruments:                                        
Instruments issued abroad   50        39                    89 
Subtotal   46,315    2,539    (253)       (20,520)       (4,971)   23,110 
                                         
Total   54,327    2,715    (253)   48,740    (56,582)       (4,971)   43,976 

 

   2019 
   Balance as of January 1,
2019
   Gain (Loss) Recognized in Income (1)   Gain (Loss) Recognized in Equity (2)   Purchases   Sales   Transfer from Level 1 and 2   Transfer to Level 1 and 2   Balance as of December 31,
2019
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial assets held-for-trading:                                
Other instruments issued in Chile   20,866    (38)       48,017    (26,504)   13,368    (615)   55,094 
Subtotal   20,866    (38)       48,017    (26,504)   13,368    (615)   55,094 
                                         
Financial assets at fair value through OCI:                                        
Debt instruments:                                        
Other instruments issued in Chile   23,021    968    (517)       (18,177)   1,774        7,069 
Equity instruments:                                        
Instruments issued abroad   89        7                    96 
Subtotal   23,110    968    (510)       (18,177)   1,774        7,165 
                                         
Total   43,976    930    (510)   48,017    (44,681)   15,142    (615)   62,259 

 

(1)It is recorded in the income statement under "Net financial operating income"
(2)It is recorded in Equity under "Other Comprehensive Income"
Schedule of transfers between levels for financial assets and liabilities whose fair value is recorded in the consolidated financial statements

   Transfers from level 1 to level 2 
   2018 
Financial assets  MCh$ 
     
Financial assets held-for-trading instruments    
From the Chilean Government and Central Bank   496 
      
Instruments issued abroad     
From the Chilean Government and Central Bank    

 

   Transfers from level 2 to level 1 
   2018 
Financial assets 

MCh$

 
      
Financial assets held-for-trading instruments     
From the Chilean Government and Central Bank    
      
Instruments issued abroad     
From the Chilean Government and Central Bank    

 

   Transfers from level 1 to level 2 
   2019 
Financial assets  MCh$ 
     
Financial assets held-for-trading instruments     
From the Chilean Government and Central Bank   84 
      
Financial assets at fair value through OCI     
From the Chilean Government and Central Bank    

 

   Transfers from level 2 to level 1 
   2019 
Financial assets  MCh$ 
     
Financial assets held-for-trading instruments    
From the Chilean Government and Central Bank   17 
      
Financial assets at fair value through OCI     
From the Chilean Government and Central Bank    
Schedule of impact on the fair value of Level 3 financial instruments using alternative assumptions that are reasonably possible
   As of December 31, 2018   As of December 31, 2019 
   Level 3   Sensitivity to changes in key assumptions of models   Level 3   Sensitivity to changes in key assumptions of models 
Financial Assets  MCh$   MCh$   MCh$   MCh$ 
Financial assets held-for-trading                
Other instruments issued in Chile   20,866    (26)   55,094    (466)
Subtotal   20,866    (26)   55,094    (466)
Financial assets at fair value through OCI                    
Debt instrument:                    
Other instruments issued in Chile   23,021    (195)   7,069    (86)
Equity instrument:                    
Instruments issued abroad   89    

    96    

 
Subtotal   23,110    (195)   7,165    (86)
Total   43,976    (221)   62,259    (552)
Schedule of fair values of the financial assets and liabilities that are not recorded at fair value in the statement of financial position
   Book Value   Fair Value 
   2018   2019   2018   2019 
   MCh$   MCh$   MCh$   MCh$ 
Assets                
Cash and due from banks   880,081    2,392,166    880,081    2,392,166 
Transactions in the course of collection   289,194    331,420    289,194    331,420 
Investments under resale agreements   97,289    142,329    97,289    142,329 
Subtotal   1,266,564    2,865,915    1,266,564    2,865,915 
Loans and advances to banks                    
Domestic banks   99,776    149,974    99,776    149,974 
Chilean Central Bank   1,100,831    630,053    1,100,831    630,053 
Foreign banks   293,777    360,054    286,063    358,542 
Subtotal   1,494,384    1,140,081    1,486,670    1,138,569 
Loans to Customers at amortized cost                    
Commercial loans   15,209,534    16,039,411    14,949,852    15,988,330 
Residential mortgage loans   8,017,743    9,163,019    8,451,099    9,888,506 
Consumer loans   4,113,977    4,181,609    4,116,261    4,215,509 
Subtotal   27,341,254    29,384,039    27,517,212    30,092,345 
Total   30,102,202    33,390,035    30,270,446    34,096,829 
                     
Liabilities                    
Current accounts and other demand deposits   9,584,488    11,326,133    9,584,488    11,326,133 
Transactions in the course of payment   44,436    98,869    44,436    98,869 
Obligations under repurchase agreements   303,820    308,734    303,820    308,734 
Saving accounts and time deposits   10,656,174    10,856,618    10,632,350    10,795,125 
Borrowings from financial institutions   1,516,759    1,563,277    1,506,940    1,555,129 
Other financial obligations   118,014    156,229    119,024    160,361 
Subtotal   22,223,691    24,309,860    22,191,058    24,244,351 
Debt issued                    
Letters of credit for residential purposes   15,040    10,229    15,982    11,081 
Letters of credit for general purposes   1,328    669    1,411    725 
Bonds   6,772,990    7,912,621    6,897,317    8,340,272 
Subordinated bonds   686,194    889,895    732,611    1,004,621 
Subtotal   7,475,552    8,813,414    7,647,321    9,356,699 
Total   29,699,243    33,123,274    29,838,379    33,601,050 
Schedule of figures by hierarchy, for financial assets/liabilities not measured at fair value on the balance sheet
   Level 1   Level 2   Level 3   Total 
   Estimated Fair Value   Estimated Fair Value   Estimated Fair Value   Estimated Fair Value 
   2018   2019   2018   2019   2018   2019   2018   2019 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                
Cash and due from banks   880,081    2,392,166                    880,081    2,392,166 
Transactions in the course of collection   289,194    331,420                    289,194    331,420 
Investments under resale agreements   97,289    142,329                    97,289    142,329 
Subtotal   1,266,564    2,865,915    

    

    

    

    1,266,564    2,865,915 
Loans and advances to banks                                        
Domestic banks   99,776    149,974                    99,776    149,974 
Central bank   1,100,831    630,053                    1,100,831    630,053 
Foreign banks                   286,063    358,542    286,063    358,542 
Subtotal   1,200,607    780,027    

    

    286,063    358,542    1,486,670    1,138,569 
Loans to Customers at amortized cost                                        
Commercial loans                   14,949,852    15,988,330    14,949,852    15,988,330 
Residential mortgage loans                   8,451,099    9,888,506    8,451,099    9,888,506 
Consumer loans                   4,116,261    4,215,509    4,116,261    4,215,509 
Subtotal   

    

    

    

    27,517,212    30,092,345    27,517,212    30,092,345 
Total   2,467,171    3,645,942    

    

    27,803,275    30,450,887    30,270,446    34,096,829 
                                         
Liabilities                                        
Current accounts and other demand deposits   9,584,488    11,326,133                    9,584,488    11,326,133 
Transactions in the course of payment   44,436    98,869                    44,436    98,869 
Obligations under repurchase agreements   303,820    308,734                    303,820    308,734 
Savings accounts and time deposits                   10,632,350    10,795,125    10,632,350    10,795,125 
Borrowings from financial institutions                   1,506,940    1,555,129    1,506,940    1,555,129 
Other financial obligations                   119,024    160,361    119,024    160,361 
Subtotal   9,932,744    11,733,736    

    

    12,258,314    12,510,615    22,191,058    24,244,351 
Debt Issued                                        
Letters of credit for residential purposes           15,982    11,081            15,982    11,081 
Letters of credit for general purposes           1,411    725            1,411    725 
Bonds           6,897,317    8,340,272            6,897,317    8,340,272 
Subordinate bonds                   732,611    1,004,621    732,611    1,004,621 
Subtotal   

    

    6,914,710    8,352,078    732,611    1,004,621    7,647,321    9,356,699 
Total   9,932,744    11,733,736    6,914,710    8,352,078    12,990,925    13,515,236    29,838,379    33,601,050 

 

Assets

 

Liabilities

-    Cash and due from banks   -    Current accounts and other demand deposits
-    Transactions in the course of collection   -    Transactions in the course of payments
-    Investment under resale agreements   -    Obligations under repurchase agreements
Schedule of offsetting of financial assets and liabilities
   Effect of offsetting on balance sheet   Related amount not offset 
   Gross amount   Amounts offset  Net amounts reported on the balance sheet   Financial Instruments   Financial Collateral   Net amount 
   MCh$   MCh$  MCh$   MCh$   MCh$   MCh$ 
As of December 31, 2018                       
Derivative financial assets   1,513,947      1,513,947    (1,007,130)   (30,036)   476,781 
Derivative financial liabilities   1,528,234      1,528,234    (1,007,130)   (233,450)   287,654 
                             
    

Effect of offsetting on balance sheet

    

Related amount not offset

 
    Gross amount   Amounts offset   Net amounts reported on the balance sheet    Financial Instruments    Financial Collateral    Net amount 
    

MCh$

   MCh$   

MCh$

    

MCh$

    

MCh$

    

MCh$

 
As of December 31, 2019                            
Derivative financial assets   2,786,215      2,786,215    (2,113,970)   (43,337)   628,908 
Derivative financial liabilities   2,818,421      2,818,421    (2,113,970)   (418,988)   285,463 
Fair Value - not measured at fair value  
Disclosure of detailed information about financial instruments [line items]  
Schedule of valuation techniques and inputs

Type of Financial

Instrument

Valuation Method Description: Inputs and Sources
Local Bank and Corporate Bonds Discounted cash flows model Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.
Offshore Bank and Corporate Bonds Discounted cash flows model Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-Libor) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.