XML 70 R47.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Assets and Liabilities
12 Months Ended
Dec. 31, 2021
Disclosure of redesignated financial assets and liabilities [text block] [Abstract]  
Fair Value of Financial Assets and Liabilities
41.Fair Value of Financial Assets and Liabilities:

 

Banco de Chile and its subsidiaries have defined a corporate framework for valuation and control related with the process to the fair value measurement.

 

Within the established framework includes the Product Control Unit (PCU), which is independent of the business areas and reports to the Financial Management and Control Division Manager. This function befalls on the Financial Control and Treasury Manager, through the Financial Risk Information and Control Section is responsible for independent verification of price and results of trading (including derivatives) and investment operations and all fair value measurements.

 

To achieve the appropriate measurements and controls, the Bank and its subsidiaries, take into account at least the following aspects:

 

(i)Industry standard valuation.

 

To value financial instruments, Banco de Chile uses industry standard modeling; quota value, share price, DCF and valuation of options through Black-Scholes-Merton, according to the case. The input parameters for the valuation correspond to rates, prices and levels of volatility for different terms and market factors that are traded in the national and international market and that are provided by the main sources of the market.

 

(ii)Quoted prices in active markets.

 

The fair value for instruments with quoted prices in active markets is determined using daily quotes from electronic systems information (such as Bolsa de Comercio de Santiago, Bloomberg, LVA and Risk America, etc.). This quote represents the price at which these instruments are regularly traded in the financial markets.

 

(iii)Valuation techniques.

 

If no specific quotes are available for the instrument to be valued, valuation techniques will be used to determine the fair value.

 

Due to the fact that, in general, the valuation models require a set of market parameters as inputs, the aim is to maximize information based on observable or prices-related quotations for similar instruments in active markets. To the extent there is no information available in direct from the markets, data from external suppliers of information, prices of similar instruments and historical information are used to validate the valuation parameters.

 

(iv)Fair value adjustments.

 

Part of the fair value process considers two adjustments to the market value of each instrument calculated based on the market parameters. The Bid/offer adjustment represents the impact on the valuation of an instrument depending on whether the position corresponds to a long (bought) or a short (sold). To calculate this adjustment is used the direct quotes from active markets or indicative prices or derivatives of similar assets depending on the instrument, considering the Bid, Mid and Offer, respectively. Finally, the adjustment made for CVA and DVA for derivatives corresponds to the credit risk recognition of the issuer, either of the counterparty (CVA) or of Banco de Chile (DVA).

 

(v)Fair value control.

 

A process of independent verification of prices and interest rates is executed daily, in order to control that the market parameters used by Banco de Chile in the valuation of the financial instruments relating to the current state of the market and from them the best estimate derived of the fair value. The objective of this process is to control that the official market parameters provided by the respective business areas, before being entered into the valuation, are within acceptable ranges of differences when compared to the same set of parameters prepared independently by the Financial Risk Information and Control Section. As a result, value differences are obtained at the level of currency, product and portfolio. In the event significant differences exist, these differences are scaled according to the amount of individual materiality of each market factor and aggregated at the portfolio level, according to the grouping levels within previously defined ranges. These ranges are approved by the Finance, International and Financial Risk Committee.

 

Complementary and in parallel, the Financial Risk Information and Control Section generates and reports on a daily basis Profit and Loss (“P&L”) and Exposure to Market Risks, which allow for proper control and consistency of the parameters used in the valuation.

 

(vi)Judgmental analysis and information to Management.

 

In particular cases, where there are no market quotations for the instrument to be valued and there are no prices for similar transactions instruments or indicative parameters, a specific controls and reasoned analysis must be carried out in order to estimate the fair value of the operation. Within the valuation framework described in the Reasonable Value Policy (and its procedure) approved by the Board of Directors of Banco de Chile, a required level of approval is set in order to carry out transactions where market information is not available or it is not possible to infer prices or rates from it.

 

(a)Fair value hierarchy

 

Banco de Chile and its subsidiaries, classify all the financial instruments among the following levels:

 

Level 1:These are financial instruments whose fair value is calculated at quoted prices (unadjusted) in extracted from liquid and deep markets. For these instruments there are quotes or prices (return internal rates, quote value, price) the observable market, so that assumptions are not required to determine the value.

 

In this level, the following instruments are considered: currency futures, debt instruments issued by the Treasury and the Central Bank of Chile, which belong to benchmarks, mutual fund investments and equity shares.

 

For the instruments of the Central Bank of Chile and the General Treasury of the Republic, all those mnemonics belonging to a Benchmark, in other words corresponding to one of the following categories published by the Santiago Stock Exchange, will be considered as Level 1: Pesos-02, Pesos-03, Pesos-04, Pesos-05, Pesos-07, Pesos-10, UF-02, UF-04, UF-05, UF-07, UF-10, UF-20, UF-30. A Benchmark corresponds to a group of mnemonics that are similar in duration and are traded in an equivalent way, i.e., the price (return internal rates in this case) obtained is the same for all the instruments that make up a Benchmark. This feature defines a greater depth of market, with daily quotations that allow classifying these instruments as Level 1.

 

In the case of debt issued by the Chilean Government, the internal rate of return of the market is used to discount all flows to present value. In the case of mutual funds and equity shares, the current market price per share, which multiplied by the number of instruments results in the fair value.

 

The preceding described valuation methodology is equivalent to the one used by the Bolsa de Comercio de Santiago (Santiago Stock Exchange) and corresponds with the standard methodology used in the market and is in accordance with standards used in IFRS.

 

Level 2:They are financial instruments whose fair value is calculated based on prices other than in quoted in Level 1 that are observable for the asset or liability, directly (that is, as prices or internal rates of return) or indirectly (that is, derived from prices or internal rates of return from similar instruments). These categories include:

 

a)Quoted prices for similar assets or liabilities in active markets.
b)Quoted prices for identical or similar assets or liabilities in markets that are not active.
c)Inputs data other than quoted prices that are observable for the asset or liability.
d)Inputs data corroborated by the market.

 

At this level there are mainly derivatives instruments, debt issued by banks, debt issued by Chilean and foreign companies, issued in Chile or abroad, mortgage claims, financial brokerage instruments and some issuances by the Central Bank of Chile and the General Treasury of the Republic, which do not belong to benchmarks.

 

To value derivatives, depends on whether they are impacted by volatility as a relevant market factor in standard valuation methodologies; for options the Black-Scholes-Merton formula is used; for the rest of the derivatives, forwards and swaps, DCF method is used.

 

For the remaining instruments at this level, as for debt issues of level 1, the valuation is done through cash flows model by using an internal rate of return that can be derived or estimated from internal rates of return of similar securities as mentioned above.

 

In the event that there is no observable price for an instrument in a specific term, the price will be inferred from the interpolation between periods that have observable quoted price in active markets. These models incorporate various market variables, including the credit quality of counterparties, exchange rates and interest rate curves.

 

Valuation Techniques and Inputs for Level 2 Instrument:

 

Type of Financial

Instrument

Valuation Method Description: Inputs and Sources

Local Bank and

Corporate Bonds

Discounted cash

flows model

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model is based on daily prices and risk/maturity similarities between Instruments.

Offshore Bank and

Corporate Bonds

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

Local Central Bank

and Treasury Bonds

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices.

Mortgage

Notes

Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on a Base Yield (Central Bank Bonds) and issuer spread.

 

The model takes into consideration daily prices and risk/maturity similarities between instruments.

Time

Deposits

Prices are provided by third party price providers that are widely used in the Chilean market.

 

Model is based on daily prices and considers risk/maturity similarities between instruments.

Cross Currency Swaps,

Interest Rate Swaps,

FX Forwards, Inflation

Forwards

Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market

 

Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market.

 

Zero Coupon rates are calculated by using the bootstrapping method over swap rates.

FX Options

Black-Scholes

Model

Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market.

 

Level 3:These are financial instruments whose fair value is determined using non-observable inputs data neither for the assets or liabilities under analysis nor for similar instruments. An adjustment to an input that is significant to the entire measurement can result in a fair value measurement classified within Level 3 of the fair value hierarchy, if the adjustment uses significant non-observable data entry.

 

The instruments likely to be classified as Level 3 are mainly Corporate Debt by Chilean and foreign companies, issued both in Chile and abroad.

 

Valuation Techniques and Inputs for Level 3 Instrument:

 

Type of Financial

Instrument

Valuation Method Description: Inputs and Sources
Local Bank and Corporate Bonds Discounted cash flows model Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market.
Offshore Bank and Corporate Bonds Discounted cash flows model Since inputs for these types of securities are not observable by the market, we model interest rate of returns for them based on a Base Yield (US-Libor) and issuer spread. These inputs (base yield and issuer spread) are provided on a weekly basis by third party price providers that are widely used in the Chilean market.

 

(b)Level hierarchy classification and figures:

 

The following table shows the figures by hierarchy, for instruments recorded at fair value in the statement of financial position as of December 31, 2020 and 2021.

 

   Level 1   Level 2   Level 3   Total 
   2020   2021   2020   2021   2020   2021   2020   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial assets held-for-trading                                
From the Chilean government and Central Bank   75,701    169,067    4,083,591    3,303,055    
    
    4,159,292    3,472,122 
Other instruments issued in Chile   1,002    3,061    99,302    214,337    5,494    51,484    105,798    268,882 
Instruments issued abroad   164    
    
    
    
    
    164    
 
Mutual fund investments   400,902    135,691    
    
    
    
    400,902    135,691 
Total   477,769    307,819    4,182,893    3,517,392    5,494    51,484    4,666,156    3,876,695 
Derivative Instruments                                        
Derivative contracts for trading purposes                                        
Forwards   
    
    551,964    742,545    
    
    551,964    742,545 
Swaps   
    
    2,013,247    1,958,242    
    
    2,013,247    1,958,242 
Call options   
    
    269    4,509    
    
    269    4,509 
Put options   
    
    1,462    199    
    
    1,462    199 
Futures   
    
    
    
    
    
    
    
 
Subtotal   

    

    2,566,942    2,705,495    

    

    2,566,942    2,705,495 
Hedge derivative contracts                                        
Fair value hedge (Swaps)   
    
    
    
    
    
    
    
 
Cash flow hedge (Swaps)   
    
    51,062    277,803    
    
    51,062    277,803 
Subtotal   

    

    51,062    277,803    

    

    51,062    277,803 
Total   

    

    2,618,004    2,983,298    

    

    2,618,004    2,983,298 
Financial assets at fair value through other comprehensive income   
 
    
 
    
 
    
 
    
 
    
 
    
 
    
 
 
Debt instruments (1):   
 
    
 
    
 
    
 
    
 
    
 
    
 
    
 
 
From the Chilean government and Central Bank   
    507,368    163,600    1,981,482    
    
    163,600    2,488,850 
Instruments issued in Chile   
    
    860,327    540,756    36,596    25,203    896,923    565,959 
Instruments issued abroad   
    
    
    
    
    
    
    
 
Subtotal   

    507,368    1,023,927    2,522,238    36,596    25,203    1,060,523    3,054,809 
Equity instruments:                                        
Instruments issued in Chile   
    
    6,869    5,499    
    
    6,869    5,499 
Instruments issued abroad   670    841    

    

    91    25    761    866 
Subtotal   670    841    6,869    5,499    91    25    7,630    6,365 
Total   670    508,209    1,030,796    2,527,737    36,687    25,228    1,068,153    3,061,174 
Total Financial Assets   478,439    816,028    7,831,693    9,028,427    42,181    76,712    8,352,313    9,921,167 
                                         
Financial liabilities                                        
Derivative contracts for trading purposes                                        
Forwards   
    
    637,164    505,463    
    
    637,164    505,463 
Swaps   
    
    2,130,393    2,264,132    
    
    2,130,393    2,264,132 
Call options   
    
    306    2,726    
    
    306    2,726 
Put options   
    
    2,099    459    
    
    2,099    459 
Futures   
    
    
    
    
    
    
    
 
Subtotal   

    

    2,769,962    2,772,780    

    

    2,769,962    2,772,780 
Hedge derivative contracts                                        
Cash flow hedge (Forwards)   
    
    
    88    
    
         88 
Fair value hedge (Swaps)   
    
    6,519    608    
    
    6,519    608 
Cash flow hedge (Swaps)   
    
    65,172    
    
    
    65,172    
 
Subtotal   

    

    71,691    696    

    

    71,691    696 
Total Financial liabilities   

    

    2,841,653    2,773,476    

    

    2,841,653    2,773,476 

 

(1)As of December 31, 2021, 100% of instruments of level 3 have denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers.

 

(c)Level 3 Reconciliation

 

The following tables show the reconciliation between the beginning and ending balances of instruments classified as Level 3, whose fair value is reflected in the Financial Statements.

 

   2020 
   Balance as of
January 1,
2020
   Gain (Loss)
Recognized
in Income (1)
   Gain (Loss)
Recognized
in Equity (2)
   Purchases   Sales   Transfer from
Level 1 and 2
   Transfer to
Level 1 and 2
   Balance as of
December 31,
2020
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial assets held-for-trading:                                
Other instruments issued in Chile   55,094    (708)   
    49,424    (98,316)   
    
    5,494 
Subtotal   55,094    (708)   
    49,424    (98,316)   
    
    5,494 
                                         
Financial assets at fair value through OCI:                                        
Debt instruments:                                        
Other instruments issued in Chile   7,069    323    (647)   71,539    (70,897)   29,209    
    36,596 
Equity instruments:                                        
Instruments issued abroad   96    
    (5)   
    
    
    
    91 
Subtotal   7,165    323    (652)   71,539    (70,897)   29,209    
    36,687 
                                         
Total   62,259    (385)   (652)   120,963    (169,213)   29,209    
    42,181 

 

   2021 
   Balance as of January 1, 2021   Gain (Loss) Recognized in Income (1)   Gain (Loss) Recognized in Equity (2)   Purchases   Sales   Transfer from Level 1 and 2   Transfer to Level 1 and 2   Balance as of
December 31,
2021
 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                                
Financial assets held-for-trading:                                
Other instruments issued in Chile   5,494    (503)   
    42,484    (3,160)   7,169    
    51,484 
Subtotal   5,494    (503)   
    42,484    (3,160)   7,169    
    51,484 
                                         
Financial assets at fair value through OCI:                                        
Debt instruments:                                        
Other instruments issued in Chile   36,596    1,084    (3,168)   10,212    (20,453)   6,399    (5,467)   25,203 
Equity instruments:                                        
Instruments issued abroad   91    
    (66)   
    
    
    
    25 
Subtotal   36,687    1,084    (3,234)   10,212    (20,453)   6,399    (5,467)   25,228 
                                         
Total   42,181    581    (3,234)   52,696    (23,613)   13,568    (5,467)   76,712 

 

(1)It is recorded in the income statement under “Net financial operating income”
(2)It is recorded in Equity under “Other Comprehensive Income”

 

(d)Transfers between levels:

 

The following tables show transfers between levels for financial assets and liabilities whose fair value is recorded in the consolidated financial statements:

 

   Transfers from
level 1 to level 2
 
   2020 
Financial assets  MCh$ 
     
Financial assets held-for-trading instruments    
From the Chilean Government and Central Bank   425 
      
Instruments issued abroad     
From the Chilean Government and Central Bank   
 

 

   Transfers from
level 2 to level 1
 
   2020 
Financial assets  MCh$ 
     
Financial assets held-for-trading instruments    
From the Chilean Government and Central Bank   109 
      
Instruments issued abroad     
From the Chilean Government and Central Bank   
 

 

   Transfers from
level 1 to level 2
 
   2021 
Financial assets  MCh$ 
     
Financial assets held-for-trading instruments    
From the Chilean Government and Central Bank   933 
      
Financial assets at fair value through OCI     
From the Chilean Government and Central Bank   
 

 

   Transfers from
level 2 to level 1
 
   2021 
Financial assets  MCh$ 
     
Financial assets held-for-trading instruments    
From the Chilean Government and Central Bank   
 
      
Financial assets at fair value through OCI     
From the Chilean Government and Central Bank   
 

 

(e)Sensitivity of level 3 instruments to changes in key assumptions of the input parameters for the valuation model:

 

The following table shows the impact on the fair value of Level 3 financial instruments using alternative assumptions that are reasonably possible.

 

It is believed that the positive and negative impacts are similar:

 

   As of December 31, 2020   As of December 31, 2021 
   Level 3   Sensitivity to changes in key assumptions of models   Level 3   Sensitivity to changes in key assumptions of models 
  MCh$   MCh$   MCh$   MCh$ 
Financial Assets                
Financial assets held-for-trading                
Other instruments issued in Chile   5,494    (8)   51,484    (506)
Subtotal   5,494    (8)   51,484    (506)
Financial assets at fair value through OCI                    
Debt instrument:                    
Other instruments issued in Chile   36,596    (525)   25,203    (782)
Equity instrument:                    
Instruments issued abroad   91    

    25    

 
Subtotal   36,687    (525)   25,228    (782)
Total   42,181    (533)   76,712    (1,288)

 

With the purpose of determining the sensitivity of the financial investments to changes in significant market factors, the Bank has made alternative calculations at fair value, changing those key parameters for the valuation and which are not directly observable in screens. In the case of the financial assets listed in the table above, which correspond to Bank Bonds and Corporate Bonds, it was considered that, since there are no current observables prices, the input prices will be based on brokers’ quotes. The prices are usually calculated as a base rate plus a spread. For Local Bonds it was determined to apply a 10% impact on the price, while for the Off Shore Bonds (associated with Chilean domestic issuers as of December 31, 2020 and 2021) it was determined to apply a 10% impact only on the spread, since the base rate is covered by interest rate swaps instruments in the so-called accounting hedges. The 10% impact is considered reasonable, taking into account the market performance of these instruments and comparing it against the bid / offer adjustment that is provisioned by these instruments.

 

(f)Other assets and liabilities not measured at fair value:

 

The following table summarizes the fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial Position. The values shown in this note do not attempt to estimate the value of the Bank’s income-generating assets, nor forecast their future behavior. The estimated fair value is as follows:

 

   Book Value   Fair Value 
   2020   2021   2020   2021 
   MCh$   MCh$   MCh$   MCh$ 
Assets                
Cash and due from banks   2,560,216    3,713,734    2,560,216    3,713,734 
Transactions in the course of collection   163,252    326,446    163,252    326,446 
Investments under resale agreements   76,407    64,365    76,407    64,365 
Subtotal   2,799,875    4,104,545    2,799,875    4,104,545 
Loans and advances to banks                    
Domestic banks   259,788    159,987    259,788    159,987 
Central Bank of Chile   2,380,033    1,090,000    2,380,033    1,090,000 
Foreign banks   299,377    279,764    297,778    278,813 
Subtotal   2,939,198    1,529,751    2,937,599    1,528,800 
Loans to Customers at amortized cost                    
Commercial loans   17,120,207    19,353,491    16,968,143    18,449,013 
Residential mortgage loans   9,352,720    10,307,542    10,075,011    9,753,455 
Consumer loans   3,628,656    3,931,344    3,711,582    3,899,940 
Subtotal   30,101,583    33,592,377    30,754,736    32,102,408 
Financial instruments at amortized cost   

    839,744    

    764,528 
Total   35,840,656    40,066,417    36,492,210    38,500,281 
                     
Liabilities                    
Current accounts and other demand deposits   15,167,229    18,542,791    15,167,229    18,542,791 
Transactions in the course of payment   882,944    210,479    882,944    210,479 
Obligations under repurchase agreements   288,917    95,009    288,917    95,009 
Saving accounts and time deposits   8,899,541    9,140,006    8,885,015    9,145,192 
Borrowings from financial institutions   3,669,753    4,861,865    3,415,959    4,325,869 
Other financial obligations   191,713    274,618    217,311    299,452 
Subtotal   29,100,097    33,124,768    28,857,375    32,618,792 
Debt issued                    
Letters of credit for residential purposes   6,532    4,011    7,201    4,214 
Letters of credit for general purposes   254    105    280    110 
Bonds   7,700,402    8,557,279    8,390,594    8,397,835 
Subordinated bonds   886,407    917,510    1,004,196    869,364 
Subtotal   8,593,595    9,478,905    9,402,271    9,271,523 
Total   37,693,692    42,603,673    38,259,646    41,890,315 

Other financial assets and liabilities not measured at their fair value, but for which a fair value is estimated, even if not managed based on such value, include assets and liabilities such as placements, deposits and other time deposits, debt issued, and other financial assets and obligations with different maturities and characteristics. The fair value of these assets and liabilities is calculated using the DCF model and the use of various data sources such as yield curves, credit risk spreads, etc. In addition, as some of these assets and liabilities are not traded on the market, periodic reviews and analyses are required to determine the suitability of the inputs and determined fair values.

 

(g)Levels of other assets and liabilities:

 

The table below sets forth the fair value of Financial Assets/Liabilities not measured at fair value on the balance sheet, for the years ended December 31, 2020 and 2021:

 

   Level 1   Level 2   Level 3   Total 
   Estimated Fair Value   Estimated Fair Value   Estimated Fair Value   Estimated Fair Value 
   2020   2021   2020   2021   2020   2021   2020   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets                                
Cash and due from banks   2,560,216    3,713,734    
    
    
    
    2,560,216    3,713,734 
Transactions in the course of collection   163,252    326,446    
    
    
    
    163,252    326,446 
Investments under resale agreements   76,407    64,365    
    
    
    
    76,407    64,365 
Subtotal   2,799,875    4,104,545    

    

    

    

    2,799,875    4,104,545 
Loans and advances to banks                                        
Domestic banks   259,788    159,987    
    
    
    
    259,788    159,987 
Central Bank of Chile   2,380,033    1,090,000    
    
    
    
    2,380,033    1,090,000 
Foreign banks   
    
    
    
    297,778    278,813    297,778    278,813 
Subtotal   2,639,821    1,249,987    

    

    297,778    278,813    2,937,599    1,528,800 
Loans to Customers at amortized cost                                        
Commercial loans   
    
    
    
    16,968,143    18,449,013    16,968,143    18,449,013 
Residential mortgage loans   
    
    
    
    10,075,011    9,753,455    10,075,011    9,753,455 
Consumer loans   
    
    
    
    3,711,582    3,899,940    3,711,582    3,899,940 
Subtotal   

    

    

    

    30,754,736    32,102,408    30,754,736    32,102,408 
Financial instruments at amortized cost   

    764,528    

    

    

    

    

    764,528 
Total   5,439,696    6,119,060    

    

    31,052,514    32,381,221    36,492,210    38,500,281 
                                         
Liabilities                                        
Current accounts and other demand deposits   15,167,229    18,542,791    
    
    
    
    15,167,229    18,542,791 
Transactions in the course of payment   882,944    210,479    
    
    
    
    882,944    210,479 
Obligations under repurchase agreements   288,917    95,009    
    
    
    
    288,917    95,009 
Savings accounts and time deposits   
    
    
    
    8,885,015    9,145,192    8,885,015    9,145,192 
Borrowings from financial institutions   
    
    
    
    3,415,959    4,325,869    3,415,959    4,325,869 
Other financial obligations   
    
    
    
    217,311    299,452    217,311    299,452 
Subtotal   16,339,090    18,848,279    

    

    12,518,285    13,770,513    28,857,375    32,618,792 
Debt Issued                                        
Letters of credit for residential purposes   
    
    7,201    4,214    
    
    7,201    4,214 
Letters of credit for general purposes   
    
    280    110    
    
    280    110 
Bonds   
    
    8,390,594    8,397,835    
    
    8,390,594    8,397,835 
Subordinate bonds   
    
    
    
    1,004,196    869,364    1,004,196    869,364 
Subtotal   

    

    8,398,075    8,402,159    1,004,196    869,364    9,402,271    9,271,523 
Total   16,339,090    18,848,279    8,398,075    8,402,159    13,522,481    14,639,877    38,259,646    41,890,315 

 

Weestimate fair values for these assets/liabilities, as follows:

 

Short-term assets and liabilities: For assets and liabilities with short-term maturity, it is assumed that the book values approximate to their fair value. This assumption is applied to the following assets and liabilities:

 

Assets

 

Liabilities

-    Cash and due from banks   -    Current accounts and other demand deposits
-    Transactions in the course of collection   -    Transactions in the course of payments
-    Investment under resale agreements   -    Obligations under repurchase agreements
-    Loans and advance to domestic banks    

 

Loans to Customers and Advances to foreign banks: Fair value is determined by using the DCF model and internally generated discount rates, based on internal transfer rates derived from our internal transfer price process. Once the present value is determined, we deduct the related loan loss allowances in order to incorporate the credit risk associated with each contract or loan. As we use internally generated parameters for valuation purposes, we categorize these instruments in Level 3.

 

Investment Instruments Until Maturity: The fair value is calculated with the methodology of the Stock Exchange, using the IRR observed in the market. Because the instruments that are in this category correspond to Treasury Bonds that are Benchmark, they are classified in Level 1.

 

Letters of Credit and Bonds: In order to determine the present value of contractual cash flows, we apply the DCF model by using market interest rates that are available in the market, either for the instruments under valuation or instruments with similar features that fit valuation needs in terms of currency, maturities and liquidity. The market interest rates are obtained from third party price providers widely used by the market. As a result of the valuation technique and the quality of inputs (observable) used for valuation, we categorize these financial liabilities in Level 2.

 

Saving Accounts, Time Deposits, Borrowings from Financial Institutions, Subordinated Bonds and Other borrowings financial: The DCF model is used to obtain the present value of committed cash flows by applying a bucket approach and average adjusted discount rates that derived from both market rates for instruments with similar features and our internal transfer price process. As we use internally generated parameters and/or apply significant judgmental analysis for valuation purposes, we categorize these financial liabilities in Level 3.

 

(h)Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under the laws of the City of New York – USA or London – United Kingdom. The legal framework in these jurisdictions, along with documentation mentioned, allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating factors, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

   Effect of offsetting on balance sheet   Related amount not offset 
   Gross amount   Amounts offset   Net amounts reported on the balance sheet   Financial Instruments   Financial Collateral   Net amount 
  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
As of December 31, 2020                        
Derivative financial assets   2,618,004    
    2,618,004    (2,258,554)   (85,614)   273,836 
Derivative financial liabilities   2,841,653    
    2,841,653    (2,258,554)   (218,329)   364,770 

 

   Effect of offsetting on balance sheet   Related amount not offset 
   Gross amount   Amounts offset   Net amounts reported on the balance sheet   Financial Instruments   Financial Collateral   Net amount 
   

MCh$

    

MCh$

    

MCh$

    

MCh$

    

MCh$

    

MCh$

 
As of December 31, 2021                              
Derivative financial assets   2,983,298    
    2,983,298    (2,042,009)   (327,840)   613,449 
Derivative financial liabilities   2,773,476    
    2,773,476    (2,042,009)   (275,191)   456,276