XML 40 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Right-of-use Assets and Lease Liabilities
12 Months Ended
Dec. 31, 2022
Right-of-use Assets and Lease Liabilities Disclosure [Abstract]  
Right-of-use assets and Lease liabilities
15.Right-of-use assets and Lease liabilities:

 

(a)The composition of the rights over leased assets as of December 31, 2022 and 2021 is as follows:

 

  

Gross
Balance

   Accumulated
Depreciation
  

Net
Balance

 
   2022   2021   2022   2021   2022   2021 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Categories                        
Buildings   144,482    124,978    (64,352)   (46,743)   80,130    78,235 
Floor space for ATMs   43,492    42,051    (35,735)   (25,566)   7,757    16,485 
Improvements to leased properties   28,595    26,066    (21,561)   (20,598)   7,034    5,468 
Total   216,569    193,095    (121,648)   (92,907)   94,921    100,188 

 

(b)The changes of the rights over leased assets as of December 31, 2022 and 2021 is as follows:

 

   2022 
  

Buildings

  

Floor space
for ATMs

   Improvements to
leased properties
  

Total

 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2022   124,978    42,051    26,066    193,095 
Additions   23,930    2,819    2,529    29,278 
Write-downs   (4,296)   (1,002)       (5,298)
Remeasurement   (130)   (376)       (506)
Total   144,482    43,492    28,595    216,569 
                     
Accumulated Depreciation                    
Balance as of January 1, 2022   (46,743)   (25,566)   (20,598)   (92,907)
Depreciation of the year (*)   (19,636)   (11,168)   (963)   (31,767)
Write-downs   2,027    999        3,026 
Total   (64,352)   (35,735)   (21,561)   (121,648)
                     
Balance as of  December 31, 2022   80,130    7,757    7,034    94,921 

 

(*)See Note No.37 Depreciation and Amortization.

 

   2021 
  

Buildings

  

Floor space
for ATMs

   Improvements to
leased properties
  

Total

 
   MCh$   MCh$   MCh$   MCh$ 
Gross Balance                
Balance as of January 1, 2021   123,215    40,445    26,579    190,239 
Additions   12,123    2,867    1,386    16,376 
Write-downs   (10,468)   (1,055)   (1,899)   (13,422)
Remeasurement       (206)       (206)
Others   108            108 
Total   124,978    42,051    26,066    193,095 
                     
Accumulated Depreciation                    
Balance as of January 1, 2021   (33,560)   (16,496)   (21,354)   (71,410)
Depreciation of the year (*)   (18,244)   (10,095)   (860)   (29,199)
Write-downs   5,064    1,025    1,616    7,705 
Others   (3)           (3)
Total   (46,743)   (25,566)   (20,598)   (92,907)
                     
Balance as of  December 31, 2021   78,235    16,485    5,468    100,188 

 

(*)See Note No.37 Depreciation and Amortization.

 

(c)The future maturities (including unearned interest) of the lease liabilities as of December 31, 2022 and 2021:

 

   December 2022 
   Demand  

Up to 1 month

   Over 1
month
and up
to 3
months
   Over 3
months
and up
to 12
months
   Over 1
year and
up to 3
years
   Over 3
years and
up to 5
years
  

Over 5 years

  

Total

 
Lease associated to:  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Buildings       1,895    3,786    16,018    32,260    19,799    22,825    96,583 
ATMs       1,087    2,151    7,323    1,323    225    92    12,201 
Total       2,982    5,937    23,341    33,583    20,024    22,917    108,784 

 

   December 2021 
   Demand  

Up to 1 month

   Over 1
month
and up
to 3
months
   Over 3
months
and up
to 12
months
   Over 1
year and
up to 3
years
   Over 3
years and
up to 5 years
  

Over 5 years

  

Total

 
Lease associated to:  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Buildings       1,785    3,555    13,516    28,025    21,530    27,733    96,144 
ATMs       962    1,921    8,221    6,114    116    108    17,442 
Total       2,747    5,476    21,737    34,139    21,646    27,841    113,586 

 

The Bank and its subsidiaries maintain contracts with certain renewal options and for which there is reasonable certainty that said option shall be carried out. In such cases, the lease period used to measure the liability and assets corresponds to an estimate of future renewals.

 

The changes of the obligations for lease liabilities and the flows for the years 2022 and 2021 are as follows:

 

   Total cash flow
for the year
 
Lease liability  MCh$ 
     
Balances as of January 1, 2021   115,017 
Liabilities for new lease agreements   8,283 
Interest accrued expenses   1,978 
Payments of capital and interests   (30,585)
Remeasurement   (206)
Derecognized contracts   (5,524)
Readjustments   6,707 
Balances as of December 31, 2021   95,670 
Liabilities for new lease agreements   16,559 
Interest accrued expenses   1,865 
Payments of capital and interests   (32,375)
Remeasurement   (506)
Derecognized contracts   (2,020)
Others   10,176 
Balances as of December 31, 2022   89,369 

 

(d)The future cash flows related to short-term lease agreements in effect as of December 31, 2022 correspond to Ch$3,483 million (Ch$5,569 million as of December 31, 2021).