XML 129 R107.htm IDEA: XBRL DOCUMENT v3.21.2
Business Acquisitions - Arcturus (Details) - USD ($)
2 Months Ended 12 Months Ended
Feb. 19, 2021
Apr. 30, 2021
Apr. 30, 2021
Apr. 30, 2020
Fair value of assets acquired:        
Goodwill   $ 314,205,000 $ 314,205,000 $ 6,340,000
Arcturus UAV Inc.        
Business Acquisition [Line Items]        
Total paid $ 422,602,000      
Cash on hand 150,218,000      
Value of shares issued $ 72,384,000      
Fair market value of shares issued $50,000,000      
Amount of representation and warranty insurance coverage $ 40,000,000      
Revenue   15,837,000    
Loss from operations   $ 1,869,000    
Acquisition-related costs     6,015,000  
Fair value of assets acquired:        
Accounts receivable 6,050,000      
Unbilled receivable 4,176,000      
Inventories, net 21,701,000      
Prepaid and other current assets 3,076,000      
Property and equipment, net 38,739,000      
Operating lease assets 11,429,000      
Other assets 136,000      
Goodwill 288,611,000      
Total assets acquired 457,118,000      
Fair value of liabilities assumed:        
Accounts payable 3,085,000      
Wages and related accruals 1,698,000      
Customer advances 1,818,000      
Other current liabilities 8,534,000      
Operating lease liabilities 12,297,000      
Other non-current liabilities 1,190,000      
Deferred income taxes, net 5,869,000      
Total liabilities assumed 34,491,000      
Total identifiable net assets 422,627,000      
Fair value of consideration transferred:        
Cash consideration, net of cash acquired 350,243,000      
Equity consideration 72,384,000      
Total 422,627,000      
Supplemental Pro Forma Information (unaudited)        
Revenue     478,579,000 454,769,000
Net income (loss)     $ 27,572,000 $ 31,264,000
Arcturus UAV Inc. | Technology        
Fair value of assets acquired:        
Intangible assets 20,500,000      
Arcturus UAV Inc. | Customer relationships        
Fair value of assets acquired:        
Intangible assets 62,700,000      
Arcturus UAV Inc. | Adjustment Escrow        
Business Acquisition [Line Items]        
Amount held in escrow 6,500,000      
Arcturus UAV Inc. | Indemnification Escrow        
Business Acquisition [Line Items]        
Amount held in escrow 1,822,500      
Revolving credit facility | Arcturus UAV Inc.        
Business Acquisition [Line Items]        
Amount of loan 100,000,000      
Term loans | Arcturus UAV Inc.        
Business Acquisition [Line Items]        
Amount of loan $ 200,000,000