XML 75 R53.htm IDEA: XBRL DOCUMENT v3.21.2
Business Acquisitions (Tables)
12 Months Ended
Apr. 30, 2021
Arcturus UAV Inc.  
Schedule of the fair value of the assets acquired and liabilities assumed at the acquisition date

The following table summarizes the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition of Arcturus (in thousands):

February 19,

2021

Fair value of assets acquired:

Accounts receivable

6,050

Unbilled receivable

4,176

Inventories, net

21,701

Prepaid and other current assets

3,076

Property and equipment, net

38,739

Operating lease assets

11,429

Other assets

136

Technology

20,500

Customer relationships

62,700

Goodwill

288,611

Total assets acquired

457,118

Fair value of liabilities assumed:

Accounts payable

3,085

Wages and related accruals

1,698

Customer advances

1,818

Other current liabilities

8,534

Operating lease liabilities

12,297

Other non-current liabilities

1,190

Deferred income taxes, net

5,869

Total liabilities assumed

34,491

Total identifiable net assets

422,627

Fair value of consideration transferred:

    

Cash consideration, net of cash acquired

$

350,243

Equity consideration

72,384

Total consideration

422,627

Schedule of unaudited pro forma summary presents consolidated information of the Company as if the business combination had occurred The following unaudited pro forma summary presents consolidated information of the Company as if the business acquisition had occurred on May 1, 2019 (in thousands):

Year Ended

April 30,

April 30,

    

2021

    

2020

Revenue

$

478,579

$

454,769

Net income attributable to AeroVironment, Inc.

$

27,572

$

31,264

Intelligent Systems Group  
Schedule of the fair value of the assets acquired and liabilities assumed at the acquisition date

The following table summarizes the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the ISG Acquisition (in thousands):

February 23,

2021

Technology

    

$

11,400

Customer relationships

4,500

Other assets

217

Goodwill

19,254

Total net identified assets acquired

$

35,371

Fair value of consideration:

Cash

$

29,700

Holdback

150

Contingent consideration

5,521

Total

$

35,371

Schedule of unaudited pro forma summary presents consolidated information of the Company as if the business combination had occurred The following unaudited pro forma summary presents consolidated information of the Company as if the business acquisition had occurred on May 1, 2019 (in thousands):

Year Ended

April 30,

April 30,

    

2021

    

2020

Revenue

$

406,444

$

379,627

Net income attributable to AeroVironment, Inc.

$

23,787

$

39,025

Pulse Aerospace, LLC  
Schedule of the fair value of the assets acquired and liabilities assumed at the acquisition date

During the fiscal year ended April 30, 2020, the Company finalized its determination of the fair value of the assets and liabilities assumed as of the acquisition date, which is summarized in the following table (in thousands):

June 10,

2019

Technology

    

$

14,950

Goodwill

6,340

In-process R&D

550

Inventory

334

Non-compete agreements

320

Other assets, net of liabilities assumed

(614)

Total net identified assets acquired

$

21,880

Fair value of consideration:

Cash

$

18,677

Holdback

1,250

Retention

250

Contingent consideration

1,703

Total

$

21,880

Schedule of unaudited pro forma summary presents consolidated information of the Company as if the business combination had occurred The following unaudited pro forma summary presents consolidated information of the Company as if the business acquisition had occurred on May 1, 2018 (in thousands):

Year Ended

April 30,

April 30,

    

2020

    

2019

Revenue

$

367,523

$

316,878

Net income attributable to AeroVironment, Inc.

$

41,481

$

43,204