XML 24 R14.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements
6 Months Ended
Oct. 30, 2021
Fair Value Measurements  
Fair Value Measurements

4. Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy contains three levels as follows:

Level 1—Inputs to the valuation based upon quoted prices (unadjusted) for identical assets or liabilities in active markets that are accessible as of the measurement date.

Level 2—Inputs to the valuation include quoted prices in either markets that are not active, or in active markets for similar assets or liabilities, inputs other than quoted prices that are observable, and inputs that are derived principally from or corroborated by observable market data.

Level 3—Inputs to the valuation that are unobservable inputs for the asset or liability.

The Company’s financial assets measured at fair value on a recurring basis at October 30, 2021, were as follows (in thousands):

Fair Value Measurement Using

 

    

    

Significant

    

    

 

Quoted prices in

other

Significant

 

active markets for

observable

unobservable

 

identical assets

inputs

inputs

 

Description

(Level 1)

(Level 2)

(Level 3)

Total

 

Available-for-sale securities

$

$

6,311

$

$

6,311

Contingently returnable consideration

289

289

Total

$

$

6,311

$

289

$

6,600

The Company’s financial liabilities measured at fair value on a recurring basis at October 30, 2021, were as follows (in thousands):

Fair Value Measurement Using

 

    

    

Significant

    

    

 

Quoted prices in

other

Significant

 

active markets for

observable

unobservable

 

identical assets

inputs

inputs

 

Description

(Level 1)

(Level 2)

(Level 3)

Total

 

Contingent consideration

$

$

$

889

$

889

Total

$

$

$

889

$

889

The Company’s financial assets measured at fair value on a recurring basis at April 30, 2021, were as follows (in thousands):

Fair Value Measurement Using

    

    

Significant

    

    

Quoted prices in

other

Significant

active markets for

observable

unobservable

identical assets

inputs

inputs

Description

(Level 1)

(Level 2)

(Level 3)

Total

Available-for-sale securities

$

$

36,959

$

$

36,959

Contingently returnable consideration

479

479

Total

$

$

36,959

$

479

$

37,438

The following table provides a reconciliation between the beginning and ending balances of items measured at fair value on a recurring basis that used significant unobservable inputs (Level 3) (in thousands):

    

Fair Value

Fair Value

 

Measurements Using

Measurements Using

 

Significant

Significant

 

Unobservable Inputs

Unobservable Inputs

 

Assets

Liabilities

Description

(Level 3)

(Level 3)

 

Balance at May 1, 2021

$

479

$

Business acquisition

889

Transfers to Level 3

 

 

Total losses (realized or unrealized)

Included in selling, general and administrative

190

Settlements

 

 

Balance at October 30, 2021

$

289

$

889

The amount of total (gains) or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held at October 30, 2021

$

$

The fair value measurement tables above have been corrected to present the fair value of the contingently returnable consideration associated with the acquisition of ISG of $479,000 as of April 30, 2021 and subsequent changes in fair value, which is recorded in other assets on the consolidated balance sheet. The tables previously included the fair value of the contingent consideration, rather than the returnable contingent consideration. The returnable contingent consideration represents the difference between the $6,000,000 cash consideration paid to the sellers in escrow and the fair value of the contingent consideration of $5,521,000 as of April 30, 2021.

Pursuant to the ISG Purchase Agreement, the sellers may receive up to a maximum of $6,000,000 in additional cash consideration (“contingent consideration”), if certain revenue targets are achieved during the 3 years following closing.

The contingent consideration was valued using a Black-Scholes option-pricing model. The analysis considered, among other items, contractual terms of the ISG Purchase Agreement, the Company’s discount rate, the timing of expected future cash flows and the probability that the revenue targets required for payment of the contingent consideration will be achieved. During the three months ended October 30, 2021, the target for the first year was achieved, and the related consideration of $2,000,000 is expected to be released from an escrow account that is not controlled by the Company and therefore not recorded on the consolidated balance sheet, during the three months ended January 29, 2022. The fair value of the contingently returnable consideration is equal to the difference between the maximum value of the contingent consideration and the fair value of the contingent consideration and is recorded in other assets on the consolidated balance sheet.

Pursuant to the Telerob Purchase Agreement, the Telerob Sellers may receive up to a maximum of €6,000,000 (approximately $7,272,000) in additional cash consideration if specific revenue and contract award targets for Telerob are achieved during the 36 month period after closing. The contingent consideration was valued using a Black-Scholes option-pricing model. The analysis considered, among other items, contractual terms of the Telerob Purchase Agreement, the Company’s discount rate, the timing of expected future cash flows and the probability that the revenue and contract award targets required for payment of the contingent consideration will be achieved. The fair value of the contingent consideration is recorded in other accrued liabilities on the consolidated balance sheet.

Refer to Note 18—Business Acquisitions.