XML 52 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Business Acquisitions (Tables)
6 Months Ended
Oct. 30, 2021
Schedule of the fair value of the assets acquired and liabilities assumed at the acquisition date

The following table summarizes the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition of Telerob (in thousands):

May 3,

2021

Fair value of assets acquired:

Accounts receivable

    

$

1,045

Unbilled receivable

829

Inventories, net

15,074

Prepaid and other current assets

314

Property and equipment, net

1,571

Operating lease assets

1,508

Other assets

154

Technology

11,500

Backlog

2,400

Customer relationships

5,000

Other intangible assets

102

Goodwill

21,140

Total assets acquired

$

60,637

Fair value of liabilities assumed:

Accounts payable

$

1,136

Wages and related accruals

560

Customer advances

1,243

Current operating lease liabilities

361

Other current liabilities

3,310

Non-current operating lease liabilities

1,147

Other non-current liabilities

224

Deferred income taxes

5,617

Total liabilities assumed

13,598

Total identifiable net assets

$

47,039

Fair value of consideration:

Cash consideration, net of cash acquired

$

46,150

Contingent consideration

889

Total

$

47,039

Schedule of unaudited pro forma summary presents consolidated information of the Company as if the business combination had occurred

The following unaudited pro forma summary presents consolidated information of the Company as if the business acquisition had occurred on May 1, 2020 (in thousands):

Three Months Ended

Six Months Ended

October 30,

October 31,

October 30,

October 31,

    

2021

    

2020

    

2021

    

2020

Revenue

$

122,008

$

101,081

$

223,017

$

196,224

Net (loss) income attributable to AeroVironment, Inc.

$

4,454

$

277

$

(7,844)

$

9,133

Arcturus UAV Inc.  
Schedule of the fair value of the assets acquired and liabilities assumed at the acquisition date

The following table summarizes the allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition of Arcturus (in thousands):

February 19,

2021

Fair value of assets acquired:

Accounts receivable

$

6,050

Unbilled receivable

4,176

Inventories, net

21,701

Prepaid and other current assets

2,709

Property and equipment, net

38,739

Operating lease assets

11,429

Other assets

136

Technology

20,500

Customer relationships

62,700

Goodwill

290,006

Total assets acquired

$

458,146

Fair value of liabilities assumed:

Accounts payable

$

3,085

Wages and related accruals

1,698

Customer advances

1,818

Other current liabilities

9,562

Operating lease liabilities

12,297

Other non-current liabilities

1,190

Deferred income taxes, net

5,869

Total liabilities assumed

35,519

Total identifiable net assets

$

422,627

Fair value of consideration transferred:

    

Cash consideration, net of cash acquired

$

350,243

Equity consideration

72,384

Total consideration

$

422,627

Schedule of unaudited pro forma summary presents consolidated information of the Company as if the business combination had occurred

The following unaudited pro forma summary presents consolidated information of the Company as if the business acquisition had occurred on May 1, 2019 (in thousands):

Three Months Ended

Six Months Ended

October 31,

October 31,

    

    

2020

    

    

2020

Revenue

$

116,123

$

228,960

Net income attributable to AeroVironment, Inc.

$

4,151

$

21,010

Intelligent Systems Group  
Schedule of the fair value of the assets acquired and liabilities assumed at the acquisition date

The following table summarizes the allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the ISG Acquisition (in thousands):

February 23,

2021

Fair value of assets acquired:

Technology

    

$

11,400

Customer relationships

4,500

Other assets

217

Goodwill

19,254

Total identifiable net assets

$

35,371

Fair value of consideration transferred:

Cash

$

29,700

Holdback

150

Contingent consideration

5,521

Total consideration

$

35,371

Schedule of unaudited pro forma summary presents consolidated information of the Company as if the business combination had occurred

The following unaudited pro forma summary presents consolidated information of the Company as if the business acquisition had occurred on May 1, 2019 (in thousands):

Three Months Ended

Six Months Ended

October 31,

October 31,

    

    

2020

    

    

2020

Revenue

$

95,548

$

185,881

Net income attributable to AeroVironment, Inc.

$

2,400

$

12,786