XML 66 R50.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Business Acquisitions (Tables)
12 Months Ended
Apr. 30, 2024
Planck Aerosystems, Inc. ("Planck")  
Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition

August 17,

2022

Fair value of assets acquired:

Technology

    

$

3,200

Backlog

700

Inventories

109

Other assets

19

Property and equipment, net

13

Goodwill

1,633

Total identifiable net assets

$

5,674

Fair value of liabilities assumed:

Customer advances

69

Total liabilities assumed

69

Total identifiable net assets

$

5,605

Fair value of consideration transferred:

Cash

$

5,105

Holdback

500

Total consideration

$

5,605

Summary of unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred

Year Ended

April 30,

April 30,

2023

2022

Revenue

$

544,961

$

448,367

Net loss attributable to AeroVironment, Inc.

$

(173,277)

$

(5,798)

Tomahawk Robotics, Inc  
Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition

The following table summarizes the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition of Tomahawk. The purchase price allocation is expected to be finalized as soon as practicable within the measurement period, but not later than one year following the acquisition date (in thousands):

September 15,

2023

Fair value of assets acquired:

Accounts receivable

    

$

2,314

Unbilled receivable

993

Inventories, net

2,882

Prepaid and other current assets

148

Property and equipment, net

1,789

Operating lease assets

1,337

Other assets

71

Technology

39,000

Customer relationship

4,800

Trademarks

1,600

Deferred tax asset

2,865

Goodwill

95,414

Total identifiable net assets

$

153,213

Fair value of liabilities assumed:

Accounts payable

3,788

Wages and related accruals

620

Customer advances

1,648

Current operating lease liabilities

482

Other current liabilities

411

Non-current operating lease liabilities

855

Other non-current liabilities

7

Deferred income taxes

11,035

Total liabilities assumed

18,846

Total identifiable net assets

$

134,367

Fair value of consideration transferred:

Equity consideration

$

109,820

Cash consideration, net of cash acquired

24,157

Holdback

390

Total consideration

$

134,367

Summary of unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred

Year Ended

April 30,

April 30,

2024

2023

Revenue

$

727,241

$

551,845

Net income (loss) attributable to AeroVironment, Inc.

$

57,273

$

(190,658)

Telerob.  
Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition

The Company accounted for the acquisition under the acquisition method of accounting for business combinations. During the fiscal year ended April 30, 2022, the Company finalized its determination of the fair value of the assets and liabilities assumed as of the acquisition date, which is summarized in the following table (in thousands):

May 3,

2021

Fair value of assets acquired:

Accounts receivable

    

$

1,045

Unbilled receivable

829

Inventories, net

15,074

Prepaid and other current assets

314

Property and equipment, net

1,571

Operating lease assets

1,508

Other assets

494

Technology

11,500

Backlog

2,400

Customer relationships

5,000

Other intangible assets

102

Goodwill

20,800

Total assets acquired

$

60,637

Fair value of liabilities assumed:

Accounts payable

$

1,136

Wages and related accruals

560

Customer advances

1,243

Current operating lease liabilities

361

Other current liabilities

3,310

Non-current operating lease liabilities

1,147

Other non-current liabilities

224

Deferred income taxes

5,617

Total liabilities assumed

13,598

Total identifiable net assets

$

47,039

Fair value of consideration:

Cash consideration, net of cash acquired

$

46,150

Contingent consideration

889

Total

$

47,039

Summary of unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred

Year Ended

April 30,

April 30,

2022

    

2021

Revenue

$

445,732

$

428,353

Net income attributable to AeroVironment, Inc.

$

2,334

$

17,345