XML 81 R71.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Acquisitions - Tomahawk (Details) - USD ($)
3 Months Ended 12 Months Ended
Sep. 15, 2023
Jul. 29, 2023
Apr. 30, 2024
Jul. 27, 2024
Fair value of assets acquired:        
Goodwill     $ 275,652,000 $ 275,932,000
Tomahawk Robotics, Inc        
Business Acquisitions        
Aggregate purchase price $ 134,467,000      
Original amount of Holdback 490,000      
Amount of decrease of holdback     (100,000)  
Amount of decrease in goodwill     $ (100,000)  
Cash consideration, net of cash acquired 24,157,000      
Cash-on-hand 27,205,000      
Business aquisition, net of cash acquired 3,048,000      
Amount of holdback $ 390,000      
Ownership interest acquired 100.00%      
Fair value of assets acquired:        
Accounts receivable $ 2,314,000      
Unbilled receivable 993,000      
Inventories, net 2,882,000      
Prepaid and other current assets 148,000      
Property and equipment, net 1,789,000      
Operating lease assets 1,337,000      
Other assets 71,000      
Deferred tax asset 2,865,000      
Goodwill 95,414,000      
Total identifiable net assets 153,213,000      
Fair value of liabilities assumed:        
Accounts payable 3,788,000      
Wages and related accruals 620,000      
Customer advances 1,648,000      
Current operating lease liabilities 482,000      
Other current liabilities 411,000      
Non-current operating lease liabilities 855,000      
Other non-current liabilities 7,000      
Deferred income taxes 11,035,000      
Total liabilities assumed 18,846,000      
Total identifiable net assets 134,367,000      
Fair value of consideration transferred:        
Equity consideration 109,820,000      
Cash consideration, net of cash acquired 24,157,000      
Holdback 390,000      
Total consideration 134,367,000      
Supplemental Pro Forma Information (unaudited)        
Revenue   $ 155,174,000    
Net income (loss) attributable to AeroVironment, Inc.   $ 18,752,000    
Tomahawk Robotics, Inc | Technology        
Fair value of assets acquired:        
Intangible assets 39,000,000      
Tomahawk Robotics, Inc | Customer relationship        
Fair value of assets acquired:        
Intangible assets 4,800,000      
Tomahawk Robotics, Inc | Trademarks        
Fair value of assets acquired:        
Intangible assets $ 1,600,000      
Tomahawk Robotics, Inc | Restricted common stock        
Business Acquisitions        
Shares issued for business acquisition 985,999      
Shares value issued for business acquisition $ 109,820,000