XML 66 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Business Acquisitions (Tables)
12 Months Ended
Apr. 30, 2025
Tomahawk Robotics, Inc  
Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition

The following table summarizes the final allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition of Tomahawk (in thousands):

September 15,

2023

Fair value of assets acquired:

Accounts receivable

    

$

2,314

Unbilled receivable

993

Inventories, net

2,882

Prepaid and other current assets

148

Property and equipment, net

1,789

Operating lease assets

1,337

Other assets

71

Technology

39,000

Customer relationship

4,800

Trademarks

1,600

Deferred tax asset

2,865

Goodwill

95,414

Total identifiable net assets

$

153,213

Fair value of liabilities assumed:

Accounts payable

3,788

Wages and related accruals

620

Customer advances

1,648

Current operating lease liabilities

482

Other current liabilities

411

Non-current operating lease liabilities

855

Other non-current liabilities

7

Deferred income taxes

11,035

Total liabilities assumed

18,846

Total identifiable net assets

$

134,367

Fair value of consideration transferred:

Equity consideration

$

109,820

Cash consideration, net of cash acquired

24,157

Holdback

390

Total consideration

$

134,367

Summary of unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred The following unaudited pro forma summary presents condensed consolidated information of the Company as if the business acquisition had occurred on May 1, 2022 (in thousands):

Year Ended

April 30,

April 30,

2024

2023

Revenue

$

727,241

$

551,845

Net income

$

57,273

$

(190,658)

Planck Aerosystems, Inc. ("Planck")  
Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition During the three months ended July 29, 2023, the Company finalized its determination of the fair value of the assets and liabilities assumed in the acquisition of Planck and no significant changes were recorded from the original estimation (in thousands):

August 17,

2022

Fair value of assets acquired:

Technology

    

$

3,200

Backlog

700

Inventories

109

Other assets

19

Property and equipment, net

13

Goodwill

1,633

Total identifiable net assets

$

5,674

Fair value of liabilities assumed:

Customer advances

69

Total liabilities assumed

69

Total identifiable net assets

$

5,605

Fair value of consideration transferred:

Cash

$

5,105

Holdback

500

Total consideration

$

5,605

Summary of unaudited pro forma summary presents condensed consolidated information of the Company as if the business combination had occurred The following unaudited pro forma summary presents consolidated information of the Company as if the business acquisition had occurred on May 1, 2021 (in thousands):

Year Ended

April 30,

2023

Revenue

$

544,961

Net income

$

(173,277)