XML 51 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Business Acquisitions (Tables)
6 Months Ended
Nov. 01, 2025
Business Acquisitions  
Schedule of purchase consideration

(in thousands)

Amount

Equity consideration transferred

$

2,640,365

Settlement of BlueHalo’s transaction expenses

25,214

Settlement of BlueHalo’s debt

863,207

Merger consideration

$

3,528,786

Less cash acquired

(43,841)

Fair value of consideration transferred

$

3,484,945

Summary of the provisional allocation of the purchase price over the estimated fair value of the assets and liabilities assumed in the acquisition

May 1,

2025

Fair value of assets acquired:

Accounts receivable, net of allowance for credit losses of $420 at May 1, 2025

    

$

80,752

Unbilled receivables and retentions

99,333

Inventories, net

94,167

Income taxes receivable

3,941

Prepaid expenses and other current assets

13,628

Long-term investments

151

Property and equipment

89,327

Operating lease right-of-use assets

70,879

Intangibles

1,025,500

Goodwill

2,366,888

Other assets

1,086

Total identifiable assets

$

3,845,652

Fair value of liabilities assumed:

Accounts payable

56,930

Wages and related accruals

43,031

Customer advances

42,700

Current operating lease liabilities

6,707

Other current liabilities

11,971

Non-current operating lease liabilities

64,720

Deferred income taxes

134,648

Total liabilities assumed

360,707

Total identifiable net assets

$

3,484,945

Schedule of acquired finite lived intangible assets

The following table summarizes the valuation of the fair value of intangible assets acquired (in thousands):

Preliminary Fair Value

Estimated Useful Life

Years

Preliminary fair value of intangible assets acquired:

Backlog

$

49,600

1-2

Customer relationships

506,700

4-9

Developed technology

469,200

4-10

Intangible assets acquired

$

1,025,500

Schedule of proforma information

Three Months Ended

Six Months Ended

November 1,

October 26,

November 1,

October 26,

2025

2024

2025

2024

Revenue

$

472,508

$

403,551

$

927,184

$

782,475

Net loss attributable to AeroVironment, Inc.

$

(6,350)

$

(29,186)

$

(27,173)

$

(118,323)