XML 53 R43.htm IDEA: XBRL DOCUMENT v3.25.3
Segments (Tables)
6 Months Ended
Nov. 01, 2025
Segments  
Schedule of segment results Prior period segment information has been revised to align with the new segment measure of profitability.

Three Months Ended November 1, 2025

    

AxS

    

SCDE

Total

Revenue:

Product sales

$

249,502

$

75,535

$

325,037

Contract services

52,071

95,400

147,471

301,573

170,935

472,508

Less:

Cost of sales less intangible amortization and other purchase accounting adjustments

190,647

153,510

344,157

Intangible amortization included in cost of sales

11,053

13,193

24,246

SG&A less intangible amortization

43,507

30,877

74,384

Intangible amortization included in SG&A

9,719

14,233

23,952

Research and development

32,123

3,870

35,993

Add:

Depreciation

6,703

3,172

9,875

Amortization

20,772

27,426

48,198

Acquisition-related expenses

3,199

5,057

8,256

Amortization of cloud computing arrangement implementation

1,482

2

1,484

Other income (expense)

(900)

(297)

(1,197)

Stock-based compensation

5,658

2,908

8,566

Segment adjusted EBITDA

$

51,438

$

(6,480)

$

44,958

Three Months Ended October 26, 2024

    

AxS

    

SCDE

Total

Revenue:

Product sales

$

151,231

$

$

151,231

Contract services

37,227

37,227

188,458

188,458

Less:

Cost of sales less intangible amortization and other purchase accounting adjustments

111,099

111,099

Intangible amortization included in cost of sales

3,720

3,720

SG&A less intangible amortization

36,842

36,842

Intangible amortization included in SG&A

1,075

1,075

Research and development

28,716

28,716

Add:

Depreciation

4,207

4,207

Amortization

4,795

4,795

Acquisition-related expenses

3,684

3,684

Amortization of cloud computing arrangement implementation

606

606

Other income (expense)

(37)

(37)

Stock-based compensation

5,601

5,601

Segment adjusted EBITDA

$

25,862

$

$

25,862

Six Months Ended November 1, 2025

    

AxS

    

SCDE

    

Total

Revenue:

Product sales

$

490,247

$

148,323

$

638,570

Contract services

96,651

191,963

288,614

586,898

340,286

927,184

Less:

Cost of sales less intangible amortization and other purchase accounting adjustments

365,694

300,642

666,336

Intangible amortization included in cost of sales

33,035

28,590

61,625

SG&A less intangible amortization

103,249

60,107

163,356

Intangible amortization included in SG&A

20,844

45,412

66,256

Research and development

61,886

7,221

69,107

Add:

Depreciation

14,473

5,973

20,446

Amortization

53,879

74,002

127,881

Acquisition-related expenses

18,752

13,233

31,985

Amortization of cloud computing arrangement implementation

2,229

11

2,240

Other income (expense)

(2,125)

587

(1,538)

Stock-based compensation

14,433

5,562

19,995

Segment adjusted EBITDA

$

103,831

$

(2,318)

$

101,513

Six Months Ended October 26, 2024

    

AxS

    

SCDE

    

Total

Revenue:

Product sales

$

310,735

$

$

310,735

Contract services

67,206

67,206

377,941

377,941

Less:

Cost of sales less intangible amortization and other purchase accounting adjustments

215,403

215,403

Intangible amortization included in cost of sales

7,433

7,433

SG&A less intangible amortization

69,575

69,575

Intangible amortization included in SG&A

2,136

2,136

Research and development

53,329

53,329

Add:

Depreciation

8,285

8,285

Amortization

9,569

9,569

Acquisition-related expenses

3,684

3,684

Amortization of cloud computing arrangement implementation

1,261

1,261

Other income (expense)

49

49

Stock-based compensation

10,137

10,137

Segment adjusted EBITDA

$

63,050

$

$

63,050

Schedule of reconciliation from segment adjusted income from operations to income (loss) before taxes

The following table (in thousands) provides a reconciliation from segment adjusted EBITDA to income before income taxes:

Three Months Ended

Three Months Ended

Six Months Ended

Six Months Ended

November 1,

    

October 26,

November 1,

    

October 26,

2025

2024

2025

2024

Segment adjusted EBITDA

$

44,958

$

25,862

$

101,513

$

63,050

Depreciation and amortization

(58,075)

(9,003)

(148,327)

(17,854)

Acquisition-related expenses

(8,256)

(3,684)

(31,985)

(3,684)

Amortization of cloud computing arrangement implementation

(1,484)

(606)

(2,240)

(1,261)

Stock-based compensation

(8,566)

(5,601)

(19,995)

(10,137)

Equity securities investments activity, net

6,150

54

8,850

(267)

Interest expense

4,669

(690)

(12,746)

(929)

(Loss) income before income taxes

$

(20,604)

$

6,332

$

(104,930)

$

28,918

Schedule of segment assets and capital expenditures by segment

    

AxS

    

SCDE

    

Corporate

Total

As of November 1, 2025

$

2,292,790

$

2,315,038

$

1,030,638

$

5,638,466

As of April 30, 2025

$

872,530

$

$

248,037

$

1,120,567

Capital expenditures are summarized in the table below (in thousands):

    

AxS

    

SCDE

    

Corporate

Total

Six Months Ended November 1, 2025

$

20,749

$

19,636

$

6,418

$

46,803

Six Months Ended October 26, 2024

$

8,915

$

$

1,532

$

10,447