XML 68 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
PROPERTY, PLANT AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2017
Property, plant and equipment [abstract]  
Disclosure of detailed information about property, plant and equipment
Depreciation of an asset commences when it is available for use. Property, plant and equipment are depreciated on a straight line or declining-balance basis over the estimated useful lives of each component of the assets as follows:
Buildings
 
Up to 70 years
Transmission stations, towers and related fixtures
 
Up to 40 years
Leasehold improvements
 
Up to 50 years
Plant and equipment
 
Up to 40 years
Network systems
 
Up to 60 years
Track
 
Up to 40 years
District energy systems
 
Up to 50 years
Gas storage assets
 
Up to 50 years
The following table summarizes the carrying amount of property, plant and equipment that would have been recognized had assets been carried under the cost model.
US$ MILLIONS
 
Dec. 31, 2017
 
Dec. 31, 2016
Utilities
 
$
2,961

 
$
2,512

Transport
 
1,970

 
1,845

Energy
 
2,246

 
2,122

The following table summarizes the valuation techniques and significant inputs for Brookfield Infrastructure’s property, plant and equipment assets, categorized by segment.
 
 
Dec. 31, 2017
 
Dec. 31, 2016
Segment
 
Valuation
Technique
 
Discount
Rate
 
Terminal
Value
Multiple
 
Investment
Horizon
 
Valuation
Technique
 
Discount
Rate
 
Terminal
Value
Multiple
 
Investment
Horizon
Utilities
 
Discounted cash flow model
 
7% to 12%
 
7x to 21x
 
10 to 20 yrs
 
Discounted cash flow model
 
7% to 12%
 
7x to 18x
 
10 to 20 yrs
Transport
 
Discounted cash flow model
 
10% to 15%
 
9x to 14x
 
10 to 20 yrs
 
Discounted cash flow model
 
10% to 17%
 
8x to 14x
 
10 to 20 yrs
Energy
 
Discounted cash flow model
 
12% to 15%
 
8x to 13x
 
10 yrs
 
Discounted cash flow model
 
9% to 14%
 
10x to 12x
 
10 yrs
US$ MILLIONS
 
Utility
Assets
 
Transport
Assets
 
Energy
Assets
 
Total
Assets
Gross Carrying Amount:
 
 
 
 
 
 
 
 
Balance at January 1, 2016
 
$
2,945

 
$
2,150

 
$
1,457

 
$
6,552

Additions, net of disposals
 
399

 
76

 
89

 
564

Non-cash (disposals) additions
 
(31
)
 
3

 

 
(28
)
Acquisitions through business combinations(1)
 

 
242

 
825

 
1,067

Net foreign currency exchange differences
 
(418
)
 
(109
)
 
9

 
(518
)
Balance at December 31, 2016
 
$
2,895

 
$
2,362

 
$
2,380

 
$
7,637

Additions, net of disposals
 
349

 
104

 
95

 
548

Non-cash disposals
 

 

 
(14
)
 
(14
)
Acquisitions through business combinations(1)
 

 

 
100

 
100

Net foreign currency exchange differences
 
227

 
191

 
68

 
486

Balance at December 31, 2017
 
$
3,471

 
$
2,657

 
$
2,629

 
$
8,757

 
 
 
 
 
 
 
 
 
Accumulated depreciation:
 
 
 
 
 
 
 
 
Balance at January 1, 2016
 
$
(291
)
 
$
(418
)
 
$
(159
)
 
$
(868
)
Depreciation expense
 
(128
)
 
(127
)
 
(99
)
 
(354
)
Non-cash disposals
 

 
4

 

 
4

Net foreign currency exchange differences
 
36

 
24

 

 
60

Balance at December 31, 2016
 
$
(383
)
 
$
(517
)
 
$
(258
)
 
$
(1,158
)
Depreciation expense
 
(118
)
 
(147
)
 
(117
)
 
(382
)
Disposals
 
19

 
21

 

 
40

Non-cash disposals
 

 

 
5

 
5

Net foreign currency exchange differences
 
(28
)
 
(44
)
 
(13
)
 
(85
)
Balance at December 31, 2017
 
$
(510
)
 
$
(687
)
 
$
(383
)
 
$
(1,580
)
 
 
 
 
 
 
 
 
 
Accumulated fair value adjustments:
 
 
 
 
 
 
 
 
Balance at January 1, 2016
 
$
945

 
$
777

 
$
226

 
$
1,948

Fair value adjustments
 
185

 
25

 
125

 
335

Net foreign currency exchange differences
 
(87
)
 
(20
)
 
1

 
(106
)
Balance at December 31, 2016
 
$
1,043

 
$
782

 
$
352

 
$
2,177

Fair value adjustments
 
137

 
24

 
257

 
418

Net foreign currency exchange differences
 
78

 
67

 
20

 
165

Balance at December 31, 2017
 
$
1,258

 
$
873

 
$
629

 
$
2,760

 
 
 
 
 
 
 
 
 
Net book value:
 
 
 
 
 
 
 
 
December 31, 2017
 
$
4,219

 
$
2,843

 
$
2,875

 
$
9,937

December 31, 2016
 
$
3,555

 
$
2,627

 
$
2,474

 
$
8,656

 
(1)
See Note 5, Acquisition of Business for additional information.