XML 74 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2017
Financial Instruments [Abstract]  
Disclosure of detailed information about borrowings
The current and non-current balances of non-recourse borrowings are as follows:
US$ MILLIONS
 
Dec. 31, 2017
 
Dec. 31, 2016
Current
 
$
364

 
$
279

Non-current
 
7,699

 
7,045

Total
 
$
8,063

 
$
7,324

 
 
Maturity
 
Annual Rate
 
Currency
 
2017
 
2016
Corporate revolving credit facility
 
June 30, 2022
 
LIBOR plus 1.2%
 
US$
 
789

 

Medium Term Notes(1):
 
 
 
 
 
 
 
 
 
 
Current:
 
 
 
 
 
 
 
 
 
 
Public - Canadian
 
October 10, 2017
 
3.5%
 
C$
 

 
295

Public - Canadian
 
October 30, 2018
 
3.0%
 
C$
 
99

 
93

Non-Current:
 
 
 
 
 
 
 
 
 
 
Public - Canadian
 
October 30, 2020
 
3.5%
 
C$
 
298

 
279

Public - Canadian
 
March 11, 2022
 
3.5%
 
C$
 
358

 
335

Public - Canadian
 
February 22, 2024
 
3.3%
 
C$
 
239

 

Public - Canadian
 
February 22, 2024
 
3.3%
 
C$
 
318

 

Total
 
 
 
 
 
 
 
$
2,101

 
$
1,002

 
(1)
See Note 19, Subsidiary Public Issuers for further details.
Principal repayments on non-recourse borrowings due over the next five years and thereafter are as follows:
US$ MILLIONS
 
Utilities
 
Transport
 
Energy
 
Total
2018
 

 
143

 
229

 
372

2019
 
87

 
261

 
222

 
570

2020
 
304

 
210

 
69

 
583

2021
 
461

 
230

 
4

 
695

2022
 
440

 
323

 
4

 
767

Thereafter
 
2,358

 
2,095

 
647

 
5,100

Total Principal repayments
 
3,650

 
3,262

 
1,175

 
8,087

Deferred financing costs and other
 
(1
)
 
(5
)
 
(18
)
 
(24
)
Total - Dec. 31, 2017
 
$
3,649

 
$
3,257

 
$
1,157

 
$
8,063

Total - Dec. 31, 2016
 
$
3,207

 
$
3,163

 
$
954

 
$
7,324

The weighted average interest rate of non-recourse borrowings are as follows:
US$ MILLIONS
 
Utilities
 
Transport
 
Energy
 
Total
Dec. 31, 2017
 
4
%
 
5
%
 
5
%
 
5
%
Dec. 31, 2016
 
4
%
 
5
%
 
5
%
 
5
%
Principal repayments on non-recourse borrowings in their local currency are as follows:
US$ MILLIONS, except as noted
 
Dec. 31, 2017
 
Local Currency
 
 
Dec. 31, 2016
 
Local Currency
 
Australian dollars
 
$
1,013

 
AUD
 
1,297

 
$
922

 
AUD
 
1,281

British pounds
 
1,735

 
GBP
 
1,283

 
1,390

 
GBP
 
1,125

U.S. dollars
 
3,087

 
USD
 
3,087

 
3,039

 
USD
 
3,039

Chilean Unidad de Fomento(1)
 
960

 
UF
 
22

 
901

 
UF
 
23

Canadian dollars
 
397

 
CAD
 
499

 
263

 
CAD
 
354

Colombian pesos
 
184

 
COP
 
549,384

 
133

 
COP
 
403,030

Peruvian soles
 
458

 
PEN
 
1,483

 
439

 
PEN
 
1,473

Indian rupees
 
186

 
INR
 
11,847

 
196

 
INR
 
13,324

New Zealand dollars
 
43

 
NZD
 
61

 
41

 
NZD
 
59

 
(1)
Chilean Unidad de Fomento is an inflation adjusted unit of account indexed to the Chilean Peso.
Disclosure of reconciliation of liabilities arising from financing activities
Details of the “Changes in liabilities from financing activities”, including both changes arising from cash flows and non-cash changes are as follows:
US$ MILLIONS
 
2016
 
Cash Flows
 
Acquisition
 
Foreign Exchange Movement
 
Fair Value Changes
 
2017
Corporate borrowings
 
$
1,002

 
$
1,020

 
$

 
$
79

 
$

 
$
2,101

Non-recourse borrowings
 
7,324

 
360

 

 
379

 

 
8,063