XML 94 R79.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITION OF BUSINESSES - Purchase Price Allocation (Details)
 3 Months Ended 22 Months Ended
Jul. 19, 2016
USD ($)
Jun. 28, 2016
USD ($)
payment
Dec. 31, 2016
USD ($)
Jul. 18, 2016
USD ($)
Dec. 31, 2017
USD ($)
Apr. 04, 2017
USD ($)
Aug. 18, 2016
USD ($)
Mar. 01, 2016
USD ($)
Fair value of assets and liabilities acquired                
Goodwill     $ 502,000,000   $ 1,301,000,000      
Restricted cash and cash equivalents     84,000,000   33,000,000      
Brazilian regulated gas transmission operation                
Consideration transferred                
Cash           $ 1,306,000,000    
Deferred consideration, acquisition-date fair value           262,000,000    
Total consideration           1,568,000,000    
Fair value of assets and liabilities acquired                
Cash and cash equivalents           89,000,000    
Accounts receivable and other           317,000,000    
Intangible assets           5,515,000,000    
Goodwill           804,000,000    
Accounts payable and other           (202,000,000)    
Deferred income tax and other liabilities           (946,000,000)    
Net assets acquired before non-controlling interest           5,577,000,000    
Non-controlling interest           (4,009,000,000)    
Net assets acquired           $ 1,568,000,000    
Deferred consideration, interest accrual           3.35%    
Aggregated individually immaterial business combinations                
Consideration transferred                
Cash         9,000,000      
Consideration payable         18,000,000      
Total consideration         27,000,000      
Fair value of assets and liabilities acquired                
Accounts receivable and other         28,000,000      
Property, plant and equipment         100,000,000      
Goodwill         11,000,000      
Deferred income tax and other liabilities         (31,000,000)      
Non-recourse borrowings         (30,000,000)      
Net assets acquired before non-controlling interest         78,000,000      
Non-controlling interest         (51,000,000)      
Net assets acquired         $ 27,000,000      
Australian port operation                
Consideration transferred                
Cash             $ 13,000,000  
Common shares of Asciano Limited             132,000,000  
Total consideration             145,000,000  
Fair value of assets and liabilities acquired                
Cash and cash equivalents             12,000,000  
Accounts receivable and other             233,000,000  
Assets classified as held for sale             115,000,000  
Property, plant and equipment             225,000,000  
Intangible assets             69,000,000  
Goodwill             199,000,000  
Liabilities directly associated with assets classified as held for sale             (58,000,000)  
Deferred income tax and other liabilities             (109,000,000)  
Non-recourse borrowings             (181,000,000)  
Net assets acquired before non-controlling interest             505,000,000  
Non-controlling interest             (360,000,000)  
Net assets acquired             $ 145,000,000  
Gain (loss) on disposition of business     0          
North American gas storage operation                
Consideration transferred                
Cash $ 67,000,000              
Senior notes 141,000,000              
Working capital credit facility 19,000,000              
Total consideration 227,000,000              
Fair value of assets and liabilities acquired                
Cash and cash equivalents 15,000,000              
Accounts receivable and other 99,000,000              
Inventory 39,000,000              
Property, plant and equipment 825,000,000              
Goodwill 82,000,000              
Deferred income tax and other liabilities (148,000,000)              
Non-recourse borrowings (337,000,000)              
Net assets acquired before non-controlling interest 575,000,000              
Non-controlling interest (348,000,000)              
Net assets acquired 227,000,000              
North American gas storage operation | Credit facility                
Consideration transferred                
Senior notes 117,000,000              
Fair value of assets and liabilities acquired                
Notes and debentures issued 104,000,000              
Other operating income (expense) 24,000,000     $ 13,000,000        
North American gas storage operation | Brookfield Sponsored Partnership                
Consideration transferred                
Cash 170,000,000              
North American gas storage operation | Brookfield Sponsored Partnership | Senior notes                
Consideration transferred                
Consideration payable 357,000,000              
North American gas storage operation | Brookfield Sponsored Partnership | Credit facility                
Consideration transferred                
Consideration payable $ 48,000,000              
Peruvian toll roads                
Consideration transferred                
Cash   $ 118,000,000            
Consideration payable   9,000,000 $ 9,000,000          
Total consideration   127,000,000            
Fair value of assets and liabilities acquired                
Cash and cash equivalents   115,000,000            
Accounts receivable and other   121,000,000            
Property, plant and equipment   6,000,000            
Intangible assets   973,000,000            
Goodwill   139,000,000            
Deferred income tax and other liabilities   (160,000,000)            
Non-recourse borrowings   (441,000,000)            
Net assets acquired before non-controlling interest   753,000,000            
Non-controlling interest   (626,000,000)            
Net assets acquired   $ 127,000,000            
Purchase price number of payments | payment   4            
Duration of service concession agreement   30 years            
Restricted cash and cash equivalents   $ 114,000,000            
Indian toll roads                
Consideration transferred                
Cash               $ 42,000,000
Total consideration               42,000,000
Fair value of assets and liabilities acquired                
Accounts receivable and other               38,000,000
Property, plant and equipment               7,000,000
Financial assets               142,000,000
Intangible assets               147,000,000
Accounts payable and other               (38,000,000)
Non-recourse borrowings               (202,000,000)
Deferred income tax assets               10,000,000
Net assets acquired before non-controlling interest               104,000,000
Non-controlling interest               (62,000,000)
Net assets acquired               $ 42,000,000