XML 20 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF PARTNERSHIP CAPITAL - USD ($)
$ in Millions
Total
Non-controlling Interest—In Operating Subsidiaries [Member]
Preferred Unitholders Capital [Member]
Limited Partners 1 [Member]
Limited Partners 1 [Member]
Issued capital [member]
Limited Partners 1 [Member]
Retained earnings [member]
Limited Partners 1 [Member]
Ownership Changes [Member]
Limited Partners 1 [Member]
Accumulated other comprehensive income [member]
General Partner 1 [Member]
General Partner 1 [Member]
Issued capital [member]
General Partner 1 [Member]
Retained earnings [member]
General Partner 1 [Member]
Accumulated other comprehensive income [member]
Non-controlling Interest - Redeemable Partnership Units [Member]
Non-controlling Interest - Redeemable Partnership Units [Member]
Issued capital [member]
Non-controlling Interest - Redeemable Partnership Units [Member]
Retained earnings [member]
Non-controlling Interest - Redeemable Partnership Units [Member]
Ownership Changes [Member]
Non-controlling Interest - Redeemable Partnership Units [Member]
Accumulated other comprehensive income [member]
Balance as at Dec. 31, 2016 $ 9,644 $ 2,771 $ 375 $ 4,611 $ 4,215 $ (483) $ 143 $ 736 $ 27 $ 19 $ 1 $ 7 $ 1,860 $ 1,778 $ (215) $ (34) $ 331
Net income 181 146   (14)   (14)     56   56   (7)   (7)    
Other comprehensive income (269) (99)   (119)       (119) (1)     (1) (50)       (50)
Comprehensive income (88) 47   (133)   (14)   (119) 55   56 (1) (57)   (7)   (50)
Issue of equity 11     11 11                        
Dividends recognised as distributions to owners (376)   14 (226)   (226)     (56)   (56)   (94)   (94)    
Dividends, Preferred Stock, Cash1 (14)     (10)   (10)             (4)   (4)    
Increase (decrease) through acquisition of subsidiary, equity 3,429 3,429                              
Decrease From Subsidiary Distributions To Non-controlling Interest (202) (202)                              
Preferred Unit, Issue Of Equity 220   220                            
Balance as at Jun. 30, 2017 12,624 6,045 595 4,253 4,226 (733) 143 617 26 19 1 6 1,705 1,778 (320) (34) 281
Balance as at Dec. 31, 2016 9,644 2,771 375 4,611 4,215 (483) 143 736 27 19 1 7 1,860 1,778 (215) (34) 331
Issue of equity         692                 300      
Balance as at Dec. 31, 2017 13,474 5,875 595 4,967 4,907 (953) 149 864 25 19 0 6 2,012 2,078 (413) (40) 387
Balance as at Mar. 31, 2017 9,774 2,859 595 4,488 4,221 (604) 143 728 27 19 1 7 1,805 1,778 (266) (34) 327
Net income 135 122   (10)   (10)     28   28   (5)   (5)    
Other comprehensive income (335) (177)   (111)       (111) (1)     (1) (46)       (46)
Comprehensive income (200) (55)   (121)   (10)   (111) 27   28 (1) (51)   (5)   (46)
Issue of equity 5     5 5                        
Dividends recognised as distributions to owners (188)   8 (113)   (113)     (28)   (28)   (47)   (47)    
Dividends, Preferred Stock, Cash1 (8)     (6)   (6)             (2)   (2)    
Increase (decrease) through acquisition of subsidiary, equity 3,429 3,429                              
Decrease From Subsidiary Distributions To Non-controlling Interest (188) (188)                              
Preferred Unit, Issue Of Equity 0                                
Balance as at Jun. 30, 2017 12,624 6,045 595 4,253 4,226 (733) 143 617 26 19 1 6 1,705 1,778 (320) (34) 281
Cumulative Effect of New Accounting Principle in Period of Adoption 16 10   4   4             2   2    
Equity, Adjusted Balance, Total 13,490 5,885 595 4,971 4,907 (949) 149 864 25 19   6 2,014 2,078 (411) (40) 387
Balance as at Dec. 31, 2017 13,474 5,875 595 4,967 4,907 (953) 149 864 25 19 0 6 2,012 2,078 (413) (40) 387
Net income 546 212   186   186     69   69   79   79    
Other comprehensive income (1,017) (521)   (347)       (347) (2)     (2) (147)       (147)
Comprehensive income (471) (309)   (161)   186   (347) 67   69 (2) (68)   79   (147)
Issue of equity 8     8 8                 0      
Dividends recognised as distributions to owners (438)   19 (260)   (260)     (70)   (70)   (108)   (108)    
Dividends, Preferred Stock, Cash1 (19)     (13)   (13)             (6)   (6)    
Increase (decrease) through acquisition of subsidiary, equity 759 759                              
Decrease From Subsidiary Distributions To Non-controlling Interest (333) (333)                              
Decrease From Subsidiary Returns of Capital To Non-controlling Interest (877) (877)                              
Preferred Unit, Issue Of Equity 157   157                            
Increase (decrease) through other changes, equity 0         450   (450)     3 (3)     188   (188)
Balance as at Jun. 30, 2018 12,276 5,125 752 4,545 4,915 (586) 149 67 22 19 2 1 1,832 2,078 (258) (40) 52
Balance as at Mar. 31, 2018 13,607 5,839 752 4,977 4,911 (513) 149 430 25 19 3 3 2,014 2,078 (228) (40) 204
Net income 219 94   64   64     34   34   27   27    
Other comprehensive income (1,049) (532)   (363)       (363) (2)     (2) (152)   0   (152)
Comprehensive income (830) (438)   (299)   64   (363) 32   34 (2) (125)   27   (152)
Issue of equity 4     4 4                   0    
Dividends recognised as distributions to owners (219)   10 (130)   (130)     (35)   (35)   (54)   (54)    
Dividends, Preferred Stock, Cash1 (10)     (7)   (7)             (3)   (3)    
Increase (decrease) through acquisition of subsidiary, equity 759 759                              
Decrease From Subsidiary Distributions To Non-controlling Interest (158) (158)                              
Decrease From Subsidiary Returns of Capital To Non-controlling Interest (877) (877)                              
Preferred Unit, Issue Of Equity 0                                
Balance as at Jun. 30, 2018 $ 12,276 $ 5,125 $ 752 $ 4,545 $ 4,915 $ (586) $ 149 $ 67 $ 22 $ 19 $ 2 $ 1 $ 1,832 $ 2,078 $ (258) $ (40) $ 52