XML 83 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2018
Financial Instruments [Abstract]  
Disclosure of detailed information about borrowings
The current and non-current balances of non-recourse borrowings are as follows:
US$ MILLIONS
 
2018
 
2017
Current
 
$
985

 
$
364

Non-current
 
12,128

 
7,699

Total
 
$
13,113

 
$
8,063

 
 
Maturity
 
Annual Rate
 
Currency
 
2018
 
2017
Corporate revolving credit facility
 
June 30, 2023
 
LIBOR plus 1.2%
 
US$
 
510

 
789

Medium Term Notes(1):
 
 
 
 
 
 
 
 
 
 
Current:
 
 
 
 
 
 
 
 
 
 
Public - Canadian
 
October 30, 2018
 
3.0%
 
C$
 

 
99

Non-Current:
 
 
 
 
 
 
 
 
 
 
Public - Canadian
 
October 30, 2020
 
3.5%
 
C$
 
275

 
298

Public - Canadian
 
March 11, 2022
 
3.5%
 
C$
 
330

 
358

Public - Canadian
 
February 22, 2024
 
3.3%
 
C$
 
220

 
239

Public - Canadian
 
February 22, 2024
 
3.3%
 
C$
 
293

 
318

Public - Canadian
 
September 11, 2028
 
4.2%
 
C$
 
365

 

Total
 
 
 
 
 
 
 
$
1,993

 
$
2,101

 
(1)
See Note 20, Subsidiary Public Issuers for further details.
Principal repayments on non-recourse borrowings due over the next five years and thereafter are as follows:
US$ MILLIONS
 
Utilities
 
Transport
 
Energy
 
Data Infrastructure
 
Total
2019
 
98

 
233

 
82

 
583

 
996

2020
 
348

 
205

 
247

 
6

 
806

2021
 
501

 
307

 
11

 
16

 
835

2022
 
205

 
340

 
211

 
6

 
762

2023
 
2,252

 
340

 
925

 
6

 
3,523

Thereafter
 
2,008

 
2,023

 
1,733

 
520

 
6,284

Total Principal repayments
 
5,412

 
3,448

 
3,209

 
1,137

 
13,206

Deferred financing costs and other
 
(15
)
 
(4
)
 
(54
)
 
(20
)
 
(93
)
Total - Dec. 31, 2018
 
$
5,397

 
$
3,444

 
$
3,155

 
$
1,117

 
$
13,113

Total - Dec. 31, 2017
 
$
3,649

 
$
3,257

 
$
1,157

 
$

 
$
8,063

The weighted average interest rates of non-recourse borrowings are as follows:
US$ MILLIONS
 
Utilities
 
Transport
 
Energy
 
Data Infrastructure
 
Total
Dec. 31, 2018
 
4
%
 
6
%
 
6
%
 
6
%
 
5
%
Dec. 31, 2017
 
4
%
 
5
%
 
5
%
 

 
5
%
Principal repayments on non-recourse borrowings in their local currency are as follows:
US$ MILLIONS, except as noted
 
Dec. 31, 2018
 
Local Currency
 
 
Dec. 31, 2017
 
Local Currency
 
U.S. dollars
 
$
5,317

 
USD
 
5,317

 
$
3,087

 
USD
 
$
3,087

British pounds
 
1,847

 
GBP
 
1,447

 
1,735

 
GBP
 
1,283

Canadian dollars
 
1,388

 
CAD
 
1,893

 
397

 
CAD
 
499

Brazilian real
 
1,342

 
BRL
 
5,200

 

 
BRL
 

Australian dollars
 
925

 
AUD
 
1,312

 
1,013

 
AUD
 
1,297

Chilean Unidad de Fomento(1)
 
837

 
UF
 
21

 
960

 
UF
 
22

Indian rupees
 
565

 
INR
 
39,236

 
186

 
INR
 
11,847

Colombian pesos
 
411

 
COP
 
1,337,497

 
184

 
COP
 
549,384

Peruvian soles
 
441

 
PEN
 
1,486

 
458

 
PEN
 
1,483

New Zealand dollars
 
40

 
NZD
 
60

 
43

 
NZD
 
61

 
(1)
Chilean Unidad de Fomento is an inflation adjusted unit of account indexed to the Chilean Peso.
Disclosure of reconciliation of liabilities arising from financing activities
Details of the “Changes in liabilities from financing activities”, including both changes arising from cash flows and non-cash changes are as follows:
US$ MILLIONS
 
2017
 
Cash Flows
 
Acquisitions
 
Foreign Exchange Movement
 
2018
Corporate borrowings
 
$
2,101

 
$
4

 
$

 
$
(112
)
 
$
1,993

Non-recourse borrowings
 
8,063

 
3,951

 
1,484

 
(385
)
 
13,113