XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF PARTNERSHIP CAPITAL - USD ($)
$ in Millions
Total
Non-controlling Interest - Exchange LP Units, equity [Member]
Non-controlling Interest—In Operating Subsidiaries [Member]
Preferred Unitholders Capital [Member]
Limited Partners 1 [Member]
Limited Partners 1 [Member]
Issued capital [member]
Limited Partners 1 [Member]
Retained earnings [member]
Limited Partners 1 [Member]
Ownership Changes [Member]
Limited Partners 1 [Member]
Accumulated other comprehensive income [member]
General Partner 1 [Member]
General Partner 1 [Member]
Issued capital [member]
General Partner 1 [Member]
Retained earnings [member]
General Partner 1 [Member]
Accumulated other comprehensive income [member]
Non-controlling Interest - Redeemable Partnership Units [Member]
Non-controlling Interest - Redeemable Partnership Units [Member]
Issued capital [member]
Non-controlling Interest - Redeemable Partnership Units [Member]
Retained earnings [member]
Non-controlling Interest - Redeemable Partnership Units [Member]
Ownership Changes [Member]
Non-controlling Interest - Redeemable Partnership Units [Member]
Accumulated other comprehensive income [member]
Non-controlling Interest - Exchange LP Units, equity [Member]
Non-controlling Interest - Exchange LP Units, equity [Member]
Issued capital [member]
Non-controlling Interest - Exchange LP Units, equity [Member]
Accumulated other comprehensive income [member]
Non-controlling Interest—In Operating Subsidiaries [Member]
Cumulative Effect of New Accounting Principle in Period of Adoption $ 16   $ 10   $ 4   $ 4             $ 2   $ 2            
Equity, Adjusted Balance, Total 13,490   5,885 $ 595 4,971 $ 4,907 (949) $ 149 $ 864 $ 25 $ 19     2,014 $ 2,078 (411) $ (40) $ 387        
Balance as at Dec. 31, 2017 13,474   5,875 595 4,967 4,907 (953) 149 864 25 19 $ 0 $ 6 2,012 2,078 (413) (40) 387   $ 0    
Net income 546   212   186   186     69   69   79   79            
Other comprehensive income (1,017)   (521)   (347)       (347) (2)     (2) (147)       (147)        
Comprehensive income (471)   (309)   (161)   186   (347) 67   69 (2) (68)   79   (147)        
Issue of equity 8       8 8                                
Dividends recognised as distributions to owners 438     (19) 260   260     70   70   108   108            
Dividends, Preferred Stock, Cash1 (19)       (13)   (13)             (6)   (6)            
Increase (decrease) through acquisition of subsidiary, equity 759   759                                      
Decrease From Subsidiary Distributions To Non-controlling Interest (333)   (333)                                      
Increase (decrease) through other changes, equity 0           450   (450)     3 (3)     188   (188)        
Decrease From Subsidiary Returns of Capital To Non-controlling Interest (877)   (877)                                      
Preferred Unit, Issue Of Equity 157     157                                    
Balance as at Jun. 30, 2018 12,276   5,125 752 4,545 4,915 (586) 149 67 22 19 2 1 1,832 2,078 (258) (40) 52        
Balance as at Dec. 31, 2017 13,474   5,875 595 4,967 4,907 (953) 149 864 25 19 0 6 2,012 2,078 (413) (40) 387   0    
Issue of equity       342   14                           232    
Repurchase Of Equity           (30)                                
Balance as at Dec. 31, 2018 14,668 $ 71 7,303 936 4,513 4,911 (856) 249 209 22 19   3 1,823 2,078 (370) 3 112   212 $ 4  
Balance as at Mar. 31, 2018 13,607   5,839 752 4,977 4,911 (513) 149 430 25 19 3 3 2,014 2,078 (228) (40) 204        
Net income 219   94   64   64     34   34   27   27            
Other comprehensive income (1,049)   (532)   (363)       (363) (2)     (2) (152)       (152)        
Comprehensive income (830)   (438)   (299)   64   (363) 32   34 (2) (125)   27   (152)        
Issue of equity 4       4 4                                
Dividends recognised as distributions to owners 219     (10) 130   130     35   35   54   54            
Dividends, Preferred Stock, Cash1 (10)       (7)   (7)             (3)   (3)            
Increase (decrease) through acquisition of subsidiary, equity 759   759                                      
Decrease From Subsidiary Distributions To Non-controlling Interest (158)   (158)                                      
Decrease From Subsidiary Returns of Capital To Non-controlling Interest (877)   (877)                                      
Preferred Unit, Issue Of Equity 0                                          
Balance as at Jun. 30, 2018 12,276   5,125 752 4,545 4,915 (586) 149 67 22 19 2 1 1,832 2,078 (258) (40) 52        
Balance as at Dec. 31, 2018 14,668 71 7,303 936 4,513 4,911 (856) 249 209 22 19   3 1,823 2,078 (370) 3 112   212 4  
Net income 419 0 291   36   36     77   77   15   15            
Other comprehensive income 106 0 120   (10)       (10)         (4)       (4)     0  
Comprehensive income 525 0 411   26   36   (10) 77   77   11   15   (4)        
Issue of equity 4     0 4 4                           0    
Dividends recognised as distributions to owners 476 2   (25) 281   281     76   76   117   117            
Dividends, Preferred Stock, Cash1 (25)       (17)   (17)             (8)   (8)            
Increase (decrease) through acquisition of subsidiary, equity 1,884 0 1,884                                      
Decrease From Subsidiary Distributions To Non-controlling Interest (491) 0 (491)                                      
Increase (decrease) through other changes, equity 173       304 51 (26) 253 26       0 106   (12) 106 12 $ (48)     $ (189)
Repurchase Of Equity 29     1 28 28                                
Preferred Unit, Issue Of Equity 72                                          
Balance as at Jun. 30, 2019 16,233 21 8,918 935 4,521 4,938 (1,144) 502 225 23 19 1 3 1,815 2,078 (492) 109 120 21 161 4  
Balance as at Mar. 31, 2019 16,275   8,799 935 4,633 4,935 (1,036) 496 238 22 19 0 3 1,863 2,078 (447) 107 125 23      
Net income 254   156   42   42     39   39   17   17            
Other comprehensive income 28   46   (13)       (13) 0     0 (5)   0   (5)        
Comprehensive income 282   202   29   42   (13) 39   39 0 12   17   (5)        
Issue of equity 2       2 2                   0            
Dividends recognised as distributions to owners 238     (13) 141   141     38   38   58   58     (1)      
Dividends, Preferred Stock, Cash1 (13)       (9)   (9)             (4)   (4)            
Increase (decrease) through acquisition of subsidiary, equity 40   40                                      
Decrease From Subsidiary Distributions To Non-controlling Interest (123)   (123)                                      
Increase (decrease) through other changes, equity 8       7 1 0 6 0     0 0 2   0 2 0 (1)     $ 0
Preferred Unit, Issue Of Equity 0                                          
Balance as at Jun. 30, 2019 $ 16,233 $ 21 $ 8,918 $ 935 $ 4,521 $ 4,938 $ (1,144) $ 502 $ 225 $ 23 $ 19 $ 1 $ 3 $ 1,815 $ 2,078 $ (492) $ 109 $ 120 $ 21 $ 161 $ 4