XML 38 R22.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
GOODWILL
12 Months Ended
Dec. 31, 2019
Intangible Assets [Abstract]  
GOODWILL
GOODWILL
The following table presents the carrying amount for Brookfield Infrastructure’s goodwill:
US$ MILLIONS
 
2019
 
2018
Balance at beginning of the year
 
$
3,859

 
$
1,301

Acquisitions through business combinations(1)
 
2,644

 
2,905

Foreign currency translation and other
 
50

 
(347
)
Balance at end of the year
 
$
6,553

 
$
3,859

 
(1)
See Note 7 Acquisition of Businesses for additional information.
Goodwill is evaluated for impairment annually or more often if events or circumstances indicate there may be impairment. Impairment is determined by assessing if the carrying value of a cash generating unit, including the allocated goodwill, exceeds its recoverable amount determined as the greater of the estimated fair value less costs of disposal or the value in use. During 2019, the carrying amount of each cash-generating unit was determined to not exceed its recoverable amount.
Goodwill is allocated to the following cash generating units, or group of cash generating units:
US$ MILLIONS
 
2019
 
2018
North American rail operations(1)
 
$
2,042

 
$

North American residential energy infrastructure operation(1)
 
1,274

 
1,209

Western Canadian natural gas gathering and processing operation(1)
 
749

 
492

Brazilian regulated gas transmission operation
 
632

 
657

Colombian natural gas distribution operation
 
542

 
547

U.S. data center operation(1)
 
486

 
463

Other(1)
 
828

 
491

Total
 
$
6,553

 
$
3,859

 
(1)
See Note 7 Acquisition of Businesses for additional information.
The recoverable amount of the goodwill has been determined using a discounted cash flow model whereby the fair value measurement is classified under level 3 on the fair value hierarchy. The key inputs in determining the fair value of each cash generating unit under the discounted cash flow model are the utilization of discount rates ranging from 12% to 14%, terminal value multiples of 8x to 12x and discrete cash flow periods from 7 to 20 years.
Goodwill at our Brazilian regulated gas transmission operation was predominantly the result of deferred income tax liability recognized on acquisition. The deferred tax liability arose as the tax bases of the net assets acquired were lower than their fair values. The inclusion of this liability in the net book value of the acquired business gave rise to goodwill which is recoverable so long as the tax circumstances that gave rise to the goodwill do not change. To date, no such changes have occurred.