XML 135 R63.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
BORROWINGS (Tables)
12 Months Ended
Dec. 31, 2019
Financial Instruments [Abstract]  
Disclosure of detailed information about borrowings
The current and non-current balances of non-recourse borrowings are as follows:
US$ MILLIONS
 
2019
 
2018
Current
 
$
1,381

 
$
985

Non-current
 
17,163

 
12,128

Total
 
$
18,544

 
$
13,113

 
 
Maturity
 
Annual Rate
 
Currency
 
2019
 
2018
Corporate revolving credit facility
 
June 28, 2024
 
LIBOR plus 1.2%
 
US$
 
820

 
510

Medium Term Notes(1):
 
 
 
 
 
 
 
 
 
 
Non-Current:
 
 
 
 
 
 
 
 
 
 
Public - Canadian
 
October 30, 2020
 
3.5%
 
C$
 

 
275

Public - Canadian
 
March 11, 2022
 
3.5%
 
C$
 
346

 
330

Public - Canadian
 
February 22, 2024
 
3.3%
 
C$
 
231

 
220

Public - Canadian
 
February 22, 2024
 
3.3%
 
C$
 
308

 
293

Public - Canadian
 
September 11, 2028
 
4.2%
 
C$
 
384

 
365

Public - Canadian
 
October 9, 2029
 
3.4%
 
C$
 
386

 

Total
 
 
 
 
 
 
 
$
2,475

 
$
1,993

 
(1)
See Note 21 Subsidiary Public Issuers for further details.
Principal repayments on non-recourse borrowings due over the next five years and thereafter are as follows:
US$ MILLIONS
 
Utilities
 
Transport
 
Energy
 
Data Infrastructure
 
Total
2020
 
$
463

 
$
362

 
$
498

 
$
82

 
$
1,405

2021
 
418

 
355

 
240

 
6

 
1,019

2022
 
330

 
489

 
750

 
111

 
1,680

2023
 
1,936

 
361

 
618

 
12

 
2,927

2024
 
830

 
560

 
1,107

 
6

 
2,503

Thereafter
 
1,749

 
4,475

 
2,193

 
725

 
9,142

Total principal repayments
 
5,726

 
6,602

 
5,406

 
942

 
18,676

Deferred financing costs and other
 
5

 
(58
)
 
(60
)
 
(19
)
 
(132
)
Total - Dec. 31, 2019
 
$
5,731

 
$
6,544

 
$
5,346

 
$
923

 
$
18,544

Total - Dec. 31, 2018
 
$
5,397

 
$
3,444

 
$
3,155

 
$
1,117

 
$
13,113

The weighted average interest rates of non-recourse borrowings are as follows:
US$ MILLIONS
 
Utilities
 
Transport
 
Energy
 
Data Infrastructure
 
Total
Dec. 31, 2019
 
4
%
 
6
%
 
5
%
 
6
%
 
5
%
Dec. 31, 2018
 
4
%
 
6
%
 
6
%
 
6
%
 
5
%
Principal repayments on non-recourse borrowings in their local currency are as follows:
US$ MILLIONS, except as noted
 
Dec. 31, 2019
 
Local Currency
 
 
Dec. 31, 2018
 
Local Currency
 
U.S. dollars
 
$
7,801

 
USD
 
7,801

 
$
5,317

 
USD
 
$
5,317

Canadian dollars
 
2,473

 
CAD
 
3,212

 
1,388

 
CAD
 
1,893

British pounds
 
2,411

 
GBP
 
1,819

 
1,847

 
GBP
 
1,447

Brazilian real
 
1,489

 
BRL
 
6,002

 
1,342

 
BRL
 
5,200

Indian rupees
 
1,427

 
INR
 
101,929

 
565

 
INR
 
39,236

Chilean Unidad de Fomento(1)
 
1,099

 
UF
 
29

 
837

 
UF
 
21

Australian dollars
 
1,010

 
AUD
 
1,439

 
925

 
AUD
 
1,312

Peruvian soles
 
452

 
PEN
 
1,497

 
441

 
PEN
 
1,486

Colombian pesos
 
342

 
COP
 
1,124,325

 
411

 
COP
 
1,337,497

New Zealand dollars
 
40

 
NZD
 
59

 
40

 
NZD
 
60

 
(1)
Chilean Unidad de Fomento is an inflation adjusted unit of account indexed to the Chilean Peso.
Disclosure of reconciliation of liabilities arising from financing activities
Details of the “Changes in liabilities from financing activities”, including both changes arising from cash flows and non-cash changes are as follows:
US$ MILLIONS
 
2018
 
Cash Flows
 
Acquisitions
 
Foreign Exchange Movement and Other
 
2019
Corporate borrowings
 
$
1,993

 
$
398

 
$

 
$
84

 
$
2,475

Non-recourse borrowings
 
13,113

 
3,573

 
1,972

 
(114
)
 
18,544