XML 95 R75.htm IDEA: XBRL DOCUMENT v3.22.0.1
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2021
Financial Instruments [Abstract]  
Disclosure of capital structure
The capital structure of Brookfield Infrastructure consists of debt, offset by cash and cash equivalents, and partnership capital comprised of issued capital and accumulated gains.
US$ MILLIONS20212020
Corporate borrowings$2,719 $3,158 
Non-recourse borrowings26,534 20,020 
Subsidiary and corporate borrowings29,253 23,178 
Preferred shares20 20 
Cash and cash equivalents(1)
(1,924)(1,393)
Consolidated net debt27,349 21,805 
Total partnership capital26,391 21,673 
Total capital and consolidated net debt$53,740 $43,478 
Consolidated net debt to capitalization ratio51 %50 %
(1)Includes current marketable securities.
Disclosure of liquidity management
Brookfield Infrastructure’s corporate liquidity as at December 31 was as follows:
US$ MILLIONS(1)
20212020
Corporate cash and financial assets$683 $464 
Availability under committed credit facilities(2)
3,475 3,475 
Commercial paper(431)— 
Draws on credit facility (1,131)
Deposit from parent (545)
Commitments under credit facility(12)(63)
Corporate liquidity$3,715 $2,200 
(1)Liquidity managed by Brookfield Infrastructure L.P. and affiliated corporate entities.
(2)Includes a $1.975 billion committed corporate credit facility, a $500 million credit facility with Brookfield and an incremental $1.0 billion syndicated revolving credit facility. Refer to Note 19, Borrowings, for further details.
Disclosure of maturity analysis for financial liabilities
The following tables detail the contractual maturities for Brookfield Infrastructure’s financial liabilities. The tables reflect the undiscounted cash flows of financial liabilities based on the earliest date on which Brookfield Infrastructure can be required to pay. The tables include both interest and principal cash flows:
Less than
1 year
1-2 years2-5 years5+ yearsTotal
contractual
cash flows
December 31, 2021
US$ MILLIONS
Accounts payable and other liabilities$2,980 $46 $47 $319 $3,392 
Corporate borrowings431  554 1,754 2,739 
Non-recourse borrowings(1)
2,599 2,797 11,335 9,778 26,509 
Financial liabilities1,510 101 122 1,507 3,240 
Lease liabilities459 437 1,169 2,859 4,924 
Interest Expense:     
Corporate borrowings(2)
96 96 229 837 1,258 
Non-recourse borrowings1,046 968 2,199 2,951 7,164 
(1)As of December 31, 2021, approximately $145 million of debt was in breach of asset-level financial covenants. We anticipate being able to refinance or obtain waivers from our financial institutions and accordingly presented the debt in the contractually obligated year of maturity.
(2)Interest expense on Corporate borrowings include undiscounted interest obligations on $250 million of subordinated notes maturing May 24, 2081, with a coupon of 5.0%
Less than
1 year
1-2 years2-5 years5+ yearsTotal
contractual
cash flows
December 31, 2020
US$ MILLIONS
Accounts payable and other liabilities$2,346 $27 $71 $301 $2,745 
Corporate borrowings— — 1,681 1,492 3,173 
Non-recourse borrowings1,052 881 8,336 9,908 20,177 
Financial liabilities696 1,138 350 1,190 3,374 
Lease liabilities279 247 647 3,685 4,858 
Interest Expense:     
Corporate borrowings72 72 163 170 477 
Non-recourse borrowings853 811 1,970 2,592 6,226 
Disclosure of sensitivity analysis for interest rate and foreign exchange risk
The sensitivity analyses below reflect Brookfield Infrastructure’s exposure to interest rates for both derivative and non-derivative instruments at the reporting date, assuming that a 10 basis point increase or decrease in rates takes place at the beginning of the financial year and is held constant throughout the reporting period. The sensitivity analyses assume a 10 basis point change to reflect the current methodology employed by Brookfield Infrastructure in assessing interest rate risk. Such parallel shift in the yield curve by 10 basis points would have had the following impact, assuming all other variables were held constant:
 202120202019
US$ MILLIONS10 bp
decrease
10 bp
increase
10 bp
decrease
10 bp
increase
10 bp
decrease
10 bp
increase
Net income$1 $(1)$$(1)$$(1)
Other comprehensive income (loss)(1)1 (1)(2)
The following tables detail Brookfield Infrastructure’s sensitivity to a 10% increase and decrease in the U.S. dollar against the relevant foreign currencies, with all other variables held constant as at reporting date. 10% is the sensitivity rate used when reporting foreign currency risk internally. The sensitivity analysis is performed as follows:
Outstanding foreign currency denominated monetary items (excluding foreign exchange derivative contracts) are adjusted at period end for a 10% change in foreign currency rates from the rate at which they are translated;
Foreign currency derivative contracts are measured as the change in fair value of the derivative as a result of a 10% change in the spot currency rate; and
The impact on net income results from performing a sensitivity of a 10% change in foreign exchange rates applied to the profit or loss contribution from foreign operations (after considering the impact of foreign exchange derivative contracts).
 
Impact on Net Income to the Partnership(1)
 202120202019
US$ MILLIONS-10%10%-10%10%-10%10%
USD/AUD$9 $(9)$$(4)$$(4)
USD/EUR1 (1)(2)— — 
USD/GBP11 (11)(5)(7)
USD/CLP(1)1 (1)— — 
USD/COP1 (1)(1)(1)
USD/BRL18 (18)15 (15)18 (18)
USD/CAD13 (13)(4)(1)
USD/INR  (3)(2)
USD/NZD  (1)— — 
(1)Includes net income attributable to limited partners, the general partner, non-controlling interests - Redeemable Partnership Units held by Brookfield, non-controlling interests - Exchangeable units and non-controlling interests - BIPC exchangeable shares.
 Impact on Partnership Capital
 20212020
US$ MILLIONS-10%10%-10%10%
USD/AUD$32 $(32)$70 $(70)
USD/EUR  14 (14)
USD/GBP27 (27)105 (105)
USD/CLP  (5)
USD/COP6 (6)(8)
USD/BRL154 (154)158 (158)
USD/CAD69 (69)(1)
USD/PEN10 (10)10 (10)
USD/INR49 (49)58 (58)
Disclosure of foreign currency exposure
The tables below set out Brookfield Infrastructure’s currency exposure at December 31, 2021 and 2020:
2021
US$ MILLIONSUSDAUDGBPBRLCADEURCOPPENINRNZD & OtherTotal
Assets:           
Current assets$1,446 $394 $582 $772 $775 $67 $216 $98 $463 $83 $4,896 
Non-current assets13,142 3,688 8,831 5,848 22,576 1,272 1,061 1,132 10,836 679 69,065 
$14,588 $4,082 $9,413 $6,620 $23,351 $1,339 $1,277 $1,230 $11,299 $762 $73,961 
Liabilities:           
Current liabilities$2,247 $462 $792 $1,307 $2,670 $40 $161 $17 $857 $108 $8,661 
Non-current liabilities9,292 1,656 5,228 2,931 11,531 154 522 561 6,876 158 38,909 
11,539 2,118 6,020 4,238 14,201 194 683 578 7,733 266 47,570 
Non-controlling interest—in operating subsidiaries and preferred unitholders
4,894 518 749 825 6,348 132 512 541 2,277  16,796 
Non-controlling interest—Redeemable Partnership Units held by Brookfield
(463)363 664 391 703 254 21 28 323 124 2,408 
Non-controlling interest—BIPC exchangeable shares(264)206 377 222 400 145 12 16 184 71 1,369 
Non-controlling interest—Exchangeable units(1)
(16)13 23 14 25 9 1 1 11 4 85 
Net investment attributable to limited partners and general partner
$(1,102)$864 $1,580 $930 $1,674 $605 $48 $66 $771 $297 $5,733 
2020
US$ MILLIONSUSDAUDGBPBRLCLPCADEURCOPPENINRNZD & OtherTotal
Assets:            
Current assets$805 $314 $471 $420 $126 $492 $145 $216 $105 $573 $44 $3,711 
Non-current assets14,313 4,042 8,939 5,210 834 9,334 903 1,256 1,247 10,979 563 57,620 
$15,118 $4,356 $9,410 $5,630 $960 $9,826 $1,048 $1,472 $1,352 $11,552 $607 $61,331 
Liabilities:            
Current liabilities$1,875 $446 $877 $214 $125 $602 $24 $246 $438 $620 $57 $5,524 
Non-current liabilities10,887 1,842 4,939 2,970 1,148 4,994 118 478 212 6,389 157 34,134 
12,762 2,288 5,816 3,184 1,273 5,596 142 724 650 7,009 214 39,658 
Non-controlling interest—in operating subsidiaries and preferred unitholders
5,186 488 726 871 (335)4,020 — 636 591 2,901 — 15,084 
Non-controlling interest—Redeemable Partnership Units held by Brookfield
(725)405 734 403 54 232 29 28 420 101 1,687 
Non-controlling interest—BIPC exchangeable shares(275)153 278 153 20 88 11 11 159 38 638 
Non-controlling interest—Exchange LP
(5)— — — — 12 
Net investment attributable to limited partners and general partner
$(1,825)$1,019 $1,851 $1,016 $14 $136 $584 $72 $72 $1,060 $253 $4,252 
(1)Includes non-controlling interest attributable to Exchange LP Units and BIPC Exchangeable LP Units. Refer to Note 1, Organization and Description of the Business, for further details.
The following tables detail Brookfield Infrastructure’s sensitivity to a 10% increase and decrease in the U.S. dollar against the relevant foreign currencies, with all other variables held constant as at reporting date. 10% is the sensitivity rate used when reporting foreign currency risk internally. The sensitivity analysis is performed as follows:
Outstanding foreign currency denominated monetary items (excluding foreign exchange derivative contracts) are adjusted at period end for a 10% change in foreign currency rates from the rate at which they are translated;
Foreign currency derivative contracts are measured as the change in fair value of the derivative as a result of a 10% change in the spot currency rate; and
The impact on net income results from performing a sensitivity of a 10% change in foreign exchange rates applied to the profit or loss contribution from foreign operations (after considering the impact of foreign exchange derivative contracts).
 
Impact on Net Income to the Partnership(1)
 202120202019
US$ MILLIONS-10%10%-10%10%-10%10%
USD/AUD$9 $(9)$$(4)$$(4)
USD/EUR1 (1)(2)— — 
USD/GBP11 (11)(5)(7)
USD/CLP(1)1 (1)— — 
USD/COP1 (1)(1)(1)
USD/BRL18 (18)15 (15)18 (18)
USD/CAD13 (13)(4)(1)
USD/INR  (3)(2)
USD/NZD  (1)— — 
(1)Includes net income attributable to limited partners, the general partner, non-controlling interests - Redeemable Partnership Units held by Brookfield, non-controlling interests - Exchangeable units and non-controlling interests - BIPC exchangeable shares.
 Impact on Partnership Capital
 20212020
US$ MILLIONS-10%10%-10%10%
USD/AUD$32 $(32)$70 $(70)
USD/EUR  14 (14)
USD/GBP27 (27)105 (105)
USD/CLP  (5)
USD/COP6 (6)(8)
USD/BRL154 (154)158 (158)
USD/CAD69 (69)(1)
USD/PEN10 (10)10 (10)
USD/INR49 (49)58 (58)