XML 78 R59.htm IDEA: XBRL DOCUMENT v3.22.4
PROPERTY, PLANT AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2022
Property, plant and equipment [abstract]  
Disclosure of detailed information about property, plant and equipment
US$ MILLIONSUtilitiesTransportMidstreamDataTotal
Gross Carrying Amount:    
Balance at January 1, 2021$9,289 $8,697 $4,321 $8,593 $30,900 
Additions, net of disposals478 434 423 429 1,764 
Assets held by subsidiaries disposed during the period(2,300)(15)— — (2,315)
Non-cash additions (disposals)(1)
34 (107)88 (532)(517)
Acquisitions through business combinations(2)
180 134 9,865 — 10,179 
Net foreign currency exchange differences(116)(145)165 (166)(262)
Balance at December 31, 2021$7,565 $8,998 $14,862 $8,324 $39,749 
Additions, net of disposals500 561 797 575 2,433 
Acquisitions through business combinations(2)
109   52 161 
Non-cash (disposals) additions (154)126 (17)(12)(57)
Assets reclassified as held for sale(3)
 (8)  (8)
Net foreign currency exchange differences(743)(340)(963)(754)(2,800)
Balance at December 31, 2022$7,277 $9,337 $14,679 $8,185 $39,478 
Accumulated depreciation:    
Balance at January 1, 2021$(1,613)$(1,404)$(356)$(263)$(3,636)
Depreciation expense(352)(481)(270)(419)(1,522)
Disposals19 17 — 45 
Assets held by subsidiaries disposed during the period663 12 — — 675 
Net foreign currency exchange differences11 56 (16)59 
Non-cash disposals— 140 45 188 
Balance at December 31, 2021$(1,272)$(1,668)$(622)$(629)$(4,191)
Depreciation expense(327)(468)(418)(384)(1,597)
Disposals22 5   27 
Assets reclassified as held for sale(3)
 4   4 
Non-cash disposals  11 41 52 
Net foreign currency exchange differences123 87 47 52 309 
Balance at December 31, 2022$(1,454)$(2,040)$(982)$(920)$(5,396)
US$ MILLIONSUtilitiesTransportMidstreamDataTotal
Accumulated fair value adjustments:    
Balance at January 1, 2021$2,934 $1,048 $338 $— $4,320 
Fair value adjustments134 48 70 — 252 
Net foreign currency exchange differences(26)(50)— — (76)
Assets held by subsidiaries disposed during the period(1,399)— — — (1,399)
Balance at December 31, 2021$1,643 $1,046 $408 $— $3,097 
Fair value adjustments175 75 118  368 
Net foreign currency exchange differences(179)(73)(4) (256)
Balance at December 31, 2022$1,639 $1,048 $522 $ $3,209 
Net book value:    
December 31, 2022(4)
$7,462 $8,345 $14,219 $7,265 $37,291 
December 31, 2021$7,936 $8,376 $14,648 $7,695 $38,655 
(1)Non-cash additions (disposals) within the data segment primarily relates to revisions to the purchase price allocation at our telecom tower operation in India. Refer to Note 7, Acquisition of Businesses, for additional information.
(2)See Note 7, Acquisition of Businesses, for additional information.
(3)See Note 6, Assets and Liabilities Classified as Held for Sale, for additional information.
(4)Includes right-of-use assets of $126 million (2021: $118 million) in our utilities segment, $1,014 million (2021: $1,179 million) in our transport segment, $345 million (2021: $389 million) in our midstream segment and $1,973 million (2021: $2,287 million) in our data segment.
The following table summarizes the valuation techniques and significant inputs for the valuation of property, plant and equipment using the income method, categorized by segment.
  Dec. 31, 2022 Dec. 31, 2021
Segment 
Valuation Technique(1)
 Discount Rate Terminal Value Multiple Investment Horizon 
Valuation Technique(1)
 Discount Rate Terminal Value Multiple Investment Horizon
Utilities Discounted cash flow model 
7% to 11%
 
18x
 
10 to 20 yrs
 Discounted cash flow model 
7% to 11%
 
20x
 
10 to 20 yrs
Transport Discounted cash flow model 
8% to 14%
 
9x to 15x
 
10 yrs
 Discounted cash flow model 
7% to 14%
 
9x to 15x
 
10 yrs
Midstream Discounted cash flow model 
15%
 
10x
 
5 to 10 yrs
 Discounted cash flow model 
15%
 
10x
 
5 to 10 yrs
(1)Certain businesses are valued using the replacement cost method as a result of their underlying operations. Replacement costs are determined with guidance from independent studies and third party evaluators.
The following table summarizes the carrying amount of property, plant and equipment that would have been recognized had assets been carried under the cost model, inclusive of purchase price allocations.
US$ MILLIONSDec. 31, 2022Dec. 31, 2021
Utilities$6,048 $6,504 
Transport7,510 7,557 
Midstream13,778 14,300 
Data7,266 7,694