XML 95 R76.htm IDEA: XBRL DOCUMENT v3.22.4
FINANCIAL RISK MANAGEMENT (Tables)
12 Months Ended
Dec. 31, 2022
Financial Instruments [Abstract]  
Disclosure of capital structure
The capital structure of Brookfield Infrastructure consists of debt, offset by cash and cash equivalents, and partnership capital comprised of issued capital and accumulated gains.
US$ MILLIONS20222021
Corporate borrowings$3,666 $2,719 
Non-recourse borrowings26,567 26,534 
Subsidiary and corporate borrowings30,233 29,253 
Preferred shares20 20 
Cash and cash equivalents(1)
(2,117)(1,924)
Consolidated net debt28,136 27,349 
Total partnership capital25,554 26,391 
Total capital and consolidated net debt$53,690 $53,740 
Consolidated net debt to capitalization ratio52 %51 %
(1)Includes current marketable securities.
Disclosure of liquidity management
Brookfield Infrastructure’s corporate liquidity as at December 31 was as follows:
US$ MILLIONS(1)
20222021
Corporate cash and financial assets$891 $683 
Availability under committed credit facilities(2)
3,100 3,475 
Commercial paper(464)(431)
Draws on credit facility(96)— 
Commitments under credit facility(12)(12)
Corporate liquidity$3,419 $3,715 
(1)Liquidity managed by Brookfield Infrastructure L.P. and affiliated corporate entities.
(2)Includes a $2.1 billion (2021: $2.0 billion) committed corporate credit facility and a $1 billion (2021: $500 million) credit facility with Brookfield. Prior year availability included a $1 billion syndicated revolving credit facility, which matured on April 14, 2022. Refer to Note 20, Borrowings, for further details.
Disclosure of maturity analysis for financial liabilities
The following tables detail the contractual maturities for Brookfield Infrastructure’s financial liabilities. The tables reflect the undiscounted cash flows of financial liabilities based on the earliest date on which Brookfield Infrastructure can be required to pay. The tables include both interest and principal cash flows:
Less than
1 year
1-2 years2-5 years5+ yearsTotal
contractual
cash flows
December 31, 2022
US$ MILLIONS
Accounts payable and other liabilities$3,413 $49 $12 $160 $3,634 
Corporate borrowings464 517 428 2,280 3,689 
Non-recourse borrowings(1)
2,605 2,727 10,972 10,431 26,735 
Financial liabilities390 28 21 1,628 2,067 
Lease liabilities441 392 1,079 2,543 4,455 
Interest Expense:     
Corporate borrowings(2)
144 130 368 1,128 1,770 
Non-recourse borrowings1,244 1,093 2,475 2,940 7,752 
(1)As of December 31, 2022, approximately $31 million of debt was in breach of asset-level financial covenants. We anticipate being able to refinance or obtain waivers from our financial institutions and accordingly presented the debt in the contractually obligated year of maturity.
(2)Interest expense on Corporate borrowings include undiscounted interest obligations on $250 million of subordinated notes maturing May 24, 2081, with a coupon of 5.0%
Less than
1 year
1-2 years2-5 years5+ yearsTotal
contractual
cash flows
December 31, 2021
US$ MILLIONS
Accounts payable and other liabilities$2,980 $46 $47 $319 $3,392 
Corporate borrowings431 — 554 1,754 2,739 
Non-recourse borrowings(1)
2,599 2,797 11,335 9,778 26,509 
Financial liabilities1,510 101 122 1,507 3,240 
Lease liabilities459 437 1,169 2,859 4,924 
Interest Expense:     
Corporate borrowings(2)
96 96 229 837 1,258 
Non-recourse borrowings1,046 968 2,199 2,951 7,164 
(1)As of December 31, 2021, approximately $145 million of debt was in breach of asset-level financial covenants. We anticipate being able to refinance or obtain waivers from our financial institutions and accordingly presented the debt in the contractually obligated year of maturity.
(2)Interest expense on Corporate borrowings include undiscounted interest obligations on $250 million of subordinated notes maturing May 24, 2081, with a coupon of 5.0%
Disclosure of sensitivity analysis for interest rate and foreign exchange risk
The sensitivity analyses below reflect Brookfield Infrastructure’s exposure to interest rates for both derivative and non-derivative instruments at the reporting date, assuming that a 50 basis point increase or decrease in rates takes place at the beginning of the financial year and is held constant throughout the reporting period. The sensitivity analyses assume a 50 basis point change to reflect the current methodology employed by Brookfield Infrastructure in assessing interest rate risk. Such parallel shift in the yield curve by 50 basis points would have had the following impact, assuming all other variables were held constant:
 2022
US$ MILLIONS50 bp decrease50 bp increase
Net income (loss) to the partnership(1)
$8 $(8)
Other comprehensive income (loss) to the partnership(1)
2 (2)
(1)Includes net income and other comprehensive income (loss) attributable to limited partners, the general partner, non-controlling interests - Redeemable Partnership Units held by Brookfield, non-controlling interests - Exchangeable units and non-controlling interests - BIPC exchangeable shares.
The following tables detail Brookfield Infrastructure’s sensitivity to a 10% increase and decrease in the U.S. dollar against the relevant foreign currencies, with all other variables held constant as at reporting date. 10% is the sensitivity rate used when reporting foreign currency risk internally. The sensitivity analysis is performed as follows:
Outstanding foreign currency denominated monetary items (excluding foreign exchange derivative contracts) are adjusted at period end for a 10% change in foreign currency rates from the rate at which they are translated;
Foreign currency derivative contracts are measured as the change in fair value of the derivative as a result of a 10% change in the spot currency rate; and
The impact on net income results from performing a sensitivity of a 10% change in foreign exchange rates applied to the profit or loss contribution from foreign operations (after considering the impact of foreign exchange derivative contracts).
 
Impact on Net Income to the Partnership(1)
 202220212020
US$ MILLIONS-10%10%-10%10%-10%10%
USD/AUD$7 $(7)$$(9)$$(4)
USD/EUR(1)1 (1)(2)
USD/GBP8 (8)11 (11)(5)
USD/CLP  (1)(1)
USD/COP1 (1)(1)(1)
USD/BRL17 (17)18 (18)15 (15)
USD/CAD21 (21)13 (13)(4)
USD/INR  — — (3)
USD/NZD2 (2)— — (1)
(1)Includes net income attributable to limited partners, the general partner, non-controlling interests - Redeemable Partnership Units held by Brookfield, non-controlling interests - Exchangeable units and non-controlling interests - BIPC exchangeable shares.
 Impact on Partnership Capital
 20222021
US$ MILLIONS-10%10%-10%10%
USD/AUD$106 $(106)$32 $(32)
USD/GBP79 (79)27 (27)
USD/COP  (6)
USD/BRL125 (125)154 (154)
USD/CAD37 (37)69 (69)
USD/PEN11 (11)10 (10)
USD/INR34 (34)49 (49)
Disclosure of foreign currency exposure
The tables below set out Brookfield Infrastructure’s currency exposure at December 31, 2022 and 2021:
2022
US$ MILLIONSUSDAUDGBPBRLCADEURCOPPENINRNZD & OtherTotal
Assets:           
Current assets$2,365 $335 $653 $737 $962 $72 $200 $127 $1,150 $85 $6,686 
Non-current assets14,133 4,299 8,092 4,489 21,977 1,190 989 1,202 9,288 624 66,283 
$16,498 $4,634 $8,745 $5,226 $22,939 $1,262 $1,189 $1,329 $10,438 $709 $72,969 
Liabilities:           
Current liabilities$2,715 $320 $1,169 $494 $2,063 $40 $151 $10 $1,325 $90 $8,377 
Non-current liabilities10,230 1,701 4,663 3,026 11,765 142 535 616 6,226 134 39,038 
12,945 2,021 5,832 3,520 13,828 182 686 626 7,551 224 47,415 
Non-controlling interest—Redeemable Partnership Units held by Brookfield
(668)525 536 313 846 239 15 30 305 122 2,263 
Non-controlling interest—BIPC exchangeable shares(380)299 305 178 482 136 9 17 174 69 1,289 
Non-controlling interest—Exchangeable units(1)
(22)17 17 10 27 8  1 10 4 72 
Non-controlling interest—Other(2)
6,217 518 776 460 5,737 128 442 584 1,669  16,531 
Net investment attributable to limited partners and general partner
$(1,594)$1,254 $1,279 $745 $2,019 $569 $37 $71 $729 $290 $5,399 
2021
US$ MILLIONSUSDAUDGBPBRLCADEURCOPPENINRNZD & OtherTotal
Assets:           
Current assets$1,446 $394 $582 $772 $775 $67 $216 $98 $463 $83 $4,896 
Non-current assets13,142 3,688 8,831 5,848 22,576 1,272 1,061 1,132 10,836 679 69,065 
$14,588 $4,082 $9,413 $6,620 $23,351 $1,339 $1,277 $1,230 $11,299 $762 $73,961 
Liabilities:           
Current liabilities$2,174 $462 $792 $1,307 $2,743 $40 $161 $17 $857 $108 $8,661 
Non-current liabilities9,292 1,656 5,228 2,931 11,531 154 522 561 6,876 158 38,909 
11,466 2,118 6,020 4,238 14,274 194 683 578 7,733 266 47,570 
Non-controlling interest—Redeemable Partnership Units held by Brookfield
(463)363 664 391 703 254 21 28 323 124 2,408 
Non-controlling interest—BIPC exchangeable shares(264)206 377 222 400 145 12 16 184 71 1,369 
Non-controlling interest—Exchangeable units(1)
(16)13 23 14 25 11 85 
Non-controlling interest—Other(2)
4,967 518 749 825 6,275 132 512 541 2,277 — 16,796 
Net investment attributable to limited partners and general partner
$(1,102)$864 $1,580 $930 $1,674 $605 $48 $66 $771 $297 $5,733 
(1)Includes non-controlling interest attributable to Exchange LP Units and BIPC Exchangeable LP Units. Refer to Note 1, Organization and Description of the Business, for further details.
(2)Includes non-controlling interest attributable others in operating subsidies, preferred unitholders and perpetual subordinated notes.
The following tables detail Brookfield Infrastructure’s sensitivity to a 10% increase and decrease in the U.S. dollar against the relevant foreign currencies, with all other variables held constant as at reporting date. 10% is the sensitivity rate used when reporting foreign currency risk internally. The sensitivity analysis is performed as follows:
Outstanding foreign currency denominated monetary items (excluding foreign exchange derivative contracts) are adjusted at period end for a 10% change in foreign currency rates from the rate at which they are translated;
Foreign currency derivative contracts are measured as the change in fair value of the derivative as a result of a 10% change in the spot currency rate; and
The impact on net income results from performing a sensitivity of a 10% change in foreign exchange rates applied to the profit or loss contribution from foreign operations (after considering the impact of foreign exchange derivative contracts).
 
Impact on Net Income to the Partnership(1)
 202220212020
US$ MILLIONS-10%10%-10%10%-10%10%
USD/AUD$7 $(7)$$(9)$$(4)
USD/EUR(1)1 (1)(2)
USD/GBP8 (8)11 (11)(5)
USD/CLP  (1)(1)
USD/COP1 (1)(1)(1)
USD/BRL17 (17)18 (18)15 (15)
USD/CAD21 (21)13 (13)(4)
USD/INR  — — (3)
USD/NZD2 (2)— — (1)
(1)Includes net income attributable to limited partners, the general partner, non-controlling interests - Redeemable Partnership Units held by Brookfield, non-controlling interests - Exchangeable units and non-controlling interests - BIPC exchangeable shares.
 Impact on Partnership Capital
 20222021
US$ MILLIONS-10%10%-10%10%
USD/AUD$106 $(106)$32 $(32)
USD/GBP79 (79)27 (27)
USD/COP  (6)
USD/BRL125 (125)154 (154)
USD/CAD37 (37)69 (69)
USD/PEN11 (11)10 (10)
USD/INR34 (34)49 (49)