XML 79 R55.htm IDEA: XBRL DOCUMENT
v3.25.1

ACQUISITION OF BUSINESSES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure of detailed information about business combination [abstract] |
Disclosure of detailed information about business combinations | Consideration Transferred:
US$ MILLIONS |
Cash | $ | 22 |
Pre-existing interest in businesses | 33 |
Total consideration | $ | 55 |
Fair value of assets and liabilities acquired (provisional)(1):
US$ MILLIONS |
Cash and cash equivalents | $ | 11 |
Accounts receivable and other | 22 |
Intangible assets | 619 |
Accounts payable and other liabilities | (52) |
Non-recourse borrowings | (359) |
Deferred income tax liabilities | (63) |
Net assets acquired before non-controlling interest | 178 |
Non-controlling interest(2) | (123) |
Net assets acquired | 55 |
(1)The fair values of certain acquired assets and liabilities for these operations have been determined on a provisional basis given the proximity of the acquisitions to the reporting date, pending finalization of the determination of the fair values of the acquired assets and liabilities. Our partnership is in the process of obtaining additional information primarily in order to assess the fair values of intangible assets and deferred income taxes as at the date of the acquisition. (2)Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates. Consideration Transferred:
US$ MILLIONS |
Cash | $ | 2,041 |
Total consideration | $ | 2,041 |
Fair value of assets and liabilities acquired (provisional)(1):
US$ MILLIONS |
Cash and cash equivalents | $ | 368 |
Accounts receivable and other | 415 |
Property, plant and equipment | 1,785 |
Intangible assets | 582 |
Goodwill | 294 |
Accounts payable and other liabilities | (344) |
Lease liabilities | (778) |
Non-recourse borrowings | (119) |
Deferred income tax liabilities | (162) |
Net assets acquired | $ | 2,041 |
(1)The fair values of certain acquired assets and liabilities for these operations have been determined on a provisional basis given the proximity of the acquisitions to the reporting date, pending finalization of the determination of the fair values of the acquired assets and liabilities. Our partnership is in the process of obtaining additional information primarily in order to assess the fair values of property, plant and equipment, intangible assets, deferred income taxes and the resulting impact to goodwill as at the date of the acquisition. Consideration Transferred:
US$ MILLIONS |
Cash | $ | 803 |
Total consideration | $ | 803 |
Fair value of assets and liabilities acquired (provisional)(1):
US$ MILLIONS |
Cash and cash equivalents | $ | 14 |
Accounts receivable and other | 140 |
Property, plant and equipment | 2,432 |
Intangible assets | 379 |
Assets held for sale | 270 |
Accounts payable and other liabilities | (248) |
Lease liabilities | (1,331) |
Liabilities held for sale | (70) |
Deferred income tax liabilities | (229) |
Net assets acquired | $ | 1,357 |
Bargain purchase gain | $ | 554 |
(1)The fair values of certain acquired assets and liabilities for these operations have been determined on a provisional basis given the proximity of the acquisition to the reporting date, pending finalization of the determination of the fair values of the acquired assets and liabilities. Our partnership is in the process of obtaining additional information in order to assess the fair values of property, plant, and equipment, intangible assets, deferred income taxes and the resulting impact to the bargain purchase gain on the date of the acquisition. Consideration Transferred:
US$ MILLIONS |
Cash | $ | 350 |
BIPC exchangeable shares | 751 |
Pre-existing interest in the business | 55 |
Total consideration | $ | 1,156 |
Fair value of assets and liabilities acquired:
US$ MILLIONS |
Cash and cash equivalents | $ | 491 |
Accounts receivable and other(1) | 1,871 |
Property, plant and equipment | 8,811 |
Intangible assets | 710 |
Goodwill | 1,163 |
Accounts payable and other liabilities | (408) |
Non-recourse borrowings | (7,041) |
Deferred income tax liabilities | (444) |
Net assets acquired before non-controlling interest | 5,153 |
Non-controlling interest(2) | (3,997) |
Net assets acquired | $ | 1,156 |
(1)Accounts receivable and other primarily comprised of finance lease receivables, trade receivables, and other financial assets. (2)Non-controlling interest includes $641 million of preferred equity instruments transferred as part of the acquisition, remaining balance represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates. Consideration Transferred:
US$ MILLIONS |
Cash | $ | 566 |
Total consideration | $ | 566 |
Fair value of assets and liabilities acquired:
US$ MILLIONS |
Cash and cash equivalents | $ | 189 |
Accounts receivable and other | 287 |
Property, plant and equipment | 35 |
Investment properties | 3,244 |
Intangible assets | 6 |
Goodwill | 779 |
Accounts payable and other liabilities | (229) |
Non-recourse borrowings | (845) |
Deferred income tax liabilities | (418) |
Net assets acquired before non-controlling interest | 3,048 |
Non-controlling interest(1) | (2,482) |
Net assets acquired | $ | 566 |
(1)Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates. Consideration Transferred:
US$ MILLIONS |
Cash | $ | 35 |
Pre-existing interest in businesses | 35 |
Total consideration | $ | 70 |
Fair value of assets and liabilities acquired:
US$ MILLIONS |
Cash and cash equivalents | $ | 36 |
Accounts receivable and other | 9 |
Intangible assets | 477 |
Goodwill | 25 |
Accounts payable and other liabilities | (44) |
Non-recourse borrowings | (192) |
Deferred income tax liabilities | (83) |
Net assets acquired before non-controlling interest | 228 |
Non-controlling interest(1) | (158) |
Net assets acquired | $ | 70 |
(1)Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates. Consideration Transferred:
US$ MILLIONS |
Cash | $ | 1,249 |
Total consideration | $ | 1,249 |
Fair value of assets and liabilities acquired:
US$ MILLIONS |
Cash and cash equivalents | $ | 205 |
Accounts receivable and other | 827 |
Property, plant and equipment | 118 |
Intangible assets | 2,827 |
Goodwill | 3,338 |
Accounts payable and other liabilities | (792) |
Non-recourse borrowings | (1,006) |
Deferred income tax liabilities | (613) |
Net assets acquired before non-controlling interest | 4,904 |
Non-controlling interest(1) | (3,655) |
Net assets acquired | $ | 1,249 |
(1)Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates.

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfBusinessCombinationsAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about business combinations. [Refer: Total for all business combinations [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 3 -IssueDate 2024-01-01 -Section Disclosures application of paragraphs 59 and 61 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2024-en-r&doctype=Appendix&subtype=B&dita_xref=IFRS03_gB64-B67_TI -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration