XML 79 R55.htm IDEA: XBRL DOCUMENT v3.25.1
ACQUISITION OF BUSINESSES (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of detailed information about business combination [abstract]  
Disclosure of detailed information about business combinations
Consideration Transferred:
US$ MILLIONS
Cash$22 
Pre-existing interest in businesses33 
Total consideration$55 
Fair value of assets and liabilities acquired (provisional)(1):
US$ MILLIONS
Cash and cash equivalents$11 
Accounts receivable and other22 
Intangible assets619 
Accounts payable and other liabilities(52)
Non-recourse borrowings(359)
Deferred income tax liabilities(63)
Net assets acquired before non-controlling interest178 
Non-controlling interest(2)
(123)
Net assets acquired55 
(1)The fair values of certain acquired assets and liabilities for these operations have been determined on a provisional basis given the proximity of the acquisitions to the reporting date, pending finalization of the determination of the fair values of the acquired assets and liabilities. Our partnership is in the process of obtaining additional information primarily in order to assess the fair values of intangible assets and deferred income taxes as at the date of the acquisition.
(2)Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates.
Consideration Transferred:
US$ MILLIONS
Cash$2,041 
Total consideration$2,041 
Fair value of assets and liabilities acquired (provisional)(1):
US$ MILLIONS
Cash and cash equivalents$368 
Accounts receivable and other415 
Property, plant and equipment1,785 
Intangible assets582 
Goodwill294 
Accounts payable and other liabilities(344)
Lease liabilities(778)
Non-recourse borrowings(119)
Deferred income tax liabilities(162)
Net assets acquired$2,041 
(1)The fair values of certain acquired assets and liabilities for these operations have been determined on a provisional basis given the proximity of the acquisitions to the reporting date, pending finalization of the determination of the fair values of the acquired assets and liabilities. Our partnership is in the process of obtaining additional information primarily in order to assess the fair values of property, plant and equipment, intangible assets, deferred income taxes and the resulting impact to goodwill as at the date of the acquisition.
Consideration Transferred:
US$ MILLIONS
Cash$803 
Total consideration$803 
Fair value of assets and liabilities acquired (provisional)(1):
US$ MILLIONS
Cash and cash equivalents$14 
Accounts receivable and other140 
Property, plant and equipment2,432 
Intangible assets379 
Assets held for sale270 
Accounts payable and other liabilities(248)
Lease liabilities(1,331)
Liabilities held for sale(70)
Deferred income tax liabilities(229)
Net assets acquired$1,357 
Bargain purchase gain$554 
(1)The fair values of certain acquired assets and liabilities for these operations have been determined on a provisional basis given the proximity of the acquisition to the reporting date, pending finalization of the determination of the fair values of the acquired assets and liabilities. Our partnership is in the process of obtaining additional information in order to assess the fair values of property, plant, and equipment, intangible assets, deferred income taxes and the resulting impact to the bargain purchase gain on the date of the acquisition.
Consideration Transferred:
US$ MILLIONS
Cash$350 
BIPC exchangeable shares751 
Pre-existing interest in the business55 
Total consideration$1,156 
Fair value of assets and liabilities acquired:
US$ MILLIONS
Cash and cash equivalents$491 
Accounts receivable and other(1)
1,871 
Property, plant and equipment8,811 
Intangible assets710 
Goodwill1,163 
Accounts payable and other liabilities(408)
Non-recourse borrowings(7,041)
Deferred income tax liabilities(444)
Net assets acquired before non-controlling interest5,153 
Non-controlling interest(2)
(3,997)
Net assets acquired$1,156 
(1)Accounts receivable and other primarily comprised of finance lease receivables, trade receivables, and other financial assets.
(2)Non-controlling interest includes $641 million of preferred equity instruments transferred as part of the acquisition, remaining balance represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates.
Consideration Transferred:
US$ MILLIONS
Cash$566 
Total consideration$566 
Fair value of assets and liabilities acquired:
US$ MILLIONS
Cash and cash equivalents$189 
Accounts receivable and other287 
Property, plant and equipment35 
Investment properties3,244 
Intangible assets6 
Goodwill779 
Accounts payable and other liabilities(229)
Non-recourse borrowings(845)
Deferred income tax liabilities(418)
Net assets acquired before non-controlling interest3,048 
Non-controlling interest(1)
(2,482)
Net assets acquired$566 
(1)Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates.
Consideration Transferred:
US$ MILLIONS
Cash$35 
Pre-existing interest in businesses35 
Total consideration$70 
Fair value of assets and liabilities acquired:
US$ MILLIONS
Cash and cash equivalents$36 
Accounts receivable and other9 
Intangible assets477 
Goodwill25 
Accounts payable and other liabilities(44)
Non-recourse borrowings(192)
Deferred income tax liabilities(83)
Net assets acquired before non-controlling interest228 
Non-controlling interest(1)
(158)
Net assets acquired$70 
(1)Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates.
Consideration Transferred:
US$ MILLIONS
Cash$1,249 
Total consideration$1,249 
Fair value of assets and liabilities acquired:
US$ MILLIONS
Cash and cash equivalents$205 
Accounts receivable and other827 
Property, plant and equipment118 
Intangible assets2,827 
Goodwill3,338 
Accounts payable and other liabilities(792)
Non-recourse borrowings(1,006)
Deferred income tax liabilities(613)
Net assets acquired before non-controlling interest4,904 
Non-controlling interest(1)
(3,655)
Net assets acquired$1,249 
(1)Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates.