XML 48 R33.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITION OF BUSINESSES (Tables)
6 Months Ended
Jun. 30, 2025
Disclosure of detailed information about business combination [abstract]  
Disclosure of detailed information about business combinations
Consideration Transferred:
US$ MILLIONS
Cash$45 
Pre-existing interest in businesses134 
Total consideration$179 
Fair value of assets and liabilities acquired (provisional)(1):
US$ MILLIONS
Cash and cash equivalents$67 
Accounts receivable and other40 
Intangible assets1,330 
Goodwill54 
Accounts payable and other liabilities(144)
Non-recourse borrowings(563)
Deferred income tax liabilities(201)
Net assets acquired before non-controlling interest583 
Non-controlling interest(2)
(404)
Net assets acquired$179 
1.The fair values of certain acquired assets and liabilities for these operations have been determined on a provisional basis given the proximity of the acquisitions to the reporting date, pending finalization of the determination of the fair values of the acquired assets and liabilities. Our partnership is in the process of obtaining additional information primarily in order to assess the fair values of intangible assets and deferred income taxes as at the date of the acquisition
2.Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates.
Consideration Transferred:
US$ MILLIONS
Cash$62 
Contingent consideration17 
Total consideration$79 
Fair value of assets and liabilities acquired (provisional)(1):
US$ MILLIONS
Cash and cash equivalents$24 
Accounts receivable and other55 
Property, plant and equipment124 
Intangible assets51 
Goodwill92 
Accounts payable and other liabilities(34)
Lease liabilities(58)
Non-recourse borrowings(75)
Deferred income tax liabilities(12)
Net assets acquired before non-controlling interest167 
Non-controlling interest(2)
(88)
Net assets acquired$79 
1.The fair values of certain acquired assets and liabilities for these operations have been determined on a provisional basis given the proximity of the acquisitions to the reporting date, pending finalization of the determination of the fair values of the acquired assets and liabilities. Our partnership is in the process of obtaining additional information primarily in order to assess the fair values of property, plant and equipment, intangible assets and the resulting impact to goodwill as at the date of the acquisition.
2.Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates.
Consideration Transferred:
US$ MILLIONS
Cash$22 
Pre-existing interest in businesses33 
Total consideration$55 
Fair value of assets and liabilities acquired:
US$ MILLIONS
Cash and cash equivalents$11 
Accounts receivable and other22 
Intangible assets619 
Accounts payable and other liabilities(52)
Non-recourse borrowings(359)
Deferred income tax liabilities(63)
Net assets acquired before non-controlling interest178 
Non-controlling interest(1)
(123)
Net assets acquired$55 
1.Non-controlling interest represents the interest not acquired by Brookfield Infrastructure, measured at fair value at the acquisition dates.
Consideration Transferred:
US$ MILLIONS
Cash$2,041 
Total consideration$2,041 
Fair value of assets and liabilities acquired (provisional)(1):
US$ MILLIONS
Cash and cash equivalents$368 
Accounts receivable and other415 
Property, plant and equipment1,785 
Intangible assets582 
Goodwill294 
Accounts payable and other liabilities(344)
Lease liabilities(778)
Non-recourse borrowings(119)
Deferred income tax liabilities(162)
Net assets acquired$2,041 
1.The fair values of certain acquired assets and liabilities for these operations have been determined on a provisional basis given the proximity of the acquisitions to the reporting date, pending finalization of the determination of the fair values of the acquired assets and liabilities. Our partnership is in the process of obtaining additional information primarily in order to assess the fair values of property, plant and equipment, intangible assets, deferred income taxes and the resulting impact to goodwill as at the date of the acquisition.
Consideration Transferred:
US$ MILLIONS
Cash$803 
Total consideration$803 
Fair value of assets and liabilities acquired:
US$ MILLIONS
Cash and cash equivalents$14 
Accounts receivable and other140 
Property, plant and equipment2,334 
Intangible assets379 
Assets held for sale270 
Accounts payable and other liabilities(248)
Lease liabilities(1,233)
Liabilities held for sale(70)
Deferred income tax liabilities(229)
Net assets acquired$1,357 
Bargain purchase gain$554