XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITION OF BUSINESSES - Purchase Price Allocation (Details) - USD ($)
$ in Millions
Jan. 12, 2024
Jun. 30, 2025
Apr. 29, 2025
Dec. 31, 2024
Dec. 23, 2024
Sep. 12, 2024
Fair value of assets and liabilities acquired            
Assets classified as held for sale   $ 4,202   $ 1,958    
Brazilian electricity transmission operation            
Consideration transferred            
Cash     $ 45   $ 22  
Pre-existing interest in businesses     134   33  
Total consideration     179   55  
Fair value of assets and liabilities acquired            
Cash and cash equivalents     67   11  
Accounts receivable and other     40   22  
Intangible assets     1,330   619  
Accounts payable and other liabilities     144   52  
Goodwill     54      
Non-recourse borrowings     (563)   (359)  
Deferred income tax liabilities     (201)   (63)  
Net assets acquired before non-controlling interest     583   178  
Non-controlling interest     (404)   (123)  
Net assets acquired     $ 179   $ 55  
Individually Insignificant Business Combinations            
Consideration transferred            
Cash   62        
Contingent consideration   17        
Total consideration   79        
Fair value of assets and liabilities acquired            
Cash and cash equivalents   24        
Accounts receivable and other   55        
Property, plant and equipment   124        
Intangible assets   51        
Goodwill   92        
Accounts payable and other liabilities   (34)        
Lease liabilities   (58)        
Non-recourse borrowings   (75)        
Deferred income tax liabilities   (12)        
Net assets acquired before non-controlling interest   167        
Non-controlling interest   (88)        
Net assets acquired   $ 79        
Indian telecom tower operation            
Consideration transferred            
Cash           $ 2,041
Total consideration           2,041
Fair value of assets and liabilities acquired            
Cash and cash equivalents           368
Accounts receivable and other           415
Property, plant and equipment           1,785
Intangible assets           582
Goodwill           294
Accounts payable and other liabilities           (344)
Lease liabilities           (778)
Non-recourse borrowings           (119)
Deferred income tax liabilities           (162)
Net assets acquired           $ 2,041
Cyxtera core bata center portfolio            
Consideration transferred            
Cash $ 803          
Total consideration 803          
Fair value of assets and liabilities acquired            
Cash and cash equivalents 14          
Accounts receivable and other 140          
Property, plant and equipment 2,334          
Intangible assets 379          
Assets classified as held for sale 270          
Accounts payable and other liabilities (248)          
Lease liabilities (1,233)          
Liabilities held for sale (70)          
Deferred income tax liabilities (229)          
Net assets acquired 1,357          
Gain recognised in bargain purchase transaction $ 554