XML 72 R39.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Segment Information (Tables) | 12 Months Ended
--- | ---
May 31, 2017
Segment Reporting [Abstract] |
Results of Reportable Segments | The following tables reflect the results of our reportable segments consistent with our management philosophy, and represent the information we utilize, in conjunction with various strategic, operational and other financial performance criteria, in evaluating the performance of our portfolio of businesses. Information for all periods presented has been recast to reflect the current-year change in the composition of our reportable segments.
Year Ended May 31, |  | 2017 |  |  | 2016 |  |  | 2015 |
(In thousands) |  |  |  |  |  |  |  |  |  |  |  |
Net Sales |  |  |  |  |  |  |  |  |  |  |  |
Industrial |  | $ | 2,564,202 |  |  | $ | 2,491,647 |  |  | $ | 2,581,424 |
Specialty |  |  | 713,589 |  |  |  | 684,564 |  |  |  | 409,297 |
Consumer |  |  | 1,680,384 |  |  |  | 1,637,438 |  |  |  | 1,603,829 |
Total |  | $ | 4,958,175 |  |  | $ | 4,813,649 |  |  | $ | 4,594,550 |
Income (Loss) Before Income Taxes |  |  |  |  |  |  |  |  |  |  |  |
Industrial |  |  |  |  |  |  |  |  |  |  |  |
Income Before Income Taxes (a) |  | $ | 243,335 |  |  | $ | 257,180 |  |  | $ | 251,903 |
Interest (Expense), Net (b) |  |  | (7,985 | ) |  |  | (6,071 | ) |  |  | (8,282 | )
EBIT (c) |  | $ | 251,320 |  |  | $ | 263,251 |  |  | $ | 260,185 |
Specialty |  |  |  |  |  |  |  |  |  |  |  |
Income Before Income Taxes (a) |  | $ | 107,904 |  |  | $ | 107,546 |  |  | $ | 63,434 |
Interest (Expense), Net (b) |  |  | 526 |  |  |  | 814 |  |  |  | 626 |
EBIT (c) |  | $ | 107,378 |  |  | $ | 106,732 |  |  | $ | 62,808 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |
Income Before Income Taxes (a) |  | $ | 58,726 |  |  | $ | 268,218 |  |  | $ | 274,001 |
Interest (Expense), Net (b) |  |  | (323 | ) |  |  | 40 |  |  |  | 34 |
EBIT (c) |  | $ | 59,049 |  |  | $ | 268,178 |  |  | $ | 273,967 |
Corporate/Other |  |  |  |  |  |  |  |  |  |  |  |
(Expense) Before Income Taxes (a) |  | $ | (165,632 | ) |  | $ | (149,478 | ) |  | $ | (136,085 | )
Interest (Expense), Net (b) |  |  | (75,188 | ) |  |  | (76,101 | ) |  |  | (61,416 | )
EBIT (c) |  | $ | (90,444 | ) |  | $ | (73,377 | ) |  | $ | (74,669 | )
Consolidated |  |  |  |  |  |  |  |  |  |  |  |
Income Before Income Taxes (a) |  | $ | 244,333 |  |  | $ | 483,466 |  |  | $ | 453,253 |
Interest (Expense), Net (b) |  |  | (82,970 | ) |  |  | (81,318 | ) |  |  | (69,038 | )
EBIT (c) |  | $ | 327,303 |  |  | $ | 564,784 |  |  | $ | 522,291 |
Identifiable Assets |  |  |  |  |  |  |  |  |  |  |  |
Industrial |  | $ | 2,382,784 |  |  | $ | 2,206,062 |  |  | $ | 2,146,244 |
Specialty |  |  | 759,822 |  |  |  | 754,757 |  |  |  | 758,020 |
Consumer |  |  | 1,821,190 |  |  |  | 1,734,600 |  |  |  | 1,626,097 |
Corporate/Other |  |  | 126,653 |  |  |  | 69,550 |  |  |  | 149,701 |
Total |  | $ | 5,090,449 |  |  | $ | 4,764,969 |  |  | $ | 4,680,062 |
Capital Expenditures |  |  |  |  |  |  |  |  |  |  |  |
Industrial |  | $ | 65,083 |  |  | $ | 78,002 |  |  | $ | 46,975 |
Specialty |  |  | 14,104 |  |  |  | 10,238 |  |  |  | 6,998 |
Consumer |  |  | 45,690 |  |  |  | 27,269 |  |  |  | 29,354 |
Corporate/Other |  |  | 1,232 |  |  |  | 1,674 |  |  |  | 2,036 |
Total |  | $ | 126,109 |  |  | $ | 117,183 |  |  | $ | 85,363 |
Depreciation and Amortization |  |  |  |  |  |  |  |  |  |  |  |
Industrial |  | $ | 51,529 |  |  | $ | 47,697 |  |  | $ | 48,212 |
Specialty |  |  | 26,453 |  |  |  | 25,646 |  |  |  | 12,619 |
Consumer |  |  | 33,374 |  |  |  | 31,445 |  |  |  | 32,153 |
Corporate/Other |  |  | 5,417 |  |  |  | 6,251 |  |  |  | 6,192 |
Total |  | $ | 116,773 |  |  | $ | 111,039 |  |  | $ | 99,176 |
(a) | The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles (GAAP) in the United States, to EBIT.
(b) | Interest (expense), net includes the combination of interest expense and investment expense (income), net.
(c) | EBIT is a non-GAAP measure, and is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to acquisitions, as opposed to segment operations. We believe EBIT is useful to investors for this purpose as well, using EBIT as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, income before income taxes as determined in accordance with GAAP, since EBIT omits the impact of interest in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community, all of whom believe, and we concur, that this measure is critical to the capital markets' analysis of our segments' core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.
Net Sales and Long Lived Assets by Regions |
Year Ended May 31, |  | 2017 |  |  | 2016 |  |  | 2015 |
(In thousands) |  |  |  |  |  |  |  |  |  |  |  |
Net Sales (based on shipping location) (a) |  |  |  |  |  |  |  |  |  |  |  |
United States |  | $ | 3,269,400 |  |  | $ | 3,155,810 |  |  | $ | 2,856,723 |
Foreign |  |  |  |  |  |  |  |  |  |  |  |
Canada |  |  | 321,696 |  |  |  | 310,817 |  |  |  | 337,869 |
Europe |  |  | 908,799 |  |  |  | 928,519 |  |  |  | 941,820 |
Other Foreign |  |  | 458,280 |  |  |  | 418,503 |  |  |  | 458,138 |
Total Foreign |  |  | 1,688,775 |  |  |  | 1,657,839 |  |  |  | 1,737,827 |
Total |  | $ | 4,958,175 |  |  | $ | 4,813,649 |  |  | $ | 4,594,550 |
Long-Lived Assets (b) |  |  |  |  |  |  |  |  |  |  |  |
United States |  | $ | 1,738,180 |  |  | $ | 1,756,012 |  |  | $ | 1,693,288 |
Foreign |  |  |  |  |  |  |  |  |  |  |  |
Canada |  |  | 137,211 |  |  |  | 111,524 |  |  |  | 114,717 |
Europe |  |  | 349,979 |  |  |  | 271,796 |  |  |  | 293,685 |
United Kingdom |  |  | 199,415 |  |  |  | 257,935 |  |  |  | 273,118 |
Other Foreign |  |  | 248,435 |  |  |  | 212,583 |  |  |  | 202,721 |
Total Foreign |  |  | 935,040 |  |  |  | 853,838 |  |  |  | 884,241 |
Total |  | $ | 2,673,220 |  |  | $ | 2,609,850 |  |  | $ | 2,577,529 |
(a) | It is not practicable to obtain the information needed to disclose revenues attributable to each of our product lines.
(b) | Long-lived assets include all non-current assets, excluding non-current deferred income taxes.

X
- Definition Tabular disclosure of information concerning material long-lived assets (excluding financial instruments, customer relationships with financial institutions, mortgage and other servicing rights, deferred policy acquisition costs, and deferred taxes assets) located in identified geographic areas and/or the amount of revenue from external customers attributed to that country from which revenue is material. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9038-108599 + Details
Name: | us-gaap_ScheduleOfRevenuesFromExternalCustomersAndLongLivedAssetsByGeographicalAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration