| Quarterly Financial Information [Text Block] |
16. Quarterly
Financial Data (Unaudited)
XPO
Logistics, Inc.
Quarterly
Financial Data
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
Operating
revenue
|
|
$
|
41,508,000
|
|
|
$
|
44,094,000
|
|
|
$
|
47,389,000
|
|
|
$
|
44,085,000
|
|
|
Direct
expense
|
|
|
34,301,000
|
|
|
|
36,914,000
|
|
|
|
39,169,000
|
|
|
|
36,914,000
|
|
|
Gross
margin
|
|
|
7,207,000
|
|
|
|
7,180,000
|
|
|
|
8,220,000
|
|
|
|
7,171,000
|
|
|
Sales,
general and administrative expense
|
|
|
5,207,000
|
|
|
|
5,537,000
|
|
|
|
7,750,000
|
|
|
|
9,560,000
|
|
|
Other
expense (income)
|
|
|
29,000
|
|
|
|
33,000
|
|
|
|
-
|
|
|
|
(6,000
|
)
|
|
Interest
expense
|
|
|
49,000
|
|
|
|
47,000
|
|
|
|
49,000
|
|
|
|
46,000
|
|
|
Income
(loss) before income tax
|
|
|
1,922,000
|
|
|
|
1,563,000
|
|
|
|
421,000
|
|
|
|
(2,429,000
|
)
|
|
Income
tax provision
|
|
|
805,000
|
|
|
|
649,000
|
|
|
|
231,000
|
|
|
|
(967,000
|
)
|
|
Net
income (loss)
|
|
|
1,117,000
|
|
|
|
914,000
|
|
|
|
190,000
|
|
|
|
(1,462,000
|
)
|
|
Preferred
stock beneficial conversion charge and
dividends
|
|
|
-
|
|
|
|
-
|
|
|
|
(44,586,000
|
)
|
|
|
(750,000
|
)
|
|
Net
income (loss) available to common shareholders
|
|
$
|
1,117,000
|
|
|
$
|
914,000
|
|
|
$
|
(44,396,000
|
)
|
|
$
|
(2,212,000
|
)
|
|
Basic
income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
0.14
|
|
|
$
|
0.11
|
|
|
$
|
(5.38
|
)
|
|
$
|
(0.27
|
)
|
|
Diluted
income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
0.13
|
|
|
$
|
0.11
|
|
|
$
|
(5.38
|
)
|
|
$
|
(0.27
|
)
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
Operating
revenue
|
|
$
|
31,642,000
|
|
|
$
|
40,340,000
|
|
|
$
|
44,448,000
|
|
|
$
|
41,557,000
|
|
|
Direct
expense
|
|
|
26,043,000
|
|
|
|
33,101,000
|
|
|
|
36,309,000
|
|
|
|
35,134,000
|
|
|
Gross
margin
|
|
|
5,599,000
|
|
|
|
7,239,000
|
|
|
|
8,139,000
|
|
|
|
6,423,000
|
|
|
Sales,
general and administrative expense
|
|
|
4,075,000
|
|
|
|
4,598,000
|
|
|
|
5,219,000
|
|
|
|
5,062,000
|
|
|
Other
expense
|
|
|
20,000
|
|
|
|
34,000
|
|
|
|
48,000
|
|
|
|
38,000
|
|
|
Interest
expense
|
|
|
20,000
|
|
|
|
88,000
|
|
|
|
32,000
|
|
|
|
65,000
|
|
|
Income
before income tax
|
|
|
1,484,000
|
|
|
|
2,519,000
|
|
|
|
2,840,000
|
|
|
|
1,258,000
|
|
|
Income
tax provision
|
|
|
650,000
|
|
|
|
1,015,000
|
|
|
|
1,110,000
|
|
|
|
438,000
|
|
|
Net
income
|
|
$
|
834,000
|
|
|
$
|
1,504,000
|
|
|
$
|
1,730,000
|
|
|
$
|
820,000
|
|
|
Basic
income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
0.10
|
|
|
$
|
0.19
|
|
|
$
|
0.21
|
|
|
$
|
0.10
|
|
|
Diluted
income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
0.10
|
|
|
$
|
0.18
|
|
|
$
|
0.21
|
|
|
$
|
0.10
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
Operating
revenue
|
|
$
|
20,072,000
|
|
|
$
|
22,243,000
|
|
|
$
|
26,211,000
|
|
|
$
|
31,610,000
|
|
|
Direct
expense
|
|
|
16,856,000
|
|
|
|
18,606,000
|
|
|
|
21,482,000
|
|
|
|
26,452,000
|
|
|
Gross
margin
|
|
|
3,216,000
|
|
|
|
3,637,000
|
|
|
|
4,729,000
|
|
|
|
5,158,000
|
|
|
Sales,
general and administrative expense
|
|
|
3,243,000
|
|
|
|
3,006,000
|
|
|
|
3,284,000
|
|
|
|
4,036,000
|
|
|
Other
expense
|
|
|
(10,000
|
)
|
|
|
19,000
|
|
|
|
19,000
|
|
|
|
23,000
|
|
|
Interest
expense
|
|
|
22,000
|
|
|
|
26,000
|
|
|
|
26,000
|
|
|
|
31,000
|
|
|
Income
from continuing operations before income tax
|
|
|
(39,000
|
)
|
|
|
586,000
|
|
|
|
1,400,000
|
|
|
|
1,068,000
|
|
|
Income
tax provision
|
|
|
(14,000
|
)
|
|
|
273,000
|
|
|
|
599,000
|
|
|
|
467,000
|
|
|
Income
from continuing operations
|
|
|
(25,000
|
)
|
|
|
313,000
|
|
|
|
801,000
|
|
|
|
601,000
|
|
|
Income
from discontinued operations, net of tax
|
|
|
30,000
|
|
|
|
(25,000
|
)
|
|
|
10,000
|
|
|
|
-
|
|
|
Net
income
|
|
$
|
5,000
|
|
|
$
|
288,000
|
|
|
$
|
811,000
|
|
|
$
|
601,000
|
|
|
Basic
income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
|
$
|
-
|
|
|
$
|
0.04
|
|
|
$
|
0.10
|
|
|
$
|
0.08
|
|
|
Income
from discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Net
income
|
|
|
-
|
|
|
|
0.04
|
|
|
|
0.10
|
|
|
|
0.08
|
|
|
Diluted
income per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from continuing operations
|
|
|
-
|
|
|
|
0.04
|
|
|
|
0.10
|
|
|
|
0.07
|
|
|
Income
from discontinued operations
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Net
income
|
|
$
|
-
|
|
|
$
|
0.04
|
|
|
$
|
0.10
|
|
|
$
|
0.07
|
|
|