XML 26 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share
6 Months Ended
Jun. 30, 2017
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share
Basic and diluted earnings per share are computed using the two-class method, which is an earnings allocation method that determines earnings per share for common shares and participating securities. The participating securities consist of the Company's Series A Convertible Perpetual Preferred Stock. The undistributed earnings are allocated between common shares and participating securities as if all earnings had been distributed during the period. In periods of loss, no allocation is made to the preferred shares.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In millions, except per share data)
 
2017
 
2016
 
2017
 
2016
Basic earnings per common share
 
 
 
 
 
 
 
 
Net income attributable to XPO
 
$
51.9

 
$
46.6

 
$
73.2

 
$
24.1

Cumulative preferred dividends
 
(0.7
)
 
(0.7
)
 
(1.4
)
 
(1.5
)
Non-cash allocation of undistributed earnings
 
(3.6
)
 
(3.3
)
 
(4.7
)
 
(0.6
)
Net income allocable to common shares, basic
 
$
47.6

 
$
42.6

 
$
67.1

 
$
22.0

 
 
 
 
 
 
 
 
 
Basic weighted-average common shares
 
111.8

 
110.0

 
111.6

 
109.8

Basic earnings per share
 
$
0.43

 
$
0.39

 
$
0.60

 
$
0.20

 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 
 
 
 
 
 
 
 
Net income allocable to common shares, basic
 
$
47.6

 
$
42.6

 
$
67.1

 
$
22.0

Interest from Convertible Senior Notes
 
0.3

 
0.3

 
0.7

 

Net income allocable to common shares, diluted
 
$
47.9

 
$
42.9

 
$
67.8

 
$
22.0

 
 
 
 
 
 
 
 
 
Basic weighted-average common shares
 
111.8

 
110.0

 
111.6

 
109.8

Dilutive effect of non-participating stock-based awards and Convertible Senior Notes
 
12.9

 
12.3

 
13.0

 
9.1

Diluted weighted-average common shares
 
124.7

 
122.3

 
124.6

 
118.9

 
 
 
 
 
 
 
 
 
Diluted earnings per share
 
$
0.38

 
$
0.35

 
$
0.54

 
$
0.19

 
 
 
 
 
 
 
 
 
Potential common shares excluded
 
10.2

 
11.1

 
10.2

 
14.9


Certain shares were not included in the computation of diluted earnings per share because the effect was anti-dilutive.