XML 61 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Schedule of Reconciliation of the Changes in the Plans' Projected Benefit Obligations
The reconciliation of the changes in the plans’ projected benefit obligations as of December 31 was as follows:
(In millions)20222021
Projected benefit obligation at beginning of year$1,925 $2,052 
Interest cost45 39 
Actuarial gain(453)(82)
Benefits paid(93)(84)
Projected benefit obligation at end of year$1,424 $1,925 
The reconciliation of the changes in the plan’s benefit obligation and the determination of the amounts recognized on our Consolidated Balance Sheets were as follows:
As of December 31,
(In millions)20222021
Projected benefit obligation at beginning of year$41 $44 
Interest cost on projected benefit obligation
Actuarial gain(9)— 
Participant contributions
Benefits paid(4)(5)
Projected and accumulated benefit obligation at end of year$30 $41 
Funded status of the plan$(30)$(41)
Amounts recognized in the balance sheet consist of:
Current liabilities$(3)$(3)
Long-term liabilities(27)(38)
Net amount recognized$(30)$(41)
Discount rate assumption as of December 315.40 %2.67 %
Schedule of Reconciliation of the Changes in the Plans' Fair Value of Plan Assets The reconciliation of the changes in the fair value of plan assets as of December 31 was as follows:
(In millions)20222021
Fair value of plan assets at beginning of year$2,009 $2,062 
Actual return on plan assets(446)25 
Employer contributions to non-qualified plans
Benefits paid(93)(84)
Fair value of plan assets at end of year$1,475 $2,009 
Schedule of the Funded Status of the Plans
The funded status of the plans as of December 31 was as follows:
(In millions)20222021
Funded status at end of year$51 $84 
Amount recognized in balance sheet:
Long-term assets$106 $156 
Current liabilities(5)(5)
Long-term liabilities(50)(67)
Net pension asset recognized$51 $84 
Plans with projected and accumulated benefit obligation in excess of plan assets:
Projected and accumulated benefit obligation (1)
$56 $72 
(1)    Relates to our non-qualified plans which are unfunded.
Schedule of Net Periodic Benefit Costs
The net periodic benefit cost and amounts recognized in Other comprehensive loss for the years ended December 31 was as follows:
(In millions)202220212020
Net periodic benefit (income) expense:
Interest cost$45 $39 $54 
Expected return on plan assets(106)(101)(102)
Amortization of actuarial loss— 
Net periodic benefit income$(60)$(61)$(48)
Amounts recognized in Other comprehensive loss:
Actuarial (gain) loss$99 $(7)$45 
Reclassification of recognized AOCI gain due to settlements— — — 
(Gain) loss recognized in Other comprehensive loss$99 $(7)$45 
Schedule of Assumptions Used to Determine the Projected Benefit Obligation and Net Periodic Benefit Cost
The weighted-average assumptions used to determine the net periodic benefit costs and benefit obligations for the year ended December 31 were as follows:
Qualified PlansNon-Qualified Plans
202220212020202220212020
Discount rate - net periodic benefit costs2.43 %1.96 %
2.96%
1.70% - 2.23%
1.11% - 1.71%
2.40% - 2.78%
Discount rate - benefit obligations5.42 %2.84 %
2.48%
5.29% - 5.42%
2.19% - 2.72%
1.62% - 2.30%
Expected long-term rate of return on plan assets5.40 %5.00 %
5.60%
Schedule of Expected Benefit Payments
Expected benefit payments for the defined benefit pension plans for the years ended December 31 are summarized below. These estimates are based on assumptions about future events. Actual benefit payments may vary from these estimates.
(In millions)202320242025202620272028-2031
Expected benefit payments$97 $100 $102 $104 $106 $532 
Expected benefit payments, which reflect expected future service, as appropriate, for the years ended December 31 are summarized below. These estimates are based on assumptions about future events. Actual benefit payments may vary from these estimates.
(In millions)202320242025202620272028-2031
Expected benefit payments$$$$$$13 
Schedule of Fair Values of Investments Held in Pension Plans by Major Asset Category
The fair values of investments held in the qualified pension plans by major asset category as of December 31, 2022 and 2021, and the percentage that each asset category comprises of total plan assets were as follows:
(Dollars in millions)Level 1Level 2
Not Subject to Leveling (1)
TotalPercentage of Plan Assets
December 31, 2022
Cash and cash equivalents:
Short-term investment fund$— $— $33 $33 2.2 %
Equity:
U.S. large companies— — 58 58 3.9 %
U.S. small companies— — 14 14 0.9 %
International22 — 46 68 4.6 %
Fixed income securities296 966 48 1,310 88.9 %
Derivatives— (8)— (8)(0.5)%
Total plan assets$318 $958 $199 $1,475 100.0 %
December 31, 2021
Cash and cash equivalents:
Short-term investment fund$— $— $34 $34 1.7 %
Equity:
U.S. large companies— — 107 107 5.3 %
U.S. small companies— — 17 17 0.8 %
International47 — 82 129 6.4 %
Fixed income securities406 1,310 1,722 85.8 %
Total plan assets$453 $1,310 $246 $2,009 100.0 %
(1)    Investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented for the total defined benefit pension plan assets.