|
Business Combinations (Tables)
|
9 Months Ended |
|
Jun. 25, 2011
|
|
TCT International Co [Member]
|
|
| Components and Allocation of the Purchase Price to the Acquired Assets and Liabilities |
| |
|
|
|
|
|
Cash |
|
$ |
27,961 |
|
|
Accounts receivable |
|
|
18,032 |
|
|
Inventory |
|
|
5,469 |
|
|
Property and equipment |
|
|
4,039 |
|
|
Other tangible assets |
|
|
1,081 |
|
|
Taxes payable |
|
|
(12,685 |
) |
|
Accounts payable and accrued expenses |
|
|
(7,677 |
) |
|
Customer relationships |
|
|
37,300 |
|
|
Business licenses |
|
|
2,500 |
|
|
Trade names |
|
|
2,300 |
|
|
Deferred taxes, net |
|
|
(10,610 |
) |
|
Goodwill |
|
|
74,226 |
|
| |
|
|
|
|
|
Purchase Price |
|
$ |
141,936 |
|
| |
|
|
|
| |
|
Interlace Medical, Inc [Member]
|
|
| Schedule of Business Acquisition Purchase Price |
|
| Components and Allocation of the Purchase Price to the Acquired Assets and Liabilities |
| |
|
|
|
|
|
Cash |
|
$ |
9,070 |
|
|
Inventory, including fair value adjustments |
|
|
1,795 |
|
|
Other tangible assets |
|
|
1,291 |
|
|
Accounts payable and accrued expenses |
|
|
(1,988 |
) |
|
Developed technology |
|
|
158,741 |
|
|
Trade names |
|
|
1,750 |
|
|
Deferred taxes, net |
|
|
(44,756 |
) |
|
Goodwill |
|
|
87,495 |
|
| |
|
|
|
|
|
Purchase Price |
|
$ |
213,398 |
|
| |
|
|
|
| |
|
Sentinelle Medical [Member]
|
|
| Schedule of Business Acquisition Purchase Price |
| |
|
|
|
|
|
Cash |
|
$ |
84,751 |
|
|
Contingent consideration |
|
|
29,500 |
|
| |
|
|
|
|
|
Total purchase price |
|
$ |
114,251 |
|
| |
|
|
|
| |
| Components and Allocation of the Purchase Price to the Acquired Assets and Liabilities |
| |
|
|
|
|
|
Cash |
|
$ |
429 |
|
|
Inventory, including fair value adjustments |
|
|
10,066 |
|
|
Other tangible assets |
|
|
7,247 |
|
|
Accounts payable and accrued expenses |
|
|
(6,304 |
) |
|
Deferred revenue, including fair value adjustments |
|
|
(2,056 |
) |
|
Developed technology |
|
|
60,900 |
|
|
In-process research and development |
|
|
4,800 |
|
|
Trade names |
|
|
1,600 |
|
|
Non-compete agreements |
|
|
300 |
|
|
Deferred taxes, net |
|
|
(10,884 |
) |
|
Goodwill |
|
|
48,153 |
|
| |
|
|
|
|
|
Purchase Price |
|
$ |
114,251 |
|
| |
|
|
|
| |