XML 75 R114.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Financials - Schedule of Supplemental Condensed Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 27, 2014
Sep. 28, 2013
Sep. 29, 2012
Sep. 24, 2011
Current assets:        
Cash and cash equivalents $ 736.1 $ 822.5 $ 560.4 $ 712.3
Restricted cash 5.5 6.9    
Accounts receivable, net 396.0 409.3    
Inventories 330.6 289.4    
Deferred income tax assets 39.4 0    
Prepaid income taxes 22.4 44.7    
Prepaid expenses and other current assets 35.8 48.4    
Intercompany receivables   0    
Other current assets – assets held-for-sale 0 3.0    
Total current assets 1,565.8 1,624.2    
Property, plant and equipment, net 461.9 491.5 508.0  
Intangible assets, net 3,433.6 3,906.7    
Goodwill 2,810.8 2,814.5    
Other assets 142.6 163.9    
Long term intercompany receivables 0      
Investment in subsidiaries 0 0    
Total assets 8,414.7 9,000.8 10,477.1  
Current liabilities:        
Current portion of long-term debt 114.5 563.8    
Accounts payable 92.1 80.5    
Accrued expenses 262.1 272.0    
Deferred revenue 150.9 132.3    
Deferred income tax liabilities 0 39.8    
Intercompany payables 0 0    
Total current liabilities 619.6 1,088.4    
Long-term debt, net of current portion 4,153.2 4,242.1    
Deferred income tax liabilities 1,375.4 1,535.3    
Deferred service obligations – long-term 20.1 25.5    
Long-term intercompany payables 0      
Other long-term liabilities 183.4 168.0    
Total stockholders’ equity 2,063.0 1,941.5 2,961.0 2,936.8
Total liabilities and stockholders’ equity 8,414.7 9,000.8    
Eliminations [Member]
        
Current assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, net 0 0    
Inventories 0 0    
Deferred income tax assets 0 (19.5)    
Prepaid income taxes (1.1) (4.7)    
Prepaid expenses and other current assets 0 0    
Intercompany receivables (2,720.2) (2,474.5)    
Other current assets – assets held-for-sale   0    
Total current assets (2,721.3) (2,498.7)    
Property, plant and equipment, net 0 0    
Intangible assets, net (10.7) 0    
Goodwill 0 0    
Other assets 0 0    
Long term intercompany receivables (13.0)      
Investment in subsidiaries (8,747.7) (8,798.9)    
Total assets (11,492.7) (11,297.6)    
Current liabilities:        
Current portion of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses (1.1) (5.0)    
Deferred revenue 0 0    
Deferred income tax liabilities   (19.5)    
Intercompany payables (2,720.4) (2,482.5)    
Total current liabilities (2,721.5) (2,507.0)    
Long-term debt, net of current portion 0 0    
Deferred income tax liabilities 0 0    
Deferred service obligations – long-term 0 (2.2)    
Long-term intercompany payables (13.0)      
Other long-term liabilities 0 0    
Total stockholders’ equity (8,758.2) (8,788.4)    
Total liabilities and stockholders’ equity (11,492.7) (11,297.6)    
Parent/Issuer [Member]
        
Current assets:        
Cash and cash equivalents 288.1 321.6 210.0 644.7
Restricted cash 0 0    
Accounts receivable, net 128.4 126.1    
Inventories 88.6 81.9    
Deferred income tax assets 26.2 0    
Prepaid income taxes 20.3 47.1    
Prepaid expenses and other current assets 16.2 16.3    
Intercompany receivables 0 0    
Other current assets – assets held-for-sale   0    
Total current assets 567.8 593.0    
Property, plant and equipment, net 29.7 29.3    
Intangible assets, net 25.1 19.9    
Goodwill 282.4 283.0    
Other assets 88.4 103.6    
Long term intercompany receivables 0      
Investment in subsidiaries 8,526.0 8,667.6    
Total assets 9,519.4 9,696.4    
Current liabilities:        
Current portion of long-term debt 114.5 563.8    
Accounts payable 34.8 27.9    
Accrued expenses 139.4 153.0    
Deferred revenue 113.5 93.3    
Deferred income tax liabilities   59.3    
Intercompany payables 2,676.2 2,418.1    
Total current liabilities 3,078.4 3,315.4    
Long-term debt, net of current portion 4,153.2 4,242.1    
Deferred income tax liabilities 90.9 89.1    
Deferred service obligations – long-term 8.3 11.3    
Long-term intercompany payables 13.0      
Other long-term liabilities 112.6 97.0    
Total stockholders’ equity 2,063.0 1,941.5    
Total liabilities and stockholders’ equity 9,519.4 9,696.4    
Guarantor Subsidiaries [Member]
        
Current assets:        
Cash and cash equivalents 287.8 387.4 269.4 0
Restricted cash 0 0    
Accounts receivable, net 182.5 174.4    
Inventories 190.1 146.7    
Deferred income tax assets 12.1 19.0    
Prepaid income taxes 3.2 2.3    
Prepaid expenses and other current assets 11.0 21.1    
Intercompany receivables 2,702.1 2,442.6    
Other current assets – assets held-for-sale   0    
Total current assets 3,388.8 3,193.5    
Property, plant and equipment, net 337.1 356.7    
Intangible assets, net 3,377.3 3,785.0    
Goodwill 2,390.9 2,390.9    
Other assets 52.7 58.4    
Long term intercompany receivables 0      
Investment in subsidiaries 221.7 129.0    
Total assets 9,768.5 9,913.5    
Current liabilities:        
Current portion of long-term debt 0 0    
Accounts payable 46.1 42.6    
Accrued expenses 69.5 79.6    
Deferred revenue 7.4 8.0    
Deferred income tax liabilities   0    
Intercompany payables 0 0    
Total current liabilities 123.0 130.2    
Long-term debt, net of current portion 0 0    
Deferred income tax liabilities 1,279.1 1,435.5    
Deferred service obligations – long-term 3.6 3.5    
Long-term intercompany payables 0      
Other long-term liabilities 34.3 37.6    
Total stockholders’ equity 8,328.5 8,306.7    
Total liabilities and stockholders’ equity 9,768.5 9,913.5    
Non-Guarantor Subsidiaries [Member]
        
Current assets:        
Cash and cash equivalents 160.2 113.5 81.0 67.6
Restricted cash 5.5 6.9    
Accounts receivable, net 85.1 108.8    
Inventories 51.9 60.8    
Deferred income tax assets 1.1 0.5    
Prepaid income taxes 0 0    
Prepaid expenses and other current assets 8.6 11.0    
Intercompany receivables 18.1 31.9    
Other current assets – assets held-for-sale   3.0    
Total current assets 330.5 336.4    
Property, plant and equipment, net 95.1 105.5    
Intangible assets, net 41.9 101.8    
Goodwill 137.5 140.6    
Other assets 1.5 1.9    
Long term intercompany receivables 13.0      
Investment in subsidiaries 0 2.3    
Total assets 619.5 688.5    
Current liabilities:        
Current portion of long-term debt 0 0    
Accounts payable 11.2 10.0    
Accrued expenses 54.3 44.4    
Deferred revenue 30.0 31.0    
Deferred income tax liabilities   0    
Intercompany payables 44.2 64.4    
Total current liabilities 139.7 149.8    
Long-term debt, net of current portion 0 0    
Deferred income tax liabilities 5.4 10.7    
Deferred service obligations – long-term 8.2 12.9    
Long-term intercompany payables 0      
Other long-term liabilities 36.5 33.4    
Total stockholders’ equity 429.7 481.7    
Total liabilities and stockholders’ equity $ 619.5 $ 688.5