XML 23 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Condensed Consolidating Financials - Schedule of Supplemental Condensed Consolidating Balance Sheet (Detail) (USD $)
In Millions, unless otherwise specified
Jun. 28, 2014
Sep. 28, 2013
Jun. 29, 2013
Sep. 29, 2012
Current assets:        
Cash and cash equivalents $ 632.5 $ 822.5 $ 958.4 $ 560.4
Restricted cash 5.9 6.9    
Accounts receivable, net 381.7 409.3    
Inventories 329.8 289.4    
Deferred income tax assets 34.4 0    
Prepaid income taxes 10.3 44.7    
Prepaid expenses and other current assets 37.8 48.4    
Intercompany receivables   0    
Other current assets – assets held-for-sale 0 3.0    
Total current assets 1,432.4 1,624.2    
Property, plant and equipment, net 467.4 491.5    
Intangible assets, net 3,558.7 3,906.7    
Goodwill 2,811.1 2,814.5    
Other assets 142.4 163.9    
Long term intercompany receivables 0      
Investment in subsidiaries 0 0    
Total assets 8,412.0 9,000.8    
Current liabilities:        
Current portion of long-term debt 102.0 563.8    
Accounts payable 82.3 80.5    
Accrued expenses 266.5 272.0    
Deferred revenue 147.1 132.3    
Deferred income tax liabilities 0 39.8    
Intercompany payables 0 0    
Total current liabilities 597.9 1,088.4    
Long-term debt, net of current portion 4,168.5 4,242.1    
Deferred income tax liabilities 1,410.8 1,535.3    
Deferred service obligations – long-term 21.8 25.5    
Long-term intercompany payables 0      
Other long-term liabilities 181.7 168.0    
Total stockholders’ equity 2,031.3 1,941.5    
Total liabilities and stockholders’ equity 8,412.0 9,000.8    
Eliminations [Member]
        
Current assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, net 0 0    
Inventories 0 0    
Deferred income tax assets 0 (19.5)    
Prepaid income taxes 0 (4.7)    
Prepaid expenses and other current assets 0 0    
Intercompany receivables (2,677.0) (2,474.5)    
Other current assets – assets held-for-sale   0    
Total current assets (2,677.0) (2,498.7)    
Property, plant and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Other assets 0 0    
Long term intercompany receivables (144.0)      
Investment in subsidiaries (8,901.5) (8,798.9)    
Total assets (11,722.5) (11,297.6)    
Current liabilities:        
Current portion of long-term debt 0 0    
Accounts payable 0 0    
Accrued expenses 0 (5.0)    
Deferred revenue 0 0    
Deferred income tax liabilities 0 (19.5)    
Intercompany payables (2,680.0) (2,482.5)    
Total current liabilities (2,680.0) (2,507.0)    
Long-term debt, net of current portion 0 0    
Deferred income tax liabilities 0 0    
Deferred service obligations – long-term 0 (2.2)    
Long-term intercompany payables (144.0)      
Other long-term liabilities 0 0    
Total stockholders’ equity (8,898.5) (8,788.4)    
Total liabilities and stockholders’ equity (11,722.5) (11,297.6)    
Parent/Issuer [Member]
        
Current assets:        
Cash and cash equivalents 215.4 321.6 329.2 210.0
Restricted cash 0 0    
Accounts receivable, net 114.3 126.1    
Inventories 88.8 81.9    
Deferred income tax assets 14.4 0    
Prepaid income taxes 6.0 47.1    
Prepaid expenses and other current assets 18.7 16.3    
Intercompany receivables 0 0    
Other current assets – assets held-for-sale   0    
Total current assets 457.6 593.0    
Property, plant and equipment, net 29.2 29.3    
Intangible assets, net 14.1 19.9    
Goodwill 282.4 283.0    
Other assets 92.1 103.6    
Long term intercompany receivables 0      
Investment in subsidiaries 8,681.0 8,667.6    
Total assets 9,556.4 9,696.4    
Current liabilities:        
Current portion of long-term debt 102.0 563.8    
Accounts payable 24.0 27.9    
Accrued expenses 145.2 153.0    
Deferred revenue 108.5 93.3    
Deferred income tax liabilities 0 59.3    
Intercompany payables 2,628.5 2,418.1    
Total current liabilities 3,008.2 3,315.4    
Long-term debt, net of current portion 4,168.5 4,242.1    
Deferred income tax liabilities 82.6 89.1    
Deferred service obligations – long-term 8.1 11.3    
Long-term intercompany payables 144.0      
Other long-term liabilities 113.7 97.0    
Total stockholders’ equity 2,031.3 1,941.5    
Total liabilities and stockholders’ equity 9,556.4 9,696.4    
Guarantor Subsidiaries [Member]
        
Current assets:        
Cash and cash equivalents 272.6 387.4 516.8 269.4
Restricted cash 0 0    
Accounts receivable, net 168.7 174.4    
Inventories 186.1 146.7    
Deferred income tax assets 19.2 19.0    
Prepaid income taxes 2.9 2.3    
Prepaid expenses and other current assets 10.1 21.1    
Intercompany receivables 2,663.6 2,442.6    
Other current assets – assets held-for-sale   0    
Total current assets 3,323.2 3,193.5    
Property, plant and equipment, net 338.0 356.7    
Intangible assets, net 3,484.2 3,785.0    
Goodwill 2,391.0 2,390.9    
Other assets 48.5 58.4    
Long term intercompany receivables 144.0      
Investment in subsidiaries 220.3 129.0    
Total assets 9,949.2 9,913.5    
Current liabilities:        
Current portion of long-term debt 0 0    
Accounts payable 46.2 42.6    
Accrued expenses 71.2 79.6    
Deferred revenue 7.9 8.0    
Deferred income tax liabilities 0 0    
Intercompany payables 0 0    
Total current liabilities 125.3 130.2    
Long-term debt, net of current portion 0 0    
Deferred income tax liabilities 1,320.1 1,435.5    
Deferred service obligations – long-term 4.0 3.5    
Long-term intercompany payables 0      
Other long-term liabilities 32.8 37.6    
Total stockholders’ equity 8,467.0 8,306.7    
Total liabilities and stockholders’ equity 9,949.2 9,913.5    
Non-Guarantor Subsidiaries [Member]
        
Current assets:        
Cash and cash equivalents 144.5 113.5 112.4 81.0
Restricted cash 5.9 6.9    
Accounts receivable, net 98.7 108.8    
Inventories 54.9 60.8    
Deferred income tax assets 0.8 0.5    
Prepaid income taxes 1.4 0    
Prepaid expenses and other current assets 9.0 11.0    
Intercompany receivables 13.4 31.9    
Other current assets – assets held-for-sale   3.0    
Total current assets 328.6 336.4    
Property, plant and equipment, net 100.2 105.5    
Intangible assets, net 60.4 101.8    
Goodwill 137.7 140.6    
Other assets 1.8 1.9    
Long term intercompany receivables 0      
Investment in subsidiaries 0.2 2.3    
Total assets 628.9 688.5    
Current liabilities:        
Current portion of long-term debt 0 0    
Accounts payable 12.1 10.0    
Accrued expenses 50.1 44.4    
Deferred revenue 30.7 31.0    
Deferred income tax liabilities 0 0    
Intercompany payables 51.5 64.4    
Total current liabilities 144.4 149.8    
Long-term debt, net of current portion 0 0    
Deferred income tax liabilities 8.1 10.7    
Deferred service obligations – long-term 9.7 12.9    
Long-term intercompany payables 0      
Other long-term liabilities 35.2 33.4    
Total stockholders’ equity 431.5 481.7    
Total liabilities and stockholders’ equity $ 628.9 $ 688.5